CashFlowRE
Sign in Sign up
517 E Findlay St Multi-family
B- Composite 65.94
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.9/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.4/10.0
  • ARV discount +6.3/15.0
  • Schools +4.7/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$219,900

517 E Findlay St · Carey, OH 43316
5 bd · 5.0 ba · — sqft · MultiFamily · 254 Days on market
Built 1910 0.30 ac lot Est $214k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Great investment opportunity. 5 units all rented. Great rental history. Back lot parking and street parking available. Barn for storage or could also be rented out. Tenant rights apply.

Key facts

  • Rented units
  • Rental history
  • Barn for storage

Tags

INVESTMENT OPPORTUNITYRENTED UNITSRENTAL HISTORYBACK LOT PARKINGSTREET PARKINGBARN FOR STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/5.0-bath multifamily listed at $220k.

Deal economics

  • At list price, monthly cash flow is $743 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $220k).
  • Recommended offer: $194k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#320 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
  • Carey Exempted Village Schools (town): math 54% / reading 57% proficiency, ranked #363 of 656 in OH (top 55%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Carey Elementary School (math 67% / reading 62%, grade B, #522 of 1,584 statewide, top 36%, 369 students, 43% FRL); Carey High School (math 44% / reading 53%, grade D, #427 of 781 statewide, top 55%, 463 students, 21% FRL).
  • Market conditions: 16 active listings in the ZIP; solid renter incomes; 20 units permitted in Wyandot County in 2024 (0 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Wyandot County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $62k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 254 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $80k; list at $220k implies a 175% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $193,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
10.35%
Cash-on-cash
14.47%
DSCR
1.64
GRM
6.7

CMA / ARV

ARV (median comp)
$214,359
List price
$219,900
Delta
2.58%
Verdict
FAIR
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.9%
Equity multiple
1.19×
Total profit
$11,641
Equity at exit
$32,788
10-year hold
IRR
14.3%
Equity multiple
2.15×
Total profit
$70,937
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43316

Home prices YoY
-18.0%
Active inventory
16
Price-to-rent
33.6×

Monthly cashflow live

Estimated rent
$2,725 medium interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$165 /mo · $1,983/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$572
Net cashflow
$743

Break-even live

Break-even rent $1,785
Max offer price $219,900
Occupancy floor 68%

Sensitivity live

Price -10% $867 -5% $805 +0% $743 +5% $680 +10% $618
Rent -10% $527 -5% $635 +0% $743 +5% $850 +10% $958
Rate -1.0pp $853 -0.5pp $799 base $743 +0.5pp $686 +1.0pp $628

5-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (5 units) $2,725

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-22
    days on market $219,900 Active 254 DOM
  2. 2026-06-21
    days on market $219,900 Active 253 DOM
  3. 2026-06-21
    days on market $219,900 Active 252 DOM
  4. 2026-06-18
    days on market $219,900 Active 250 DOM
  5. 2026-06-17
    days on market $219,900 Active 249 DOM
  6. 2026-06-16
    days on market $219,900 Active 248 DOM
  7. 2026-06-15
    days on market $219,900 Active 247 DOM
  8. 2026-06-13
    days on market $219,900 Active 245 DOM
  9. 2026-06-12
    days on market $219,900 Active 244 DOM
  10. 2026-06-09
    days on market $219,900 Active 242 DOM
  11. 2026-06-08
    days on market $219,900 Active 241 DOM
  12. 2026-06-07
    days on market $219,900 Active 240 DOM
  13. 2026-06-07
    days on market $219,900 Active 239 DOM
  14. 2026-06-04
    days on market $219,900 Active 236 DOM
  15. 2026-06-02
    days on market $219,900 Active 235 DOM
  16. 2026-06-01
    days on market $219,900 Active 234 DOM
  17. 2026-05-31
    days on market $219,900 Active 233 DOM
  18. 2026-05-18
    price $219,900 185-char remark
    Show marketing remark (185 chars)

    Great investment opportunity. 5 units all rented. Great rental history. Back lot parking and street parking available. Barn for storage or could also be rented out. Tenant rights apply.

  19. 2026-01-19
    price $225,000 185-char remark
    Show marketing remark (185 chars)

    Great investment opportunity. 5 units all rented. Great rental history. Back lot parking and street parking available. Barn for storage or could also be rented out. Tenant rights apply.

  20. 2025-10-14
    historical
  21. 2025-10-14
    historical
  22. 2025-10-09
    listed $227,900 Active 185-char remark
    Show marketing remark (185 chars)

    Great investment opportunity. 5 units all rented. Great rental history. Back lot parking and street parking available. Barn for storage or could also be rented out. Tenant rights apply.

