CashFlowRE
Sign in Sign up
720 S 83rd St
C Composite 56.3
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • DSCR +8.1/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.0/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$95,000

720 S 83rd St · Birmingham, AL 35206
2 bd · 1.0 ba · 792 sqft · SingleFamily public records · 21 Days on market
Built 1952 6,969 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investors and future homeowners, Welcome to this beautifully updated single family home featuring 2 spacious bedrooms, a renovated bathroom, and a separate laundry area for added convenience. The home boasts a spacious eat in kitchen, hard wood floors, and a split basement perfect for extra storage . This property offers modern living with nice interior and exterior paint (only a year or 2 old), updated flooring, updated windows, and updated light fixtures throughout. Outside offers a private backyard, for relaxing or entertaining with plenty of space. Come check it out for yourself

Key facts

  • Renovated bathroom
  • Private backyard
  • Updated flooring

Tags

RENOVATED BATHROOMSEPARATE LAUNDRY AREASPACIOUS EAT IN KITCHENSPLIT BASEMENTPRIVATE BACKYARDUPDATED FLOORING

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Connected sewer; Electric water heater; Internet service available
  • Home design: Single-family residence (existing); Located in the East Lake subdivision
  • Construction: Wood siding; Crawl space foundation
  • Exterior features: Front porch

Interior

  • Kitchen: Laminate countertops
  • Bedrooms: Two bedrooms on main level; Den/family room on main level
  • Flooring: Hardwood; Vinyl
  • Bathrooms: One full bathroom with tub/shower combo (shared bath)
  • Heating & cooling: Forced air heating; Heat pump cooling
  • Interior features: Ceilings: other (see remarks); Attic with pull-down access; Has laundry
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry located on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $205 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $94k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Robinson Elementary School (math 2% / reading 12%, grade F, #601 of 627 statewide, top 98%, 344 students, 85% FRL); Woodlawn High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 738 students, 91% FRL).
  • Market conditions: Rents rising (+1.8%/yr); 128 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $50k; list at $95k implies a 90% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $93,575 (1.5% below list)

Questions for the listing agent

  1. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.88%
Cash-on-cash
9.23%
DSCR
1.41
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$42,768
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
624 83rd Pl S 0.11mi 2/1.0 780 (-2%) 16mo $42,000 $54 79
706 80th Pl S 0.31mi 2/1.0 828 (+4%) 13mo $130,000 $157 67
7901 6th Ave S 0.47mi 2/1.0 848 (+7%) 18mo $15,000 $18 51
8214 6th Ave S 0.16mi 3/1.0 (+1) 900 (+14%) 17mo $45,000 $50 51
7808 Vienna Ave 0.58mi 2/1.0 904 (+14%) 5mo $51,000 $56 45
7726 7th Ave S 0.59mi 2/1.0 898 (+13%) 23mo $32,500 $36 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
-3.6%
Equity multiple
0.86×
Total profit
$-3,594
Equity at exit
$14,165
10-year hold
IRR
4.7%
Equity multiple
1.33×
Total profit
$8,710
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
128
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,047 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$84 /mo · $1,014/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$205

