1713 Obrig Ave · Guntersville, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 18.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.6/30.0
- DSCR +10.0/10.0
- 1% rule +6.8/10.0
- Schools +3.3/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
Key facts
- Fully renovated
- Formal dining
- Full kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $806 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $245k).
- Recommended offer: $216k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 2.1% in Guntersville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#323 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment C-, schools D.
- Guntersville City (town): math 27% / reading 53% proficiency, ranked #28 of 129 in AL (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 467 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 163 units permitted in Marshall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $69k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 254 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $145k; list at $245k implies a 69% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 10.24%
- Cash-on-cash
- 14.11%
- DSCR
- 1.63
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $168,176
- List price
- $245,000
- Delta
- 45.68%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1733 Obrig Ave | 0.05mi | 4/2.0 (+1) | 1,861 (-0%) | 6mo | $125,000 | $67 | 88 |
| 1640A Blount Ave | 0.12mi | 3/1.0 | 1,705 (-8%) | 1mo | $312,000 | $183 | 76 |
| 1921 Patterson St | 0.41mi | 3/2.0 | 1,907 (+2%) | 11mo | $365,000 | $191 | 68 |
| 1913 Patterson St | 0.42mi | 3/2.0 | 1,907 (+2%) | 16mo | $425,000 | $223 | 63 |
| 2012 Stevenson St | 0.60mi | 3/2.5 | 1,844 (-1%) | 8mo | $405,000 | $220 | 62 |
| 1317 Obrig Ave | 0.49mi | 4/2.0 (+1) | 1,842 (-1%) | 13mo | $210,000 | $114 | 59 |
| 1300 Starnes St | 0.61mi | 4/2.5 (+1) | 1,742 (-6%) | 6mo | $204,600 | $117 | 48 |
| 1429 Patterson St | 0.70mi | 3/2.0 | 1,711 (-8%) | 8mo | $250,000 | $146 | 47 |
| 1412 Patterson St | 0.69mi | 3/2.0 | 1,650 (-11%) | 8mo | $245,000 | $148 | 42 |
| 1925 Sunset Dr | 0.73mi | 3/2.0 | 1,597 (-14%) | 9mo | $355,000 | $222 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.4%
- Equity multiple
- 1.17×
- Total profit
- $11,577
- Equity at exit
- $36,530
- IRR
- 13.8%
- Equity multiple
- 2.11×
- Total profit
- $75,875
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35976
- Home prices YoY
- -25.1%
- Active inventory
- 467
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $2,900 medium interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$98 /mo · $1,172/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$609
- Net cashflow
- $806
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7036 Val Monte Dr #7036 Guntersville, AL | 3.0 | 3.0 | 2128 | $2,900 | $1.36 | 44d | 1 | 1.24mi |
Listing history 30 events
-
2026-06-19days on market $245,000 Active 254 DOM
-
2026-06-18days on market $245,000 Active 253 DOM
-
2026-06-17days on market $245,000 Active 252 DOM
-
2026-06-16days on market $245,000 Active 251 DOM
-
2026-06-15days on market $245,000 Active 250 DOM
-
2026-06-14days on market $245,000 Active 248 DOM
-
2026-06-12days on market $245,000 Active 247 DOM
-
2026-06-09days on market $245,000 Active 244 DOM
-
2026-06-08days on market $245,000 Active 243 DOM
-
2026-06-07days on market $245,000 Active 242 DOM
-
2026-06-04days on market $245,000 Active 238 DOM
-
2026-06-02days on market $245,000 Active 237 DOM
-
2026-06-01days on market $245,000 Active 236 DOM
-
2026-05-31days on market $245,000 Active 235 DOM
-
2026-05-31days on market $245,000 Active 234 DOM
-
2026-05-07status Active 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2026-05-07price $245,000 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2026-04-26status Pending 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2026-04-10historical Contingent 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2026-01-14price $259,000 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2025-09-28$270,000 Active 708-char remark
Show marketing remark (708 chars)
High-Yield Airbnb/Adorable Cottage near downtown, Guntersville. Invest in a proven, high-performing asset in a perfectly positioned location. This fully renovated 3BR/2BA cottage offers the ultimate location-based ROI, situated minutes from City Walk, and the Guntersville Airport. Its status as a successful short-term rental with a strong booking history makes it a turnkey "parcel" for any portfolio. The home features dual living rms, a modern kitchen with butcher block counters, and all-new systems (HVAC, plumbing, electrical). With a spacious entertaining deck, it is designed for maximum guest appeal and minimal maintenance. A rare, cash-flowing gem just minutes from Guntersville Lake!
