CashFlowRE
Sign in Sign up
340 S Grand Ave
D Composite 43.6
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.7/30.0
  • 1% rule +4.0/10.0
  • DSCR +3.4/10.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$129,900

340 S Grand Ave · Indianapolis city (balance), IN 46219
2 bd · 1.0 ba · 1,215 sqft · SingleFamily public records · 33 Days on market
Built 1915 6,795 sqft lot $107/sqft · 11% above area Est $168k · 23% under ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This single family bungalow offers 2 comfortable bedrooms on main level, with a large 3rd bedroom upstairs, provides ample private space. A well-appointed full bathroom serves the home's needs. Further expanding the property's potential is a basement, offering additional storage or the possibility for future customization. This 1.5-story home set on a generous 6,795 square foot lot, with a 2 car detached garage. Discover the possibilities this bungalow holds for creating your ideal home. This home would make a great rental. Sold in as-is condition.

Key facts

  • Full bathroom
  • Basement
  • Detached garage

Tags

FULL BATHROOMBASEMENTDETACHED GARAGE

Property features AI

Finance

  • Other: Property type: Residential

Exterior

  • Parking: Detached 2-car garage; Guest street parking; Service door access to garage
  • Utilities: Public water; Municipal sewer; Electricity connected; Natural gas connected; Solid waste service
  • Home design: Single family residence; One and one-half story
  • Construction: Stucco exterior; Block foundation
  • Exterior features: Glass-enclosed patio/porch; Curbs and sidewalks; Small trees (under 20 ft)

Interior

  • Kitchen: Gas oven; Refrigerator; Eat-in kitchen
  • Bedrooms: 3 bedrooms total — 2 on the main level, 1 on the upper level
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Attic stairway; Eat-in kitchen; Unfinished basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $-39 ($-470/yr) — negative.
  • To cash-flow at today's rent, offer at most $123k (5.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (10.0% below list).
  • Recommended offer: $117k (10.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Frederick Douglass School 19 (math 9% / reading 13%, grade F, #909 of 994 statewide, top 92%, 444 students, 81% FRL); H L Harshman Middle School (math 3% / reading 16%, grade F, #316 of 330 statewide, top 96%, 549 students, 84% FRL).
  • Market conditions: Rents rising (+2.6%/yr); 143 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $9k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $116,861 (10.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
5.93%
Cash-on-cash
-1.29%
DSCR
0.94
GRM
9.3

CMA / ARV

ARV (median comp)
$168,394
List price
$129,900
Delta
-22.86%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
330 S Grand Ave 0.01mi 3/1.0 (+1) 1,300 (+7%) 7mo $149,500 $115 77
5109 E Burgess Ave 0.05mi 2/1.0 1,152 (-5%) 21mo $107,500 $93 71
4830 Wentworth Blvd 0.29mi 2/1.0 1,152 (-5%) 10mo $132,000 $115 69
729 Auvergne Ave 0.43mi 3/1.0 (+1) 1,152 (-5%) 1mo $149,900 $130 66
620 S Irvington Ave 0.42mi 2/1.0 1,340 (+10%) 8mo $182,000 $136 56
4805 Wentworth Blvd 0.35mi 2/1.0 1,104 (-9%) 20mo $144,500 $131 51
5332 Fletcher Ave 0.36mi 3/1.0 (+1) 1,078 (-11%) 10mo $139,000 $129 51
4425 Hoyt Ave 0.72mi 3/1.0 (+1) 1,128 (-7%) 2mo $160,000 $142 48
5508 E Rawles Ter 0.46mi 3/1.0 (+1) 1,092 (-10%) 16mo $144,000 $132 44
5810 Greenfield Ave 0.73mi 3/1.0 (+1) 1,099 (-10%) 2mo $160,000 $146 43
781 S Emerson Ave 0.47mi 3/1.0 (+1) 1,104 (-9%) 18mo $115,000 $104 43
4349 Fletcher Ave 0.70mi 2/1.0 1,080 (-11%) 14mo $178,000 $165 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.63% rent growth · sell at horizon

