CashFlowRE
Sign in Sign up
356 Mockingbird Ave
B Composite 73.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.7/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.4/5.0
  • Livability +3.8/5.0
  • Schools +2.8/10.0
  • Appreciation +2.5/10.0
  • Condition / age +2.2/5.0
  • Manufactured-home adj. -6.4

$55,000

356 Mockingbird Ave · Fort Pierce, FL 34982
2 bd · 2.0 ba · 960 sqft · Manufactured · 167 Days on market
Manufactured home Built 2021 Fair condition $57/sqft · 16% below area Est $66k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Public-records note

County records classify the parcel as Multi-Family (5+ Unit), but this listing is for one Manufactured residence. operator-reviewed

Common in markets where each separately-deeded single-family residence sits inside a multi-unit structure (e.g. Texas “single-family attached”). Cashflow + rent math below treats this listing as one Manufactured unit.

Listing remarks

OWNER FINANCING AVAILABLE for qualified buyers! Welcome to Sandhill Shores in Fort Pierce! This mobile home on leased land offers comfort, convenience, and peaceful canal views where sandhill cranes are often seen. The open floorplan is bright and inviting, perfect for easy living. The spacious kitchen features abundant cabinets and storage. The primary bedroom easily accommodates a king-size set, creating a relaxing retreat. Enjoy your covered front porch, ideal for greeting neighbors and unwinding. Residents benefit from community amenities and a location just minutes from shopping, dining, and Fort Pierce's beautiful beaches.

Key facts

  • Covered front porch
  • Community amenities
  • Canal views

Tags

CANAL VIEWSCOVERED FRONT PORCHCOMMUNITY AMENITIES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $55k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $627 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $48k (12.0% below list) — sets the bar for market timing.
  • Cap rate 20.0% vs local median 4.0% in Fort Pierce — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#226 in FL, #3,360 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, amenities F, employment F.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Manatee Academy K-8 (math 53% / reading 51%, grade C-, #990 of 2,144 statewide, top 48%, 1,664 students, 65% FRL); Southern Oaks Middle School (math 39% / reading 43%, grade F, #353 of 571 statewide, top 63%, 894 students, 76% FRL); Fort Pierce Central High School (math 15% / reading 45%, grade F, #441 of 667 statewide, top 67%, 3,091 students, 62% FRL).
  • Market conditions: Rents rising fast (+7.4%/yr); 473 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.4% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $15k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $48,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.32%
Cap rate
19.98%
Cash-on-cash
48.87%
DSCR
3.17
GRM
3.6

CMA / ARV

ARV (median comp)
$65,504
List price
$55,000
Delta
-16.04%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
92 Sandhill Blvd 0.20mi 2/2.0 924 (-4%) 18mo $86,750 $94 70
86 Sandhill Blvd 0.15mi 2/2.0 1,064 (+11%) 11mo $60,000 $56 66
184 Cardinal Ave 0.06mi 2/2.0 1,100 (+15%) 14mo $34,000 $31 62
325 Mockingbird Ave 0.31mi 2/2.0 1,092 (+14%) 2mo $72,000 $66 61
277 Kingfisher Ave Ave #277 0.24mi 2/2.0 1,097 (+14%) 6mo $32,000 $29 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.42% rent growth · sell at horizon

5-year hold
IRR
51.4%
Equity multiple
3.40×
Total profit
$36,978
Equity at exit
$8,201
10-year hold
IRR
58.5%
Equity multiple
8.17×
Total profit
$110,347
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
8 active · 2 under contract
Months of supply
24.0 mo (4%/mo absorbed)
Median asking
$69,750 ($75/sqft)
Median days on market
67 d
This list price
25% of active listings are priced below it
ARV vs active asking
-9.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34982

Home prices YoY
-33.4%
Rents YoY
7.4%
Active inventory
473
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,275 high interval (Pro) →
Mortgage (P&I)
$288
Tax est. 1.5%
$69 /mo · $825/yr
Insurance
$23
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$268
Net cashflow
$627

Break-even live

Break-even rent $481
Max offer price $55,000
Occupancy floor 46%

Sensitivity live

Price -10% $665 -5% $646 +0% $627 +5% $608 +10% $589
Rent -10% $526 -5% $577 +0% $627 +5% $678 +10% $728
Rate -1.0pp $655 -0.5pp $641 base $627 +0.5pp $613 +1.0pp $598

