🏗️ New Construction
7441 Strasse Blvd · Cleveland, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +7.5/15.0
- DSCR +6.5/10.0
- Schools +4.6/10.0
- 1% rule +4.2/10.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +2.4/10.0
$300,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1.25 ACRES AVAILABLE TO CREATE YOUR DREAM RESIDENCE! Vacant property is zoned AG (agricultural) - perfect for anyone who has dreamed of keeping horses on site, or envisioned a quiet country estate nestled among other wooded properties. This is your spot in paradise. Build your estate home here with plenty of room for outbuildings or barns & still plenty of room to roam around & enjoy nature right in your own backyard. This property offers the best of both worlds: idyllic, country setting yet close to downtown Punta Gorda & all of the shopping & restaurants plus easy access to I-75 & US41 for all points north or south. Start enjoying the active lifestyle Punta Gorda offers & build your perfect Florida residence here.
Key facts
- Gated property
- Engineered plans
- Short drive to i75
Tags
Property features AI
Finance
- Other: Lot size approximately 1.25 acres; Total acreage between 1 and less than 2 acres; Building area total approximately 2,780 square feet; living area approx. 2,426 square feet; Permit number 20231172742; Directions: Jones Loop, left on Alfred, right on Clark, left on Strasse
- Financial info: Property listed as under construction; projected completion December 31, 2026
- HOA & community: No HOA association indicated
Exterior
- Parking: Attached garage with 2 spaces (garage approx. 18 x 30)
- Utilities: Well required for water; Septic needed; Electricity connected
- Home design: Single family residence; One-story home; Under construction (projected completion 2026-12-31); Faces east; Residential property in agricultural (AG) zoning
- Construction: Block construction; Shingle roof; Slab foundation; New construction; Custom builder (Owner Builder)
- Exterior features: Covered rear porch; Front porch; Private mailbox; Storage structure on property; Dirt road access
Interior
- Kitchen: No appliances included
- Bedrooms: 4 bedrooms
- Flooring: Concrete floors
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Open floorplan; Split bedroom layout; Walk-in closets; ENERGY STAR qualified windows; Sliding doors; Bonus room, den/library/office, and inside utility
- Laundry & utility: Dedicated laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath land listed at $300k.
Deal economics
- At list price, monthly cash flow is $400 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $275k (8.5% below list).
- Recommended offer: $275k (8.5% below list) — sets the bar for 1% rule.
- Cap rate 7.9% vs local median 4.8% in Cleveland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#574 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D, schools F, amenities F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+4.1%/yr); 1037 active listings in the ZIP; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- At $2,745/mo this rent would consume 45% of the median local household income ($72k/yr) (locally 43% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $17k; list at $300k implies a 1675% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.89%
- Cash-on-cash
- 5.71%
- DSCR
- 1.25
- GRM
- 9.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.13% rent growth · sell at horizon
- IRR
- -6.4%
- Equity multiple
- 0.76×
- Total profit
- $-20,134
- Equity at exit
- $44,731
- IRR
- 4.4%
- Equity multiple
- 1.33×
- Total profit
- $27,925
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33982
- Home prices YoY
- -1.2%
- Rents YoY
- 4.1%
- Active inventory
- 1037
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,745 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$71 /mo · $849/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$577
- Net cashflow
- $400
Break-even live
Sensitivity live
| Price | -10% $570 | -5% $485 | +0% $400 | +5% $315 | +10% $230 |
|---|---|---|---|---|---|
| Rent | -10% $183 | -5% $291 | +0% $400 | +5% $508 | +10% $617 |
| Rate | -1.0pp $551 | -0.5pp $476 | base $400 | +0.5pp $322 | +1.0pp $243 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18days on market $300,000 Active 38 DOM
-
2026-06-17days on market $300,000 Active 37 DOM
-
2026-06-16days on market $300,000 Active 36 DOM
-
2026-06-15days on market $300,000 Active 35 DOM
-
2026-06-14days on market $300,000 Active 33 DOM
-
2026-06-13days on market $300,000 Active 32 DOM
-
2026-06-10days on market $300,000 Active 30 DOM
-
2026-06-09days on market $300,000 Active 29 DOM
-
2026-06-08days on market $300,000 Active 28 DOM
-
2026-06-07days on market $300,000 Active 27 DOM
-
2026-06-05days on market $300,000 Active 24 DOM
-
2026-06-03days on market $300,000 Active 23 DOM
-
2026-06-02days on market $300,000 Active 22 DOM
-
2026-06-01days on market $300,000 Active 21 DOM
-
2026-05-31days on market $300,000 Active 20 DOM
-
2026-05-30days on market $300,000 Active 19 DOM
-
2026-05-11$300,000 Active
-
2020-04-22soldstatus $16,900 Sold 761-char remark
Show marketing remark (761 chars)
1.25 ACRES AVAILABLE TO CREATE YOUR DREAM RESIDENCE! Vacant property is zoned AG (agricultural) - perfect for anyone who has dreamed of keeping horses on site, or envisioned a quiet country estate nestled among other wooded properties. This is your spot in paradise. Build your estate home here with plenty of room for outbuildings or barns & still plenty of room to roam around & enjoy nature right in your own backyard. This property offers the best of both worlds: idyllic, country setting yet close to downtown Punta Gorda & all of the shopping & restaurants plus easy access to I-75 & US41 for all points north or south. Start enjoying the active lifestyle Punta Gorda offers & build your perfect Florida residence here.