5-year hold
IRR
-18.8%
Equity multiple
0.34×
Total profit
$-23,918
Equity at exit
$19,369
10-year hold
IRR
-12.0%
Equity multiple
0.30×
Total profit
$-25,569
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46219

Rents YoY
2.6%
Active inventory
143
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,169 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$227 /mo · $2,724/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$245
Net cashflow
$-39

Break-even live

Break-even rent $1,218
Max offer price $122,987
Occupancy floor 98%

Sensitivity live

Price -10% $34 -5% $-2 +0% $-39 +5% $-76 +10% $-113
Rent -10% $-131 -5% $-85 +0% $-39 +5% $7 +10% $53
Rate -1.0pp $26 -0.5pp $-6 base $-39 +0.5pp $-73 +1.0pp $-107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5131 E Burgess Ave Indianapolis, IN 2.0 1.0 816 $1,100 $1.35 45d 1 0.07mi
5131 E Burgess Ave Indianapolis, IN 2.0 1.0 816 $1,100 $1.35 0d 1 0.07mi
4931 Orion Ave Indianapolis, IN 2.0 1.0 1200 $1,450 $1.21 25d 1 0.15mi
4919 Orion Ave Indianapolis, IN 2.0 1.0 766 $875 $1.14 45d 1 0.18mi
25 S Emerson Ave Indianapolis, IN 1.0 1.0 710 $649 $0.91 45d 1 0.38mi
4 N Butler Ave Unit 11 Indianapolis, IN 2.0 1.0 850 $750 $0.88 6d 1 0.46mi
4 N Butler Ave Unit 8 Indianapolis, IN 2.0 1.0 850 $800 $0.94 45d 1 0.46mi
4926 E Washington St Apt 5 Indianapolis, IN 1.0 1.0 700 $895 $1.28 45d 1 0.49mi
4831 E Washington St Unit 4 Indianapolis, IN 2.0 2.0 1000 $995 $0.99 25d 1 0.49mi
528 S Bosart Ave Indianapolis, IN 3.0 1.0 720 $1,305 $1.81 45d 1 0.50mi
4815 E Washington St Unit 4815-12 Indianapolis, IN 1.0 1.0 700 $950 $1.36 45d 1 0.51mi
4741 E Washington St Indianapolis, IN 1.0 1.0 700 $950 $1.36 23d 1 0.54mi
5250 E Market St Unit 5252 Indianapolis, IN 2.0 1.0 1000 $1,350 $1.35 16d 1 0.54mi
750 S Dequincy St Indianapolis, IN 3.0 1.5 936 $1,500 $1.60 45d 1 0.55mi
306 N Riley Ave Indianapolis, IN 3.0 1.0 1320 $1,095 $0.83 19d 1 0.64mi
25 N Drexel Ave Unit A Indianapolis, IN 3.0 2.0 1250 $1,325 $1.06 45d 1 0.66mi
4318 Spann Ave Indianapolis, IN 3.0 1.0 1411 $1,200 $0.85 45d 1 0.71mi
739 Temperance Ave Indianapolis, IN 3.0 1.0 1136 $1,350 $1.19 45d 1 0.72mi
415 N Dequincy St Indianapolis, IN 3.0 2.0 1250 $1,900 $1.52 16d 1 0.73mi
508 Emerson Ave Indianapolis, IN 3.0 1.5 1094 $1,150 $1.05 16d 1 0.78mi
508 N Emerson Ave Unit 506 Indianapolis, IN 2.0 1.0 950 $950 $1.00 16d 1 0.78mi
29 S Audubon Rd Indianapolis, IN 1.0–2.0 1.0 670 $989 $1.48 16d 5 0.79mi
5105 E North St Indianapolis, IN 2.0 2.0 1180 $2,250 $1.91 45d 1 0.81mi
606 N Emerson Ave Indianapolis, IN 2.0 1.5 1372 $2,450 $1.79 25d 1 0.82mi
4214 E Washington St Indianapolis, IN 3.0 2.0 961 $1,195 $1.24 9d 1 0.83mi
4214 E Washington St Indianapolis, IN 3.0 2.0 961 $1,145 $1.19 0d 1 0.83mi
5750 E Washington St Indianapolis, IN 2.0 1.0 1186 $1,100 $0.93 5d 2 0.88mi
4114 E Washington St Indianapolis, IN 2.0 1.0 909 $1,100 $1.21 46d 1 0.88mi
5819 E Washington St #13 Indianapolis, IN 1.0 1.0 700 $795 $1.14 45d 1 0.89mi
628 N Riley Ave Indianapolis, IN 2.0 1.5 948 $1,295 $1.37 25d 1 0.89mi
338 S Arlington Ave Indianapolis, IN 2.0 2.0 1303 $1,610 $1.24 25d 1 0.93mi
338 S Arlington Ave Apt 204 Indianapolis, IN 2.0 2.0 1303 $1,674 $1.28 16d 1 0.94mi
119 N Grant Ave Indianapolis, IN 3.0 1.0 1408 $1,195 $0.85 45d 1 0.96mi
706 N Bosart Ave Indianapolis, IN 2.0 1.0 1000 $1,070 $1.07 25d 1 0.98mi
729 N Bosart Ave Indianapolis, IN 2.0 1.0 888 $1,195 $1.35 25d 1 1.00mi
622 N Linwood Ave Indianapolis, IN 3.0 2.0 985 $1,299 $1.32 45d 1 1.02mi
3906 Hoyt Ave Indianapolis, IN 2.0 1.0 912 $1,250 $1.37 9d 1 1.03mi
5914 E Washington St Indianapolis, IN 1.0 1.0 700 $825 $1.18 25d 1 1.04mi
775 Dequincy St Indianapolis, IN 1.0 1.0 784 $875 $1.12 25d 1 1.07mi
8 S Bradley Ave Indianapolis, IN 2.0 1.0 1300 $950 $0.73 25d 1 1.07mi

