CashFlowRE
Sign in Sign up
915 Quailmeadow Ln
D Composite 44.38
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.3/30.0
  • ARV discount +7.5/15.0
  • Appreciation +4.5/10.0
  • DSCR +4.0/10.0
  • Livability +3.9/5.0
  • Schools +3.6/10.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$249,000

915 Quailmeadow Ln · High Point, NC 27235
2 bd · 1.0 ba · 864 sqft · SingleFamily public records · 22 Days on market
Built 1989 1.24 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

Key facts

  • 1.24 acre lot
  • Garage
  • Built 1989

Property features AI

Finance

  • Other: Publicly maintained road access
  • HOA & community: No association fees; Subdivision: Quailmeadows

Exterior

  • Parking: Attached garage (1 car); Driveway
  • Security: Deadbolt(s)
  • Utilities: Public water; Septic tank; Electric water heater; Electric power
  • Home design: Residential stick/site-built house; One story; Built in 1989; Existing construction; Additional storage structure
  • Construction: Vinyl siding exterior
  • Exterior features: Garden; Creek on property; Secluded setting; Level to rolling terrain

Interior

  • Kitchen: Electric water heater
  • Bedrooms: Bedrooms located on main level
  • Flooring: Carpet; Wood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heat pump heating (electric); Central air conditioning
  • Interior features: Primary bedroom on main level; Ceiling fan(s); Deadbolt(s); Pull-down attic stairs
  • Laundry & utility: Washer hookup; Dryer connection; Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $249k.

Deal economics

  • At list price, monthly cash flow is $-54 ($-654/yr) — negative.
  • To cash-flow at today's rent, offer at most $239k (3.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (23.8% below list).
  • Recommended offer: $190k (23.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.0% in High Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#31 in NC, #3,084 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D, crime F.
  • Guilford County Schools (urban): math 39% / reading 45% proficiency, ranked #99 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Colfax Elementary (math 70% / reading 70%, grade A-, #90 of 1,410 statewide, top 7%, 579 students, 38% FRL); Southwest Guilford Middle (math 35% / reading 51%, grade D-, #191 of 475 statewide, top 41%, 1,101 students, 55% FRL); Southwest Guilford High (math 52% / reading 59%, grade C, #265 of 535 statewide, top 50%, 1,662 students, 51% FRL) — zoned schools at 48% FRL track the district average.
  • Zoned-school proficiency averages 56% at this address vs 42% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Guilford County Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 111 active listings in the ZIP; 3,843 units permitted in Guilford County in 2024 (2,397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Guilford County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $125k; list at $249k implies a 99% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $189,805 (23.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
6.30%
Cash-on-cash
0.02%
DSCR
1.00
GRM
10.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.01% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.4%
Equity multiple
0.68×
Total profit
$-22,415
Equity at exit
$59,974
10-year hold
IRR
-0.6%
Equity multiple
0.94×
Total profit
$-4,131
Equity at exit
$62,865

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 27235

Home prices YoY
-0.4%
Active inventory
111
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$1,898 medium interval (Pro) →
Mortgage (P&I)
$1,306
Tax from tax record
$89 /mo · $1,066/yr
Insurance
$104
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$399
Net cashflow
$-54

Break-even live

Break-even rent $1,967
Max offer price $239,379
Occupancy floor 98%

Sensitivity live

Price -10% $86 -5% $16 +0% $-54 +5% $-125 +10% $-195
Rent -10% $-204 -5% $-129 +0% $-54 +5% $21 +10% $95
Rate -1.0pp $71 -0.5pp $9 base $-54 +0.5pp $-119 +1.0pp $-185