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3224 S US Highway 1 Fort Pierce, FL 1.0 1.0 750 $2,000 $2.67 5d 1 0.30mi
605 Ixoria Ave Fort Pierce, FL 2.0 2.0 744 $1,450 $1.95 109d 2 0.37mi
605 Ixoria Ave #15 Fort Pierce, FL 2.0 2.0 744 $1,500 $2.02 119d 1 0.39mi
617 Ixoria Ave Fort Pierce, FL 2.0 2.0–2.5 744 $1,550 $2.08 5d 2 0.44mi
410 Palm Ave Apt B Fort Pierce, FL 2.0 1.0 800 $1,400 $1.75 109d 1 0.44mi
617 Ixoria Ave Unit 2A Fort Pierce, FL 2.0 2.5 764 $1,500 $1.96 119d 1 0.45mi
608 Palm Ave Apt B Fort Pierce, FL 1.0 1.0 900 $1,200 $1.33 5d 1 0.49mi
3261 S US Highway 1 Unit 1 Fort Pierce, FL 1.0 1.0 576 $1,050 $1.82 119d 1 0.51mi
3266 S 7th St Fort Pierce, FL 1.0 1.0 672 $1,400 $2.08 119d 1 0.57mi
800 Kanner Dr Unit B Fort Pierce, FL 2.0 1.0 900 $1,550 $1.72 109d 1 0.58mi
2625 Heathcote Dr Unit 2623 Fort Pierce, FL 2.0 2.0 1000 $1,700 $1.70 119d 1 0.59mi
2625 Heathcote Dr Unit 2647 Fort Pierce, FL 2.0 2.0 1000 $1,700 $1.70 116d 1 0.59mi
2625 Heathcote Dr Unit 2631 Fort Pierce, FL 2.0 2.0 1000 $1,750 $1.75 5d 1 0.59mi
115 Maple Ave Fort Pierce, FL 3.0 1.0 1008 $1,999 $1.98 119d 1 0.63mi
802 N Lake Dr Unit B Fort Pierce, FL 2.0 1.0 1000 $1,550 $1.55 119d 1 0.70mi
916 Savannas Point Dr Fort Pierce, FL 2.0 2.0 1120 $2,100 $1.88 109d 1 0.71mi
815 King Orange Dr Fort Pierce, FL 2.0 1.0 754 $1,600 $2.12 1d 1 0.72mi
3300 S 7th St Unit B Fort Pierce, FL 2.0 1.0 800 $1,595 $1.99 119d 1 0.77mi
322 Colony Ln Unit C Fort Pierce, FL 1.0 1.5 816 $1,375 $1.69 119d 1 0.84mi
947 Fra Mar Pl Fort Pierce, FL 2.0 1.0 768 $1,700 $2.21 119d 1 1.02mi
2050 Oleander Blvd Unit 703 Fort Pierce, FL 2.0 2.0 1014 $1,800 $1.78 119d 1 1.07mi
Fort Pierce, FL 2.0 1.0 924 $1,500 $1.62 5d 1 1.17mi
2016 Golfview Ct Fort Pierce, FL 2.0 1.0 1055 $1,750 $1.66 119d 1 1.17mi
2302 Sunrise Blvd #201 Fort Pierce, FL 2.0 1.0 966 $1,500 $1.55 119d 1 1.17mi
2302 Sunrise Blvd #105 Fort Pierce, FL 1.0 1.0 726 $1,100 $1.52 5d 1 1.17mi
2302 Sunrise Blvd #209 Fort Pierce, FL 2.0 1.0 966 $1,550 $1.60 5d 1 1.17mi
2018 S 10th St Unit C Fort Pierce, FL 2.0 2.5 1120 $1,700 $1.52 5d 1 1.22mi
2015 Oleander Blvd Unit D Fort Pierce, FL 1.0 1.5 660 $1,400 $2.12 5d 1 1.23mi
2015 Oleander Blvd Unit D Fort Pierce, FL 1.0 1.5 660 $1,475 $2.23 119d 1 1.23mi
2016 S 10th St Unit A Fort Pierce, FL 2.0 2.5 1120 $1,595 $1.42 119d 1 1.23mi
2016 S 10th St Unit D Fort Pierce, FL 2.0 3.0 1120 $1,750 $1.56 3d 1 1.23mi
2050 Oleander Blvd Fort Pierce, FL 1.0–2.0 1.0–2.0 833 $2,350 $2.82 119d 4 1.26mi
2050 Oleander Blvd Fort Pierce, FL 1.0–2.0 1.0–2.0 833 $1,950 $2.34 5d 2 1.26mi
2011 Oleander Blvd Unit C Fort Pierce, FL 1.0 1.5 660 $1,400 $2.12 5d 1 1.26mi
1717 Linwood Ave Fort Pierce, FL 2.0 1.0 712 $1,800 $2.53 119d 1 1.28mi
1717 Linwood Ave Fort Pierce, FL 2.0 1.0 712 $1,600 $2.25 0d 1 1.28mi
2517 S 17th St Fort Pierce, FL 1.0–2.0 1.0–2.0 1098 $1,995 $1.82 5d 3 1.40mi
2147 Sibley Ave Fort Pierce, FL 2.0 1.0 800 $1,900 $2.38 0d 1 1.48mi