Listing history 5 events

  1. 2026-06-07
    statusdays on market $129,900 Pending 33 DOM
  2. 2026-06-03
    days on market $129,900 Active 31 DOM
  3. 2026-06-02
    pricestatus $129,900 Active 30 DOM
  4. 2026-05-18
    price $131,900 557-char remark
  5. 2026-04-24
    listed $138,900 Active 557-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,724 · $227/mo
Projected year-2 tax
$2,724 · $227/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,023
− Mortgage interest
−$7,276
− Property taxes
−$2,724
− Insurance
−$650
− Repairs & maintenance
−$1,122
− Management
−$1,122
− Depreciation
−$3,779
Taxable loss
−$2,649
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$636
After-tax cash flow
$166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
38,855
Household income
$60,803
Rent vs Own
41.0% rent · 59.0% own
Severe rent burden
2191.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 54% Black 22% Hispanic / Latino 18% Two or more races 9%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
10% · Canada
Languages at home
85% English-only · Spanish 14%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.69%
Current HPI
289.8788
Rent YoY
▲ 2.63%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-10.0% since first listed
7 events — show timeline
  • 2026-06-17 Sold (MLS) $125,000 MIBOR as Distributed by MLS Grid
  • 2026-06-06 Pending MIBOR as Distributed by MLS Grid
  • 2026-06-02 Relisted MIBOR as Distributed by MLS Grid
  • 2026-06-02 Price Changed $129,900 MIBOR as Distributed by MLS Grid
  • 2026-05-24 Pending MIBOR as Distributed by MLS Grid
  • 2026-05-18 Price Changed $131,900 MIBOR as Distributed by MLS Grid
  • 2026-04-24 Listed $138,900 MIBOR as Distributed by MLS Grid

Property tax history

+49.1%/yr

Latest (2025): $2,724 · +27.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…