1608 S Lopez St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.3/30.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$132,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!
Key facts
- Built 1940
- Listed 69 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $132k.
Deal economics
- At list price, monthly cash flow is $36 ($436/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $132k).
- Recommended offer: $124k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- This rent runs 37% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $913 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($124k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $11k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; flood insurance adds $427/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 10.50%
- Cash-on-cash
- 15.03%
- DSCR
- 1.67
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $309,891
- List price
- $132,000
- Delta
- -57.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4420 Walmsley Ave | 0.19mi | 3/2.0 | 1,443 (+5%) | 4mo | $341,000 | $236 | 76 |
| 3712 Calhoun St | 0.43mi | 3/2.0 | 1,426 (+4%) | 1mo | $325,000 | $228 | 69 |
| 3616 State Street Dr | 0.53mi | 3/2.0 | 1,431 (+4%) | 2mo | $430,000 | $300 | 63 |
| 3920 Delachaise St | 0.35mi | 3/2.0 | 1,544 (+12%) | 1mo | $90,000 | $58 | 59 |
| 4927 S Johnson St | 0.72mi | 3/2.0 | 1,406 (+2%) | 1mo | $345,000 | $245 | 58 |
| 7822 Colapissa St | 0.68mi | 3/2.0 | 1,452 (+5%) | 1mo | $245,000 | $169 | 55 |
| 3039 College Ct | 0.36mi | 3/2.0 | 1,175 (-15%) | 6mo | $196,500 | $167 | 50 |
| 3314 Robert St | 0.74mi | 2/2.0 (-1) | 1,326 (-4%) | 4mo | $315,000 | $238 | 47 |
| 3815 Delachaise St | 0.42mi | 2/2.0 (-1) | 1,189 (-14%) | 5mo | $209,000 | $176 | 44 |
| 3016 Burdette St | 0.65mi | 3/2.0 | 1,538 (+12%) | 6mo | $280,000 | $182 | 41 |
| 732 S Lopez St | 0.72mi | 4/2.0 (+1) | 1,499 (+9%) | 6mo | $220,500 | $147 | 38 |
| 6511 S Claiborne Ave | 0.72mi | 2/2.0 (-1) | 1,545 (+12%) | 2mo | $375,000 | $243 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.73% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.38×
- Total profit
- $-22,946
- Equity at exit
- $19,682
- IRR
- -19.3%
- Equity multiple
- 0.13×
- Total profit
- $-32,130
- Equity at exit
- $11,413
Cash invested: $36,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70125
- Home prices YoY
- -16.3%
- Rents YoY
- 0.7%
- Active inventory
- 217
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,898 high interval (Pro) →
- Mortgage (P&I)
- −$692
- Tax from tax record
- −$290 /mo · $3,475/yr
- Insurance
- −$55
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$399
- Net cashflow
- $36
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,000
- Closing costs
- $3,960
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1603 S Rendon St New Orleans, LA | 3.0 | 2.0 | 1329 | $1,900 | $1.43 | 20d | 1 | 0.09mi |
| 4401 Elba St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,850 | $1.32 | 23d | 1 | 0.09mi |
| 4403 Elba St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,800 | $1.29 | 3d | 1 | 0.10mi |
| 4400 Elba St New Orleans, LA | 3.0 | 2.0 | 1600 | $1,875 | $1.17 | 23d | 1 | 0.12mi |
| 4430 Elba St New Orleans, LA | 2.0 | 1.0 | 950 | $1,495 | $1.57 | 23d | 1 | 0.12mi |
| 4506 Elba St New Orleans, LA | 2.0 | 1.0 | 1200 | $1,800 | $1.50 | 3d | 1 | 0.15mi |
