Duplex
1634 S Jefferson Ave · Clearwater, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- ARV discount +14.2/15.0
- DSCR +9.2/10.0
- 1% rule +7.2/10.0
- Schools +4.3/10.0
- Livability +4.1/5.0
- Rent growth +1.9/5.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
DUAL-INCOME POTENTIAL — $3,600/MO TARGET GROSS RENT. Stop looking for "turnkey" and start looking at the math. This Clearwater duplex is a prime value-add project for anyone ready to force some equity. The property needs a full renovation, but the payoff is worth it: post-reno market rents are hitting $1,800/unit. That’s over $43k in gross annual income once you've finished the upgrades. Whether you’re looking to BRRRR or build a high-yield rental portfolio, 1634/1636 S Jefferson is the one. Sold strictly as-is—bring your contractor and your best offer.
Key facts
- 9,374 sq ft lot
- Built 1955
- Listed 32 days
Property features AI
Finance
- Other: Lot is approximately 0.22 acres (110 x 130), paved road access
- Financial info: Annual net income reported: $24,000; Pro forma rent for each 2-bedroom unit: $1,800
- HOA & community: No HOA
Exterior
- Parking: No parking information listed
- Security: No security features listed
- Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected
- Home design: Residential income property (duplex); Single building on the lot; Zoned R-4
- Construction: Block construction; Shingle roof; Slab foundation
- Exterior features: Awnings
Interior
- Kitchen: No kitchen appliance details listed
- Bedrooms: Four bedrooms total; Two-bedroom unit types (two units)
- Flooring: No flooring information listed
- Bathrooms: One bathroom per 2-bedroom unit
- Heating & cooling: Central heating; Central air conditioning
- Interior features: No notable interior features listed
- Laundry & utility: Inside laundry with washer and electric dryer hookups; Laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $275k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $748 ($9k/yr) — positive. Per door: $374/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $275k).
- Recommended offer: $267k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 3.0% in Clearwater — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#60 in FL, #988 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, employment C-.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.2%/yr); 363 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- At $3,352/mo this rent would consume 65% of the median local household income ($62k/yr) (locally 1868% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($267k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.56%
- Cash-on-cash
- 11.65%
- DSCR
- 1.52
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $322,920
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 608 14th Ave NW | 0.71mi | 4/2.0 | 1,440 (-8%) | 6mo | $289,500 | $201 | 49 |
| 1129 Woodlawn St | 0.41mi | 3/3.0 (-1) | 1,526 (-2%) | 24mo | $300,000 | $197 | 48 |
| 610 14th Ave NW | 0.72mi | 4/2.0 | 1,400 (-10%) | 6mo | $289,500 | $207 | 45 |
| 733 New York St | 0.58mi | 5/3.0 (+1) | 1,479 (-5%) | 15mo | $400,000 | $270 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -2.4%
- Equity multiple
- 0.91×
- Total profit
- $-6,719
- Equity at exit
- $41,003
- IRR
- 3.7%
- Equity multiple
- 1.23×
- Total profit
- $17,705
- Equity at exit
- $23,777
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33756
- Rents YoY
- -2.2%
- Active inventory
- 363
- Price-to-rent
- 13.7×
Monthly cashflow live
- Estimated rent
- $3,352 high interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax est. 1.5%
- −$344 /mo · $4,125/yr
- Insurance
- −$115
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$704
- Net cashflow
- $748