Break-even live

Break-even rent $788
Max offer price $95,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
730 82nd Pl S Birmingham, AL 3.0 1.0 896 $1,023 $1.14 3d 1 0.09mi
636 83rd Pl S Birmingham, AL 2.0 2.0 1062 $1,175 $1.11 44d 1 0.10mi
624 83rd Pl S Birmingham, AL 2.0 1.0 780 $975 $1.25 44d 1 0.11mi
8122 Rugby Ave Unit B Birmingham, AL 2.0 1.0 900 $795 $0.88 44d 1 0.16mi
764 81st St S Unit B Birmingham, AL 2.0 1.0 800 $800 $1.00 44d 1 0.27mi
8408 5th Ave S Birmingham, AL 3.0 1.0 890 $1,295 $1.46 10d 1 0.29mi
8408 5th Ave S Birmingham, AL 3.0 1.0 1100 $1,528 $1.39 44d 1 0.29mi
8229 9th Ave S Birmingham, AL 2.0 1.0 997 $1,195 $1.20 3d 1 0.31mi
8035 4th Ave S Birmingham, AL 3.0 2.0 1096 $1,050 $0.96 44d 1 0.37mi
8129 2nd Ave S Unit B Birmingham, AL 2.0 1.0 900 $800 $0.89 44d 1 0.43mi
8240 2nd Ave S Birmingham, AL 2.0 1.0 990 $875 $0.88 24d 1 0.44mi
832 79th Pl S Birmingham, AL 3.0 1.0 960 $1,250 $1.30 24d 1 0.51mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 44d 1 0.51mi
425 87th St S Birmingham, AL 2.0 1.0 890 $1,077 $1.21 44d 1 0.53mi
7825 Rugby Ct Birmingham, AL 2.0 1.0 929 $875 $0.94 21d 1 0.54mi
8021 1st Ave S Unit A Birmingham, AL 3.0 1.0 980 $950 $0.97 24d 1 0.57mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 44d 1 0.59mi
7808 Vienna Ave Birmingham, AL 2.0 1.0 904 $850 $0.94 44d 1 0.60mi
7801 3rd Ave S Unit B Birmingham, AL 2.0 1.5 1100 $1,000 $0.91 44d 1 0.65mi
756 Vanderbilt St Birmingham, AL 3.0 2.0 1096 $1,000 $0.91 44d 1 0.68mi
836 Vanderbilt St Birmingham, AL 3.0 1.0 1072 $850 $0.79 24d 1 0.70mi
7740 Rugby Ave Unit b Birmingham, AL 2.0 1.0 800 $1,100 $1.38 44d 1 0.71mi
7740 Rugby Ave Unit 2 Birmingham, AL 2.0 1.0 800 $1,000 $1.25 44d 1 0.71mi
7701 7th Ave S Birmingham, AL 2.0 1.0 800 $850 $1.06 24d 1 0.72mi
7728 Rugby Ave Birmingham, AL 2.0 1.0 700 $850 $1.21 44d 1 0.74mi
409 Oporto Madrid Blvd Unit J Birmingham, AL 1.0 1.0 952 $850 $0.89 44d 1 0.81mi
630 77th St S Birmingham, AL 2.0 2.0 1100 $983 $0.89 3d 1 0.82mi
7721 1st Ave S Birmingham, AL 3.0 1.0 956 $949 $0.99 24d 1 0.83mi
7728 1st Ave S Apt C Birmingham, AL 2.0 1.0 950 $950 $1.00 44d 1 0.84mi
7404 Paris Ave Birmingham, AL 3.0 1.5 802 $1,200 $1.50 44d 1 0.91mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,300 $1.30 44d 1 0.92mi
7341 Rome Ave Birmingham, AL 3.0 1.0 1000 $1,275 $1.27 3d 1 0.92mi
7313 Paris Ave Birmingham, AL 3.0 2.0 1000 $1,395 $1.40 3d 1 1.01mi
8917 Roebuck Blvd Apt 11 Birmingham, AL 2.0 1.0 880 $725 $0.82 16d 1 1.12mi
7216 Paris Ave Birmingham, AL 3.0 1.5 966 $1,125 $1.16 19d 1 1.12mi
7213 Naples Ave Birmingham, AL 3.0 1.5 937 $1,100 $1.17 12d 1 1.16mi
7213 Naples Ave Birmingham, AL 3.0 1.5 925 $1,100 $1.19 44d 1 1.16mi
7119 1st Ave S Birmingham, AL 2.0 1.0 720 $1,000 $1.39 44d 1 1.39mi
605 71st St S Birmingham, AL 3.0 1.5 1024 $1,303 $1.27 2d 1 1.39mi
7025 4th Ave S Birmingham, AL 3.0 1.0 1090 $845 $0.78 44d 1 1.44mi

Listing history 17 events

  1. 2026-06-18
    days on market $95,000 Active 21 DOM
  2. 2026-06-17
    days on market $95,000 Active 20 DOM
  3. 2026-06-16
    days on market $95,000 Active 19 DOM
  4. 2026-06-15
    days on market $95,000 Active 18 DOM
  5. 2026-06-13
    days on market $95,000 Active 16 DOM
  6. 2026-06-10
    days on market $95,000 Active 13 DOM
  7. 2026-06-09
    days on market $95,000 Active 12 DOM
  8. 2026-06-08
    days on market $95,000 Active 11 DOM
  9. 2026-06-07
    days on market $95,000 Active 10 DOM
  10. 2026-06-03
    days on market $95,000 Active 6 DOM
  11. 2026-06-02
    days on market $95,000 Active 5 DOM
  12. 2026-06-01
    days on market $95,000 Active 4 DOM
  13. 2026-05-31
    days on market $95,000 Active 3 DOM
  14. 2026-05-28
    listed $95,000 Active
  15. 2025-10-28
    price $79,000
  16. 2025-08-20
    price $84,900
  17. 2008-04-07
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,014 · $84/mo
Projected year-2 tax
$1,014 · $84/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,560
− Mortgage interest
−$5,321
− Property taxes
−$1,014
− Insurance
−$475
− Repairs & maintenance
−$1,005
− Management
−$1,005
− Depreciation
−$2,764
Taxable income
$977
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$234
After-tax cash flow
$2,221/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+90.0% since first listed
4 events — show timeline
  • 2026-05-28 Listed $95,000 Greater Alabama MLS
  • 2025-10-28 Price Changed $79,000 Greater Alabama MLS
  • 2025-08-20 Price Changed $84,900 Greater Alabama MLS
  • 2008-04-07 Sold (Public Records) $50,000 Public Records

Property tax history

+5.3%/yr

Latest (2025): $1,014 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…