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-06-14
    statusdays on market $249,000 Pending 22 DOM
  2. 2026-06-10
    days on market $249,000 Due Diligence Period 20 DOM
  3. 2026-06-09
    days on market $249,000 Due Diligence Period 19 DOM
  4. 2026-06-08
    days on market $249,000 Due Diligence Period 18 DOM
  5. 2026-06-07
    days on market $249,000 Due Diligence Period 17 DOM
  6. 2026-06-03
    days on market $249,000 Due Diligence Period 13 DOM
  7. 2026-06-02
    days on market $249,000 Due Diligence Period 12 DOM
  8. 2026-06-01
    days on market $249,000 Due Diligence Period 11 DOM
  9. 2026-05-31
    days on market $249,000 Due Diligence Period 10 DOM
  10. 2026-05-31
    days on market $249,000 Due Diligence Period 9 DOM
  11. 2026-05-22
    historical Due Diligence Period
  12. 2026-05-22
    listed $249,000 Active
  13. 2026-05-15
    historical $249,000
  14. 2017-03-13
    soldstatus $125,000 Sold 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  15. 2017-03-13
    soldstatus $125,000
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  16. 2017-02-07
    status Due Diligence Period 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  17. 2017-01-18
    price $120,000 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  18. 2017-01-18
    status Active 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  19. 2017-01-06
    status Due Diligence Period 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  20. 2017-01-01
    price $125,000 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  21. 2016-11-13
    listed $129,900 Active 527-char remark
    Show marketing remark (527 chars)

    Looking for a large 1.24ac lot that is centrally located to ALL of the Triad. . . this one is for you! This cute as a button home has been meticulously maintained w/extensive landscaping & decking, an unfin. bsmt for great storage & work areas and an open & airy kitchen, breakfast & living room make this home special. Just minutes from the new hospitals, shopping & highways yet you'll feel like you are out in the country. Little "office" could possibly become 2nd bath-used to be laundry room.

  22. 1996-06-07
    soldstatus $72,000
  23. 1996-06-01
    soldstatus $71,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,066 · $89/mo
Projected year-2 tax
$2,042 · $170/mo
Expected delta
+$976/yr (+$81/mo · 91.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,777
− Mortgage interest
−$13,948
− Property taxes
−$1,066
− Insurance
−$1,912
− Repairs & maintenance
−$1,822
− Management
−$1,822
− Depreciation
−$7,244
Taxable loss
−$5,037
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,209
After-tax cash flow
$555/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Guilford County Schools
NCES district ID
3701920
Math proficiency
39% ▲ 1.00%
Reading proficiency
45% ▲ 1.00%
Median HH income
$46,315
Composite
35.78/100
National rank
#4842
State rank
#99 of 178 in NC

Livability — High Point

Score
77/100
State rank
#31
US rank
#3084

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
102,450
Population (ZIP)
4,963

Population outlook (Guilford County) Hauer SSP2

Today (2025)
584,596 people
By 2030
616,851 · +5.5%
By 2040
678,451 · +16.1%
By 2050
734,788 · +25.7%
By 2075
862,985 · +47.6%
By 2100
948,704 · +62.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 11% Hispanic / Latino 7% Asian 6% Two or more races 4%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Slovak 2% Iranian 2% Serbian 1%
Foreign-born
11% · Canada, China, Jamaica
Languages at home
87% English-only · Spanish 7% Chinese 2% Other Indo-European 2%

Political lean MEDSL · Guilford

2024 margin
Strong D (+21.8) · D 60.2% · R 38.4% · Other 1.4%
2008→2024 swing
+3.5pp toward D · 2008: 18.4pp · 2024: 21.8pp
All cycles
2024: D+21.8 2020: D+23.1 2016: D+20.0 2012: D+16.5 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.01%
Current HPI
237.1746
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+246.8% since first listed
13 events — show timeline
  • 2026-05-22 Contingent Triad MLS
  • 2026-05-22 Listed $249,000 Triad MLS
  • 2026-05-15 Coming Soon $249,000 Triad MLS
  • 2017-03-13 Sold (Public Records) $125,000 Public Records
  • 2017-03-13 Sold (MLS) $125,000 Triad MLS
  • 2017-02-07 Pending Triad MLS
  • 2017-01-18 Price Changed $120,000 Triad MLS
  • 2017-01-18 Relisted Triad MLS
  • 2017-01-06 Pending Triad MLS
  • 2017-01-01 Price Changed $125,000 Triad MLS
  • 2016-11-13 Listed $129,900 Triad MLS
  • 1996-06-07 Sold (Public Records) $72,000 Public Records
  • 1996-06-01 Sold (Public Records) $71,800 Public Records

Property tax history

+3.0%/yr

Latest (2025): $1,066 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…