-
2023-04-03soldstatus $145,000
-
2023-03-30soldstatus $145,000 Sold 237-char remark
Show marketing remark (237 chars)
Guntersville City Limits. Lake View. Adorable 3 Bedroom 1 Bath home featuring 2 family rooms, Formal dining. Master bedroom and 2nd bedroom located downstairs. Additional Bedroom and large walk in closet located up stairs. Priced to sell
-
2023-03-15status Pending 237-char remark
Show marketing remark (237 chars)
Guntersville City Limits. Lake View. Adorable 3 Bedroom 1 Bath home featuring 2 family rooms, Formal dining. Master bedroom and 2nd bedroom located downstairs. Additional Bedroom and large walk in closet located up stairs. Priced to sell
-
2023-02-22price $158,800 237-char remark
Show marketing remark (237 chars)
Guntersville City Limits. Lake View. Adorable 3 Bedroom 1 Bath home featuring 2 family rooms, Formal dining. Master bedroom and 2nd bedroom located downstairs. Additional Bedroom and large walk in closet located up stairs. Priced to sell
-
2022-11-18$164,900 Active 237-char remark
Show marketing remark (237 chars)
Guntersville City Limits. Lake View. Adorable 3 Bedroom 1 Bath home featuring 2 family rooms, Formal dining. Master bedroom and 2nd bedroom located downstairs. Additional Bedroom and large walk in closet located up stairs. Priced to sell
-
2022-10-18soldstatus $155,000
-
2022-07-09soldstatus $155,000 Sold
-
2022-06-15status Pending
-
2022-06-13$149,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,172 · $98/mo
- Projected year-2 tax
- $1,172 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
- Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,800
- − Mortgage interest
- −$13,724
- − Property taxes
- −$1,172
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$2,784
- − Management
- −$2,784
- − Depreciation
- −$7,127
- Taxable income
- $5,984
- Est. tax owed @ 24.0%
- −$1,436
- After-tax cash flow
- $8,241/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Guntersville City
- NCES district ID
- 0101690
- Math proficiency
- 27% ▼ -29.00%
- Reading proficiency
- 53% ▼ -1.00%
- Median HH income
- $39,203
- Composite
- 33.36/100
- National rank
- #5482
- State rank
- #28 of 129 in AL
Livability — Guntersville
- Score
- 59/100
- State rank
- #323
- US rank
- #19857
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Guntersville, AL
- City population
- 16,604
- Population (ZIP)
- 16,604
Population outlook (Marshall County) Hauer SSP2
- Today (2025)
- 97,402 people
- By 2030
- 98,138 · +0.8%
- By 2040
- 98,502 · +1.1%
- By 2050
- 97,024 · -0.4%
- By 2075
- 89,334 · -8.3%
- By 2100
- 74,749 · -23.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 6% Two or more races 6% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 2% Serbian 2% Italian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Marshall
- 2024 margin
- Solid R (+71.7) · D 13.8% · R 85.5%
- 2008→2024 swing
- -15.4pp toward R · 2008: -56.4pp · 2024: -71.7pp
- All cycles
- 2024: R+71.7 2020: R+68.7 2016: R+69.5 2012: R+60.1 2008: R+56.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.75%
- Current HPI
- 223.0157
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+63.4% since first listed15 events — show timeline
- 2026-05-07 Relisted — VMLS
- 2026-05-07 Price Changed $245,000 VMLS
- 2026-04-26 Pending — VMLS
- 2026-04-10 Contingent — VMLS
- 2026-01-14 Price Changed $259,000 VMLS
- 2025-09-28 Listed $270,000 VMLS
- 2023-04-03 Sold (Public Records) $145,000 Public Records
- 2023-03-30 Sold (MLS) $145,000 VMLS
- 2023-03-15 Pending — VMLS
- 2023-02-22 Price Changed $158,800 VMLS
- 2022-11-18 Listed $164,900 VMLS
- 2022-10-18 Sold (Public Records) $155,000 Public Records
- 2022-07-09 Sold (MLS) $155,000 VMLS
- 2022-06-15 Pending — VMLS
- 2022-06-13 Listed $149,900 VMLS
Property tax history
+14.2%/yrLatest (2025): $1,172 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…