Break-even live
Sensitivity live
| Price | -10% $938 | -5% $843 | +0% $748 | +5% $653 | +10% $558 |
|---|---|---|---|---|---|
| Rent | -10% $483 | -5% $615 | +0% $748 | +5% $880 | +10% $1,012 |
| Rate | -1.0pp $886 | -0.5pp $818 | base $748 | +0.5pp $676 | +1.0pp $604 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,352 |
| #1 | 2 | 1 | $1,676 |
| #2 | 2 | 1 | $1,676 |
| Total (2 units) | $3,352 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1128 Belleair Rd Unit Home Clearwater, FL | 3.0 | 1.0 | 1326 | $1,695 | $1.28 | 25d | 1 | 0.23mi |
| 1310 Bayview Dr Clearwater, FL | 3.0 | 2.0 | 1500 | $3,300 | $2.20 | 25d | 1 | 0.27mi |
| 1574 Ewing Ave Clearwater, FL | 3.0 | 2.0 | 1324 | $2,700 | $2.04 | 5d | 1 | 0.37mi |
| 1342 Belleair Rd Clearwater, FL | 4.0 | 2.0 | 1695 | $2,845 | $1.68 | 21d | 1 | 0.38mi |
| 1523 S Fredrica Ave Clearwater, FL | 3.0 | 2.0 | 1284 | $2,550 | $1.99 | 25d | 1 | 0.46mi |
| 1321 Chesterfield Dr Unit 1018173P Clearwater, FL | 3.0 | 2.0 | 1356 | $3,967 | $2.93 | 3d | 1 | 0.47mi |
| 1354 Chesterfield Dr Unit 1039504P Clearwater, FL | 4.0 | 2.0 | 1840 | $6,710 | $3.65 | 3d | 1 | 0.50mi |
| 1588 Eunice Ln Clearwater, FL | 4.0 | 2.0 | 1780 | $2,731 | $1.53 | 8d | 1 | 0.53mi |
| 1571 S Myrtle Ave Clearwater, FL | 3.0 | 2.0 | 1202 | $2,400 | $2.00 | 25d | 1 | 0.55mi |
| 1812 Lady Mary Dr Clearwater, FL | 3.0 | 2.0 | 1531 | $2,800 | $1.83 | 4d | 1 | 0.58mi |
| 1773 Eaton Dr Unit 1032113P Clearwater, FL | 3.0 | 2.0 | 1991 | $6,090 | $3.06 | 15d | 1 | 0.61mi |
| 1429 S Evergreen Ave Clearwater, FL | 4.0 | 2.0 | 1782 | $2,781 | $1.56 | 5d | 1 | 0.62mi |
| 1632 Clearwater Largo Rd Clearwater, FL | 3.0 | 1.0–2.0 | 961 | $2,899 | $3.02 | 3d | 25 | 0.71mi |
| 1526 Caldera Ct Clearwater, FL | 3.0 | 2.5 | 1816 | $2,900 | $1.60 | 16d | 1 | 0.81mi |
| 601 Rosery Rd NE Largo, FL | 1.0–3.0 | 1.0–2.5 | 1192 | $2,260 | $1.90 | 2d | 38 | 0.87mi |
| 1006 14th Ave NW Largo, FL | 3.0 | 2.0 | 1444 | $2,450 | $1.70 | 25d | 1 | 0.87mi |
| 811 Rosery Rd NW Largo, FL | 1.0–3.0 | 1.0–3.0 | 1050 | $3,360 | $3.20 | 4d | 20 | 0.89mi |
| 1353 Lakeview Rd Clearwater, FL | 3.0 | 1.0 | 1360 | $1,995 | $1.47 | 25d | 1 | 0.95mi |
| 1119 Breeze Dr Largo, FL | 3.0 | 2.0 | 1314 | $2,475 | $1.88 | 25d | 1 | 1.09mi |
| 516 5th Ave NE Largo, FL | 3.0 | 2.0 | 1057 | $2,250 | $2.13 | 25d | 1 | 1.12mi |
| 516 5th Ave NE Largo, FL | 3.0 | 2.0 | 1073 | $2,250 | $2.10 | 16d | 1 | 1.12mi |
| 1596 Idle Dr NE Unit 1379462P Clearwater, FL | 4.0 | 2.0 | 1776 | $5,225 | $2.94 | 4d | 1 | 1.14mi |
| 709 Highland Ave N Largo, FL | 3.0 | 3.0 | 1884 | $2,995 | $1.59 | 5d | 1 | 1.21mi |
| 1500 Laurel Cir Clearwater, FL | 3.0 | 2.0 | 1530 | $2,650 | $1.73 | 5d | 1 | 1.21mi |
| 1679 Leisure Dr Clearwater, FL | 3.0 | 2.0 | 1497 | $3,200 | $2.14 | 3d | 1 | 1.23mi |
| 1009 Chester Dr Clearwater, FL | 3.0 | 2.0 | 1105 | $2,500 | $2.26 | 12d | 1 | 1.29mi |
| 705 3rd Ave NE Unit C Largo, FL | 3.0 | 2.0 | 1113 | $2,195 | $1.97 | 4d | 1 | 1.30mi |
| 813 4th Ave NW Largo, FL | 3.0 | 1.0 | 1295 | $2,000 | $1.54 | 19d | 1 | 1.31mi |
| 1412 Druid Rd E Clearwater, FL | 3.0 | 1.0 | 1239 | $1,995 | $1.61 | 25d | 1 | 1.49mi |
Listing history 13 events
-
2026-06-18days on market $275,000 Active 32 DOM
-
2026-06-17days on market $275,000 Active 31 DOM
-
2026-06-16days on market $275,000 Active 30 DOM
-
2026-06-15days on market $275,000 Active 29 DOM
-
2026-06-13days on market $275,000 Active 27 DOM
-
2026-06-09days on market $275,000 Active 23 DOM
-
2026-06-08days on market $275,000 Active 22 DOM
-
2026-06-07days on market $275,000 Active 21 DOM
-
2026-06-04days on market $275,000 Active 18 DOM
-
2026-06-03days on market $275,000 Active 17 DOM
-
2026-06-01days on market $275,000 Active 15 DOM
-
2026-05-31days on market $275,000 Active 14 DOM