Property features AI

Finance

Financial info
Multifamily listing notes pets allowed with possible pet restrictions
HOA & community
Located in a senior communityLand lease of $758.00 per month (land lease present, expires 2026-04-08)

Exterior

Parking
Total parking for 2 vehiclesAttached covered carport (1 covered space)1 open parking space
Utilities
Public waterPublic sewerElectricity connectedWater connectedSewer connectedCable available
Home design
Manufactured homeSingle-storyFaces southResale propertyEntry level: main level
Construction
Built with vinyl sidingShingle roof1-story structure
Exterior features
WaterfrontZero lot line

Interior

Kitchen
Electric rangeRefrigerator
Bedrooms
2 bedrooms on the main level
Flooring
CarpetLaminate
Bathrooms
2 full bathrooms
Heating & cooling
Central electric heatingCentral air conditioningCeiling fan(s)
Interior features
No special interior features listed
Laundry & utility
Laundry closet

Listing history 50 events

  1. 2026-09-23
    days on market $55,000 Active 167 DOM
  2. 2026-09-22
    days on market $55,000 Active 166 DOM
  3. 2026-09-21
    days on market $55,000 Active 165 DOM
  4. 2026-09-20
    days on market $55,000 Active 164 DOM
  5. 2026-09-19
    days on market $55,000 Active 163 DOM
  6. 2026-09-18
    days on market $55,000 Active 162 DOM
  7. 2026-09-17
    days on market $55,000 Active 161 DOM
  8. 2026-09-16
    days on market $55,000 Active 160 DOM
  9. 2026-09-15
    days on market $55,000 Active 159 DOM
  10. 2026-09-14
    days on market $55,000 Active 158 DOM
  11. 2026-09-13
    days on market $55,000 Active 157 DOM
  12. 2026-09-12
    days on market $55,000 Active 156 DOM
  13. 2026-09-11
    days on market $55,000 Active 155 DOM
  14. 2026-09-05
    days on market $55,000 Active 149 DOM
  15. 2026-09-04
    days on market $55,000 Active 148 DOM
  16. 2026-09-03
    days on market $55,000 Active 147 DOM
  17. 2026-08-31
    days on market $55,000 Active 144 DOM
  18. 2026-08-30
    days on market $55,000 Active 143 DOM
  19. 2026-08-29
    days on market $55,000 Active 142 DOM
  20. 2026-08-28
    days on market $55,000 Active 141 DOM
  21. 2026-08-27
    days on market $55,000 Active 140 DOM
  22. 2026-08-26
    days on market $55,000 Active 139 DOM
  23. 2026-08-25
    days on market $55,000 Active 138 DOM
  24. 2026-08-24
    days on market $55,000 Active 137 DOM
  25. 2026-08-23
    days on market $55,000 Active 136 DOM
  26. 2026-08-22
    days on market $55,000 Active 135 DOM
  27. 2026-08-21
    days on market $55,000 Active 134 DOM
  28. 2026-08-20
    days on market $55,000 Active 133 DOM
  29. 2026-08-19
    days on market $55,000 Active 132 DOM
  30. 2026-08-18
    days on market $55,000 Active 131 DOM
  31. 2026-08-17
    days on market $55,000 Active 130 DOM
  32. 2026-08-16
    days on market $55,000 Active 129 DOM
  33. 2026-08-15
    days on market $55,000 Active 128 DOM
  34. 2026-08-14
    days on market $55,000 Active 127 DOM
  35. 2026-08-13
    days on market $55,000 Active 126 DOM
  36. 2026-08-12
    days on market $55,000 Active 125 DOM
  37. 2026-08-11
    days on market $55,000 Active 124 DOM
  38. 2026-08-10
    days on market $55,000 Active 123 DOM
  39. 2026-08-09
    days on market $55,000 Active 122 DOM
  40. 2026-08-08
    days on market $55,000 Active 121 DOM
  41. 2026-08-07
    days on market $55,000 Active 120 DOM
  42. 2026-08-06
    days on market $55,000 Active 119 DOM
  43. 2026-08-05
    days on market $55,000 Active 118 DOM
  44. 2026-08-04
    days on market $55,000 Active 117 DOM
  45. 2026-08-03
    pricedays on market $55,000 Active 116 DOM
  46. 2026-07-31
    days on market $60,000 Active 113 DOM
  47. 2026-07-30
    days on market $60,000 Active 112 DOM
  48. 2026-07-29
    days on market $60,000 Active 111 DOM
  49. 2026-07-27
    days on market $60,000 Active 109 DOM
  50. 2026-07-25
    days on market $60,000 Active 107 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,301
− Mortgage interest
−$3,081
− Property taxes
−$825
− Insurance
−$275
− Repairs & maintenance
−$1,224
− Management
−$1,224
− Depreciation
−$1,600
Taxable income
$7,072
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,697
After-tax cash flow
$5,829/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Cosmetic rehab Est. rehab $4,800–$14,400 screening

