5853 Coubra St · Marrero, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 6 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- DSCR +8.8/10.0
- ARV discount +7.5/15.0
- 1% rule +7.0/10.0
- Livability +3.4/5.0
- Rent growth +2.8/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$137,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Calling all investors. Come and restore this home with a little TLC!!!!
Key facts
- 6,098 sq ft lot
- Parking
- Built 1980
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $137k.
Deal economics
- At list price, monthly cash flow is $280 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $137k).
- Recommended offer: $121k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 6.0% in Marrero — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#104 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.1%/yr); 298 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 36% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $947 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 269 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $137k implies a 226% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 269 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.33%
- Cash-on-cash
- 10.84%
- DSCR
- 1.48
- GRM
- 7.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.05% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.81×
- Total profit
- $-7,439
- Equity at exit
- $20,427
- IRR
- 1.8%
- Equity multiple
- 1.11×
- Total profit
- $4,334
- Equity at exit
- $11,845
Cash invested: $38,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70072
- Rents YoY
- 1.1%
- Active inventory
- 298
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,637 high interval (Pro) →
- Mortgage (P&I)
- −$718
- Tax est. 1.5%
- −$171 /mo · $2,055/yr
- Insurance
- −$57
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$344
- Net cashflow
- $280
Break-even live
Sensitivity live
| Price | -10% $375 | -5% $328 | +0% $280 | +5% $233 | +10% $186 |
|---|---|---|---|---|---|
| Rent | -10% $151 | -5% $216 | +0% $280 | +5% $345 | +10% $410 |
| Rate | -1.0pp $349 | -0.5pp $315 | base $280 | +0.5pp $245 | +1.0pp $209 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,250
- Closing costs
- $4,110
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5913 S Oak Dr Marrero, LA | 4.0 | 2.0 | 1300 | $1,950 | $1.50 | 24d | 1 | 0.36mi |
| 5162 Mount Matterhorn Ave Marrero, LA | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 5d | 1 | 0.52mi |
| 5160 Mount Matterhorn St Marrero, LA | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 24d | 1 | 0.52mi |
| 2325 Wilton St Unit A Marrero, LA | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 45d | 1 | 0.64mi |
| 5118 Ehret Rd Unit B Marrero, LA | 3.0 | 2.5 | 1275 | $1,800 | $1.41 | 5d | 1 | 0.74mi |
| 116 Sunrise Dr Marrero, LA | 3.0 | 1.5 | 1225 | $1,750 | $1.43 | 45d | 1 | 0.77mi |
| 5128 Eden Roc Dr Marrero, LA | 3.0 | 2.0 | 1400 | $1,750 | $1.25 | 5d | 1 | 0.87mi |
| 2632 Dove Ave Unit NA Marrero, LA | 3.0 | 2.0 | 1250 | $1,650 | $1.32 | 45d | 1 | 0.99mi |
| 5045 Dueling Oaks Ave Marrero, LA | 3.0 | 2.0 | 1300 | $1,700 | $1.31 | 24d | 1 | 1.05mi |
| 1728 Irma St Marrero, LA | 3.0 | 2.0 | 1450 | $1,550 | $1.07 | 24d | 1 | 1.14mi |
| 5007 Towering Oaks Ave Marrero, LA | 3.0 | 2.0 | 1400 | $1,700 | $1.21 | 45d | 1 | 1.15mi |
| 2425 Ramsey Dr Marrero, LA | 4.0 | 2.0 | 1500 | $1,800 | $1.20 | 3d | 1 | 1.17mi |
| 1836 Plaza Dr Unit A Marrero, LA | 3.0 | 1.0 | 1040 | $1,700 | $1.63 | 45d | 1 | 1.26mi |
| 1836 Plaza Dr Unit C Marrero, LA | 3.0 | 1.0 | 1040 | $1,700 | $1.63 | 5d | 1 | 1.26mi |
| 1917 Gladstone Dr Marrero, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 24d | 1 | 1.36mi |
| 5027 Richland Dr Marrero, LA | 2.0 | 1.5 | 1260 | $1,500 | $1.19 | 5d | 1 | 1.38mi |
Listing history 7 events
-
2025-10-03status Pending
-
2025-04-14status Active
-
2025-04-02status Pending
-
2024-12-26$137,000 Active
-
2024-12-26$137,000 Active
-
2024-06-25$137,000 Active
-
1991-08-01soldstatus $42,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥109°F today · 18 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,647
- − Mortgage interest
- −$7,674
- − Property taxes
- −$2,055
- − Insurance
- −$1,482
- − Repairs & maintenance
- −$1,572
- − Management
- −$1,572
- − Depreciation
- −$3,985
- Taxable income
- $1,306
- Est. tax owed @ 24.0%
- −$314
- After-tax cash flow
- $3,049/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Marrero
- Score
- 67/100
- State rank
- #104
- US rank
- #10146
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marrero, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 55,693
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 55,693
- Household income
- $54,885
- Rent vs Own
- Severe rent burden
- 1807.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 40% White 39% Hispanic / Latino 12% Two or more races 7% Asian 5%
- Hispanic origin (detail)
- Mexican 4% Dominican 1%
- Common ancestry
- Lithuanian 12% Hispanic 1%
- Foreign-born
- 10% · Canada, Vietnam, Jamaica
- Languages at home
- 85% English-only · Spanish 8% Vietnamese 4% French/Haitian/Cajun 2%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.87%
- Current HPI
- 161.7477
- Rent YoY
- ▲ 1.05%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+226.2% since first listed7 events — show timeline
- 2025-10-03 Pending — GSREIN
- 2025-04-14 Relisted — GSREIN
- 2025-04-02 Pending — GSREIN
- 2024-12-26 Listed $137,000 GSREIN
- 2024-12-26 Listed $137,000 AcadianaMLS
- 2024-06-25 Listed $137,000 AcadianaMLS
- 1991-08-01 Sold (Public Records) $42,000 Public Records
Property tax history
-37.2%/yrLatest (2025): $4 · -3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…