  23. 2025-10-06
    historical
  24. 2025-08-12
    price $228,900
  25. 2025-05-07
    price $229,900
  26. 2025-04-07
    price $234,500
  27. 2025-03-05
    listed $239,500 Active
  28. 2025-02-04
    historical
  29. 2024-10-31
    listed $235,900 Active
  30. 2024-10-29
    historical
  31. 2024-07-30
    price $239,500
  32. 2024-06-18
    price $244,500
  33. 2024-02-20
    price $249,900
  34. 2024-01-16
    status Active
  35. 2024-01-16
    historical
  36. 2024-01-12
    historical
  37. 2024-01-11
    listed $267,400 Active
  38. 2023-12-26
    listed $309,999 Active
  39. 2023-12-22
    historical
  40. 2020-08-04
    soldstatus $80,000
  41. 2020-07-31
    soldstatus $80,000
  42. 2020-05-05
    listed $80,000
  43. 2017-06-20
    soldstatus $100,000
  44. 2017-05-16
    historical
  45. 2017-05-16
    historical
  46. 2016-11-16
    listed $115,000
  47. 2016-11-16
    listed $115,000
  48. 2016-11-16
    listed $115,000
  49. 2012-03-26
    historical
  50. 2011-12-05
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,983 · $165/mo
Projected year-2 tax
$2,707 · $226/mo
Expected delta
+$724/yr (+$60/mo · 36.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,700
− Mortgage interest
−$12,318
− Property taxes
−$1,983
− Insurance
−$1,100
− Repairs & maintenance
−$2,616
− Management
−$2,616
− Depreciation
−$6,397
Taxable income
$5,670
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,361
After-tax cash flow
$7,551/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Carey Exempted Village Schools
NCES district ID
3904526
Math proficiency
54% ▼ -8.00%
Reading proficiency
57% ▼ -8.00%
Median HH income
$47,153
Composite
47.07/100
National rank
#2336
State rank
#363 of 656 in OH

Livability — Carey

Score
73/100
State rank
#320
US rank
#5239

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Carey, OH
County
Wyandot · 23,050 people
City population
6,095
Population (ZIP)
6,095
Household income
$76,813
Rent vs Own
29.2% rent · 70.8% own
Severe rent burden
7.1

Population outlook (Wyandot County) Hauer SSP2

Today (2025)
21,485 people
By 2030
20,883 · -2.8%
By 2040
19,425 · -9.6%
By 2050
17,815 · -17.1%
By 2075
14,208 · -33.9%
By 2100
10,744 · -50.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (98%)
Race & ethnicity
White 98% Two or more races 1%
Common ancestry
Romanian 1% Italian 1% Serbian 1%
Foreign-born
0% · China

Political lean MEDSL · Wyandot

2024 margin
Solid R (+51.2) · D 24.0% · R 75.2%
2008→2024 swing
-34.7pp toward R · 2008: -16.5pp · 2024: -51.2pp
All cycles
2024: R+51.2 2020: R+50.3 2016: R+46.8 2012: R+20.4 2008: R+16.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -50.77%
Current HPI
230.8394
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+99.9% since first listed
38 events — show timeline
  • 2026-05-18 Price Changed $219,900 NORIS
  • 2026-01-19 Price Changed $225,000 NORIS
  • 2025-10-14 Listing Removed NORIS
  • 2025-10-14 Listing Removed NORIS
  • 2025-10-09 Listed $227,900 NORIS
  • 2025-10-06 Listing Removed NORIS
  • 2025-08-12 Price Changed $228,900 NORIS
  • 2025-05-07 Price Changed $229,900 NORIS
  • 2025-04-07 Price Changed $234,500 NORIS
  • 2025-03-05 Listed $239,500 NORIS
  • 2025-02-04 Listing Removed NORIS
  • 2024-10-31 Listed $235,900 NORIS
  • 2024-10-29 Listing Removed NORIS
  • 2024-07-30 Price Changed $239,500 NORIS
  • 2024-06-18 Price Changed $244,500 NORIS
  • 2024-02-20 Price Changed $249,900 NORIS
  • 2024-01-16 Relisted NORIS
  • 2024-01-16 Listing Removed NORIS
  • 2024-01-12 Listing Removed NORIS
  • 2024-01-11 Listed $267,400 NORIS
  • 2023-12-26 Listed $309,999 NORIS
  • 2023-12-22 Coming Soon NORIS
  • 2020-08-04 Sold (Public Records) $80,000 Public Records
  • 2020-07-31 Sold (MLS) $80,000 NORIS
  • 2020-05-05 Listed $80,000 NORIS
  • 2017-06-20 Sold (Public Records) $100,000 Public Records
  • 2017-05-16 Listing Removed NORIS
  • 2017-05-16 Listing Removed NORIS
  • 2016-11-16 Listed $115,000 NORIS
  • 2016-11-16 Listed $115,000 NORIS
  • 2016-11-16 Listed $115,000 WCARE
  • 2012-03-26 Listing Removed NORIS
  • 2011-12-05 Listing Removed NORIS
  • 2011-12-04 Listed $150,000 NORIS
  • 2011-12-04 Listed $150,000 NORIS
  • 2011-03-27 Listed $150,000 NORIS
  • 2011-03-27 Listed $150,000 NORIS
  • 2001-04-02 Sold (Public Records) $110,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $1,983 · +62.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…