112 Porter St · New Iberia, LA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$45,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the heart of New Iberia, this income producing property is calling your name! This 1,113 square foot, 1 story home features 2 Beds & 1 Bath. Situated on a tenth of an acre lot, it also has covered parking. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. It is currently leased for $650.00 monthly. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!
Key facts
- 4,791 sq ft lot
- 2 parking spots
- Listed 81 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $45k.
Deal economics
- At list price, monthly cash flow is $345 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($867 rent vs $45k).
- Recommended offer: $42k (6.0% below list) — sets the bar for market timing.
- Cap rate 17.3% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 237 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 81 days — a 6% lower offer ($42k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $45k implies a 105% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 17.26%
- Cash-on-cash
- 39.17%
- DSCR
- 2.74
- GRM
- 4.3
CMA / ARV
- ARV (median comp)
- $60,015
- List price
- $45,000
- Delta
- -25.02%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.0%
- Equity multiple
- 2.17×
- Total profit
- $14,702
- Equity at exit
- $6,710
- IRR
- 35.5%
- Equity multiple
- 4.27×
- Total profit
- $41,208
- Equity at exit
- $3,891
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70560
- Home prices YoY
- -29.8%
- Active inventory
- 237
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $867 high interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax from tax record
- −$19 /mo · $229/yr
- Insurance
- −$19
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $345
Break-even live
Sensitivity live
| Price | -10% $370 | -5% $358 | +0% $345 | +5% $332 | +10% $319 |
|---|---|---|---|---|---|
| Rent | -10% $276 | -5% $311 | +0% $345 | +5% $379 | +10% $413 |
| Rate | -1.0pp $367 | -0.5pp $356 | base $345 | +0.5pp $333 | +1.0pp $321 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 Hacker St New Iberia, LA | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.13mi |
| 419 Charles St New Iberia, LA | 1.0 | 1.0 | 800 | $600 | $0.75 | 44d | 1 | 0.50mi |
| 1500 Adam St New Iberia, LA | 2.0 | 1.0 | 800 | $850 | $1.06 | 44d | 1 | 0.80mi |
| 405 Anderson St New Iberia, LA | 2.0 | 1.0 | 950 | $650 | $0.68 | 44d | 1 | 0.91mi |
| 713 W Admiral Doyle Dr New Iberia, LA | 2.0 | 1.0 | 830 | $938 | $1.13 | 14d | 5 | 1.34mi |
Listing history 24 events
-
2026-06-18days on market $45,000 Active 81 DOM
-
2026-06-17days on market $45,000 Active 80 DOM
-
2026-06-16days on market $45,000 Active 79 DOM
-
2026-06-15days on market $45,000 Active 78 DOM
-
2026-06-14days on market $45,000 Active 76 DOM
-
2026-06-13days on market $45,000 Active 75 DOM
-
2026-06-10days on market $45,000 Active 73 DOM
-
2026-06-09days on market $45,000 Active 72 DOM
-
2026-06-08days on market $45,000 Active 71 DOM
-
2026-06-07days on market $45,000 Active 70 DOM
-
2026-06-05days on market $45,000 Active 67 DOM
-
2026-06-03days on market $45,000 Active 66 DOM
-
2026-06-02days on market $45,000 Active 65 DOM
-
2026-06-01days on market $45,000 Active 64 DOM
-
2026-05-31days on market $45,000 Active 63 DOM
-
2026-05-30days on market $45,000 Active 62 DOM
-
2026-03-29$45,000 Active 504-char remark
Show marketing remark (504 chars)
Located in the heart of New Iberia, this income producing property is calling your name! This 1,113 square foot, 1 story home features 2 Beds & 1 Bath. Situated on a tenth of an acre lot, it also has covered parking. This property presents a strong opportunity for portfolio growth with an existing rental agreement in place. It is currently leased for $650.00 monthly. This property can be purchased individually or as part of a package that includes 10 properties. Call today for more information!
-
2013-11-04soldstatus $22,000
-
2013-10-31soldstatus $22,000 169-char remark
Show marketing remark (169 chars)
Great home for the handyman! 2 bedroom 1 bath with a spacious interior, wood flooring, fenced in yard, carport and a storage shed. Located in a great area of New Iberia!
-
2013-07-09$29,900 169-char remark
Show marketing remark (169 chars)
Great home for the handyman! 2 bedroom 1 bath with a spacious interior, wood flooring, fenced in yard, carport and a storage shed. Located in a great area of New Iberia!
-
2007-04-24$49,500
-
2006-05-01$55,000
-
2006-03-29$59,900
-
2004-08-20$58,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $229 · $19/mo
- Projected year-2 tax
- $247 · $21/mo
- Expected delta
- +$18/yr (+$2/mo · 7.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,407
- − Mortgage interest
- −$2,521
- − Property taxes
- −$229
- − Insurance
- −$1,022
- − Repairs & maintenance
- −$833
- − Management
- −$833
- − Depreciation
- −$1,309
- Taxable income
- $3,660
- Est. tax owed @ 24.0%
- −$878
- After-tax cash flow
- $3,259/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — New Iberia
- Score
- 73/100
- State rank
- #33
- US rank
- #5376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Iberia, LA
- Population (ZIP)
- 37,589
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 11% Italian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.82%
- Current HPI
- 154.9018
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-22.4% since first listed8 events — show timeline
- 2026-03-29 Listed $45,000 AcadianaMLS
- 2013-11-04 Sold (Public Records) $22,000 Public Records
- 2013-10-31 Sold (MLS) $22,000 AcadianaMLS
- 2013-07-09 Listed $29,900 AcadianaMLS
- 2007-04-24 Listed $49,500 AcadianaMLS
- 2006-05-01 Listed $55,000 AcadianaMLS
- 2006-03-29 Listed $59,900 AcadianaMLS
- 2004-08-20 Listed $58,000 AcadianaMLS
Property tax history
-3.6%/yrLatest (2025): $229 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…