The home is in fair condition with some minor repairs and maintenance needed. It has a good roof and flooring, but the exterior and interior walls could benefit from some touch-ups. The landscaping is minimal, and the home could be improved with some minor landscaping and paint touch-ups to increase its resale and rental value.

Repairs flagged

  • Minor Paint touch-ups — There are some minor scuffs and marks on the interior walls.
  • Minor Landscaping — Minimal landscaping with some potted plants and a small garden bed.

Value-add opportunities

  • Both Paint touch-ups and minor landscaping improvements — These updates will improve the home's curb appeal and interior aesthetics, making it more attractive to potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 28/100

Zoned Schools

Elementary St. Lucie Elementary School F FL #2,061/2,144 Nat'l #31,549/41,679 Middle Dan Mccarty Middle School F FL #542/571 Nat'l #11,007/14,009 High St. Lucie West Centennial High F FL #351/667 Nat'l #9,347/17,239

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL
B Composite livability gradescore 76/100

Livability — Fort Pierce

Score
76/100
State rank
#226
US rank
#3360

Category grades

Amenities F Commute A+ Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Pierce, FL
County
Saint Lucie County · 338,016 people
City population
78,556
Metro
Port St. Lucie, FL
Population (ZIP)
31,143
Household income
$54,082
Rent vs Own
27.5% rent · 72.5% own
Severe rent burden
24% of renters

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Hispanic / Latino 22% Two or more races 12% Black 12%
Hispanic origin (detail)
Mexican 10% Puerto Rican 3% Cuban 3%
Common ancestry
Italian 7% Hispanic 2% Lithuanian 1%
Foreign-born
12% · Canada
Languages at home
80% English-only · Spanish 16% French/Haitian/Cajun 3%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Price history

+3723.5% since first listed
8 events — show timeline
  • 2026-05-31 Price Changed $65,000 Beaches MLS
  • 2026-04-08 Listed $70,000 Beaches MLS
  • 2026-02-02 Listing Removed Beaches MLS
  • 2026-01-18 Listing Removed Beaches MLS
  • 2026-01-18 Listed $75,000 Beaches MLS
  • 2025-10-08 Rental Removed $1,700 RMLSFL
  • 2025-10-08 Listed $75,000 Beaches MLS
  • 2025-08-29 Listed for Rent $1,700 RMLSFL

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…