-
2026-05-17$275,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,224
- − Mortgage interest
- −$15,404
- − Property taxes
- −$4,125
- − Insurance
- −$1,375
- − Repairs & maintenance
- −$3,218
- − Management
- −$3,218
- − Depreciation
- −$8,000
- Taxable income
- $4,884
- Est. tax owed @ 24.0%
- −$1,172
- After-tax cash flow
- $7,799/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 24 photos
This property requires extensive renovation and maintenance to bring it up to market standards. Significant repairs and updates are needed to improve its condition and increase its value.
Repairs flagged
- Major kitchen cabinets — Cabinets are cluttered and need cleaning
- Major bathroom cabinets — Bathroom cabinets are cluttered and need cleaning
- Major tile flooring — Tile flooring in kitchen and bathrooms appears damaged
- Major interior walls — Paint on interior walls appears chipped and damaged
- Major roof — Roof appears to have some damage
- Major siding — Siding appears to have some damage
- Major windows — Windows appear to have some damage
- Major foundation — Foundation appears to have some damage
- Major HVAC units — HVAC units appear to have some damage
Value-add opportunities
- Both extensive renovation — Extensive renovation is needed to bring the property up to market standards
- Both landscaping — Landscaping needs to be done to improve curb appeal
- Both HVAC replacement — Replacing HVAC units will improve comfort and energy efficiency
- Both painting — Painting interior walls will improve the appearance and value of the property
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · Cabinets are cluttered and need cleaning | Major | $15,000–50,000 |
| bathroom cabinets · Bathroom cabinets are cluttered and need cleaning | Major | $15,000–50,000 |
| tile flooring · Tile flooring in kitchen and bathrooms appears damaged | Major | $15,000–50,000 |
| interior walls · Paint on interior walls appears chipped and damaged | Major | $15,000–50,000 |
| roof · Roof appears to have some damage | Major | $15,000–50,000 |
| siding · Siding appears to have some damage | Major | $15,000–50,000 |
| windows · Windows appear to have some damage | Major | $15,000–50,000 |
| foundation · Foundation appears to have some damage | Major | $15,000–50,000 |
| HVAC units · HVAC units appear to have some damage | Major | $15,000–50,000 |
| Total estimated repair cost · 9 items | $135,000–450,000 |
Value-add ROI direction
- Both extensive renovation — Extensive renovation is needed to bring the property up to market standards ↑
- Both landscaping — Landscaping needs to be done to improve curb appeal ↑
- Both HVAC replacement — Replacing HVAC units will improve comfort and energy efficiency ↑
- Both painting — Painting interior walls will improve the appearance and value of the property ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — Clearwater
- Score
- 82/100
- State rank
- #60
- US rank
- #988
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Pinellas County · 939,478 people
- City population
- 170,933
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 32,201
- Household income
- $61,872
- Rent vs Own
- Severe rent burden
- 1868.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 18% Black 11% Two or more races 9% Asian 3%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 5%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 16% · Canada
- Languages at home
- 79% English-only · Spanish 14% Other Indo-European 2% Russian/Polish/Slavic 2%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -438.74%
- Current HPI
- 354.6792
- Rent YoY
- ▼ -2.22%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-05-17 Listed $275,000 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…