-
2020-04-22soldstatus $16,900
Show marketing remark (761 chars)
1.25 ACRES AVAILABLE TO CREATE YOUR DREAM RESIDENCE! Vacant property is zoned AG (agricultural) - perfect for anyone who has dreamed of keeping horses on site, or envisioned a quiet country estate nestled among other wooded properties. This is your spot in paradise. Build your estate home here with plenty of room for outbuildings or barns & still plenty of room to roam around & enjoy nature right in your own backyard. This property offers the best of both worlds: idyllic, country setting yet close to downtown Punta Gorda & all of the shopping & restaurants plus easy access to I-75 & US41 for all points north or south. Start enjoying the active lifestyle Punta Gorda offers & build your perfect Florida residence here.
-
2020-04-15status Pending 761-char remark
Show marketing remark (761 chars)
1.25 ACRES AVAILABLE TO CREATE YOUR DREAM RESIDENCE! Vacant property is zoned AG (agricultural) - perfect for anyone who has dreamed of keeping horses on site, or envisioned a quiet country estate nestled among other wooded properties. This is your spot in paradise. Build your estate home here with plenty of room for outbuildings or barns & still plenty of room to roam around & enjoy nature right in your own backyard. This property offers the best of both worlds: idyllic, country setting yet close to downtown Punta Gorda & all of the shopping & restaurants plus easy access to I-75 & US41 for all points north or south. Start enjoying the active lifestyle Punta Gorda offers & build your perfect Florida residence here.
-
2020-03-09$17,500 Active 761-char remark
Show marketing remark (761 chars)
1.25 ACRES AVAILABLE TO CREATE YOUR DREAM RESIDENCE! Vacant property is zoned AG (agricultural) - perfect for anyone who has dreamed of keeping horses on site, or envisioned a quiet country estate nestled among other wooded properties. This is your spot in paradise. Build your estate home here with plenty of room for outbuildings or barns & still plenty of room to roam around & enjoy nature right in your own backyard. This property offers the best of both worlds: idyllic, country setting yet close to downtown Punta Gorda & all of the shopping & restaurants plus easy access to I-75 & US41 for all points north or south. Start enjoying the active lifestyle Punta Gorda offers & build your perfect Florida residence here.
-
2016-05-11soldstatus $8,000 Sold 102-char remark
Show marketing remark (102 chars)
This 1.25 acres was once cleared and fenced. Just needs a good mowing to be ready for a home or horse.
-
2016-05-10status Pending 102-char remark
Show marketing remark (102 chars)
This 1.25 acres was once cleared and fenced. Just needs a good mowing to be ready for a home or horse.
-
2016-05-06soldstatus $8,000
-
2016-04-18price $11,500 102-char remark
Show marketing remark (102 chars)
This 1.25 acres was once cleared and fenced. Just needs a good mowing to be ready for a home or horse.
-
2015-12-02$12,500 Active 102-char remark
Show marketing remark (102 chars)
This 1.25 acres was once cleared and fenced. Just needs a good mowing to be ready for a home or horse.
-
2005-03-03historical
-
2005-01-23$55,000
-
1999-11-05soldstatus $6,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $849 · $71/mo
- Projected year-2 tax
- $2,490 · $208/mo
- Expected delta
- +$1,641/yr (+$137/mo · 193.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,945
- − Mortgage interest
- −$16,805
- − Property taxes
- −$849
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,636
- − Management
- −$2,636
- − Depreciation
- −$8,727
- Taxable loss
- −$207
- Est. tax savings @ 24.0%
- +$50
- After-tax cash flow
- $4,848/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Cleveland
- Score
- 67/100
- State rank
- #574
- US rank
- #10905
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Charlotte County · 196,994 people
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 13,006
- Household income
- $72,443
- Rent vs Own
- Severe rent burden
- 43.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 8% Hispanic / Latino 7% Black 7%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3%
- Common ancestry
- Lithuanian 3% Iranian 3% Slovak 3%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 93% English-only · Spanish 5% German/W. Germanic 1% Arabic 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -5.25%
- Current HPI
- 448.5895
- Rent YoY
- ▲ 4.13%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+4311.8% since first listed13 events — show timeline
- 2026-05-11 Listed $300,000 Stellar MLS as Distributed by MLS Grid
- 2020-04-22 Sold (Public Records) $16,900 Public Records
- 2020-04-22 Sold (MLS) $16,900 Stellar MLS as Distributed by MLS Grid
- 2020-04-15 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-03-09 Listed $17,500 Stellar MLS as Distributed by MLS Grid
- 2016-05-11 Sold (MLS) $8,000 Stellar MLS as Distributed by MLS Grid
- 2016-05-10 Pending — Stellar MLS as Distributed by MLS Grid
- 2016-05-06 Sold (Public Records) $8,000 Public Records
- 2016-04-18 Price Changed $11,500 Stellar MLS as Distributed by MLS Grid
- 2015-12-02 Listed $12,500 Stellar MLS as Distributed by MLS Grid
- 2005-03-03 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2005-01-23 Listed $55,000 Stellar MLS as Distributed by MLS Grid
- 1999-11-05 Sold (Public Records) $6,800 Public Records
Property tax history
+8.9%/yrLatest (2025): $849 · +7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…