186 Corry Rd · Blacksburg, SC
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +5.8/10.0
- Schools +2.8/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
8.5 ACRES WITH RV HOOKUP! Discover incredible value and privacy in one package. This 3BR/2BA home offers a functional floor plan and a massive laundry room for extra storage. The sprawling 8.5-acre lot is the showstopper, featuring a separate RV site with its own septic and shared well. From gardening and livestock to parking your toys, there is room for it all here. High-acreage properties at this price point are rare don't miss out on this versatile country sanctuary! financing options are limited to cash or land only.
Key facts
- 8.5 acres
- Rv lot
- 8.5 acre lot
Tags
Property features AI
Finance
- Other: Lot size approximately 5–10 acres; Approximate lot dimensions: 422 x 736 x 423 x 854 x 61; No finished below-grade or unfinished square footage reported
- HOA & community: No HOA fees or community amenities listed
Exterior
- Parking: Covered parking spaces; Gravel driveway
- Utilities: Well water; Electric water heater; Septic system; Private garbage pickup
- Home design: Single-story residential property; Built in 1999; Crawl space foundation
- Construction: Vinyl siding exterior; Other roof (see remarks)
- Exterior features: R/V and boat parking; Level lot with some trees
Interior
- Kitchen: Kitchen (approx. 10 x 12); Refrigerator; Electric freestanding range
- Bedrooms: Primary bedroom on the main level (approx. 11 x 12); Second bedroom (approx. 7 x 9); Third bedroom (approx. 8 x 12); Three bedrooms on the main level
- Flooring: Carpet; Vinyl
- Bathrooms: Two full bathrooms, both on the main level
- Heating & cooling: Electric forced air heating; Central forced cooling
- Interior features: Cable available; Ceiling fans; Blown ceiling finish; Open floor plan; Laminate countertops
- Laundry & utility: Laundry on the first floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $135k.
Deal economics
- At list price, monthly cash flow is $154 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#289 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: schools D-, amenities F, commute F.
- Cherokee 01 (rural): math 29% / reading 40% proficiency, ranked #47 of 80 in SC (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; 200 units permitted in Cherokee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 219 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $45k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $32k; list at $135k implies a 322% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 219 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.25%
- Cash-on-cash
- 6.99%
- DSCR
- 1.31
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.7%
- Equity multiple
- 0.68×
- Total profit
- $-12,027
- Equity at exit
- $20,129
- IRR
- 0.9%
- Equity multiple
- 1.06×
- Total profit
- $2,384
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29702
- Home prices YoY
- -23.9%
- Active inventory
- 45
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,460 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax est. 1.5%
- −$169 /mo · $2,025/yr
- Insurance
- −$56
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$307
- Net cashflow
- $154
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-15remarks 526-char remark
-
2026-06-15$135,000 Active 219 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,515
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,025
- − Insurance
- −$1,472
- − Repairs & maintenance
- −$1,401
- − Management
- −$1,401
- − Depreciation
- −$3,927
- Taxable loss
- −$274
- Est. tax savings @ 24.0%
- +$66
- After-tax cash flow
- $1,910/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cherokee 01
- NCES district ID
- 4501500
- Math proficiency
- 29% ▼ -9.00%
- Reading proficiency
- 40% ▼ -2.00%
- Median HH income
- $34,262
- Composite
- 28.39/100
- National rank
- #6768
- State rank
- #47 of 80 in SC
Livability — Blacksburg
- Score
- 56/100
- State rank
- #289
- US rank
- #22576
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,855
Population outlook (Cherokee County) Hauer SSP2
- Today (2025)
- 58,602 people
- By 2030
- 59,336 · +1.3%
- By 2040
- 60,266 · +2.8%
- By 2050
- 60,314 · +2.9%
- By 2075
- 59,276 · +1.2%
- By 2100
- 53,788 · -8.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 5% Black 5% Hispanic / Latino 4%
- Common ancestry
- Serbian 1% Lithuanian 1% Scottish 1%
- Foreign-born
- 2% · Canada, Jamaica
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Cherokee
- 2024 margin
- Solid R (+51.4) · D 23.9% · R 75.3%
- 2008→2024 swing
- -22.0pp toward R · 2008: -29.3pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+43.8 2016: R+41.7 2012: R+29.3 2008: R+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.63%
- Current HPI
- 158.1138
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+321.9% since first listed19 events — show timeline
- 2026-06-15 Listing Removed — Greater Greenville MLS
- 2026-06-14 Relisted — SPMLS
- 2026-06-14 Relisted — Greater Greenville MLS
- 2026-04-15 Listing Removed — Greater Greenville MLS
- 2026-02-09 Price Changed $135,000 SPMLS
- 2026-02-03 Price Changed $135,000 Greater Greenville MLS
- 2025-12-10 Price Changed $155,000 Greater Greenville MLS
- 2025-12-09 Price Changed $155,000 SPMLS
- 2025-12-02 Price Changed $165,000 Greater Greenville MLS
- 2025-12-01 Price Changed $165,000 SPMLS
- 2025-11-04 Price Changed $175,000 Greater Greenville MLS
- 2025-11-04 Price Changed $175,000 SPMLS
- 2025-10-01 Relisted — SPMLS
- 2025-10-01 Relisted — Greater Greenville MLS
- 2025-09-24 Pending — Greater Greenville MLS
- 2025-09-24 Pending — SPMLS
- 2025-09-03 Listed $180,000 SPMLS
- 2025-09-03 Listed $180,000 Greater Greenville MLS
- 2004-11-15 Sold (Public Records) $32,000 Public Records
Property tax history
+33.7%/yrLatest (2025): $215 · -43.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…