| 4520 Elba St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 23d | 1 | 0.16mi |
| 4121 Elba St Unit B New Orleans, LA | 2.0 | 1.0 | 1100 | $1,800 | $1.64 | 23d | 1 | 0.17mi |
| 1318 S Salcedo St Unit 101 New Orleans, LA | 4.0 | 2.0 | 1152 | $1,775 | $1.54 | 17d | 1 | 0.17mi |
| 1318 S Salcedo St Unit 202 New Orleans, LA | 4.0 | 2.0 | 1152 | $1,975 | $1.71 | 23d | 1 | 0.17mi |
| 1222 S Salcedo St Unit 101 New Orleans, LA | 2.0 | 1.0 | 900 | $1,574 | $1.75 | 23d | 1 | 0.22mi |
| 2016 S Rendon St New Orleans, LA | 2.0 | 1.5 | 1224 | $1,600 | $1.31 | 11d | 1 | 0.28mi |
| 4816 Thalia St New Orleans, LA | 3.0 | 2.0 | 1218 | $1,850 | $1.52 | 23d | 1 | 0.30mi |
| 4814 Thalia St Unit B New Orleans, LA | 3.0 | 2.0 | 1218 | $1,850 | $1.52 | 23d | 1 | 0.30mi |
| 4650 Washington Ave New Orleans, LA | 1.0–2.0 | 1.0–2.0 | 866 | $2,185 | $2.52 | 2d | 17 | 0.31mi |
| 2102 S Lopez St New Orleans, LA | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 14d | 1 | 0.32mi |
| 4117 State Street Dr New Orleans, LA | 3.0 | 1.0 | 1678 | $1,550 | $0.92 | 11d | 1 | 0.33mi |
| 4115 State Street Dr New Orleans, LA | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 20d | 1 | 0.34mi |
| 2123 S Lopez St New Orleans, LA | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 3d | 1 | 0.34mi |
| 1228 S Genois St New Orleans, LA | 3.0 | 1.0 | 1000 | $1,150 | $1.15 | 23d | 1 | 0.35mi |
| 1210 S Genois St New Orleans, LA | 3.0 | 1.0 | 1000 | $1,595 | $1.59 | 23d | 1 | 0.37mi |
| 3821 Vincennes Pl New Orleans, LA | 2.0 | 1.0 | 950 | $1,500 | $1.58 | 23d | 1 | 0.39mi |
| 3829 General Taylor St New Orleans, LA | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 23d | 1 | 0.40mi |
| 2212 S Salcedo St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,975 | $1.98 | 3d | 1 | 0.40mi |
| 7021 Pritchard Pl New Orleans, LA | 2.0 | 1.0 | 1100 | $1,950 | $1.77 | 16d | 1 | 0.43mi |
| 2921 Audubon St New Orleans, LA | 2.0 | 1.0 | 1500 | $1,550 | $1.03 | 17d | 1 | 0.44mi |
| 4324 Cadiz St New Orleans, LA | 2.0 | 1.5 | 1325 | $2,000 | $1.51 | 14d | 1 | 0.45mi |
| 4702 Euphrosine St New Orleans, LA | 3.0 | 1.0 | 1100 | $1,850 | $1.68 | 3d | 1 | 0.45mi |
| 3708 Nashville Ave New Orleans, LA | 2.0 | 1.0 | 1100 | $1,800 | $1.64 | 17d | 1 | 0.46mi |
| 3713 Louisiana Avenue Pkwy New Orleans, LA | 2.0 | 1.0 | 1000 | $1,600 | $1.60 | 3d | 1 | 0.50mi |
| 2741 Audubon St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 3d | 1 | 0.51mi |
| 3636 Upperline St New Orleans, LA | 3.0 | 1.0 | 1600 | $1,975 | $1.23 | 23d | 1 | 0.51mi |
| 4427 S Tonti St New Orleans, LA | 2.0 | 1.0 | 1100 | $1,550 | $1.41 | 23d | 1 | 0.51mi |
| 2933 Pine St Unit 2937 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 23d | 1 | 0.54mi |
| 2833 Pine St Unit 2833 New Orleans, LA | 3.0 | 2.0 | 1219 | $3,200 | $2.63 | 19d | 1 | 0.56mi |
| 2835 Pine St Unit 2835 New Orleans, LA | 3.0 | 2.0 | 1219 | $2,995 | $2.46 | 43d | 1 | 0.56mi |
| 3617 Fourth St Unit A New Orleans, LA | 3.0 | 2.0 | 1225 | $1,995 | $1.63 | 17d | 1 | 0.57mi |
| 3514 S Miro St New Orleans, LA | 3.0 | 2.0 | 1230 | $1,950 | $1.59 | 17d | 1 | 0.59mi |
| 4603 S Miro St New Orleans, LA | 3.0 | 2.0 | 1650 | $1,650 | $1.00 | 23d | 1 | 0.59mi |
| 2525 Broadway St New Orleans, LA | 2.0 | 1.0 | 1380 | $2,200 | $1.59 | 23d | 1 | 0.59mi |
Listing history 21 events
-
2026-06-18days on market $132,000 Active 69 DOM
-
2026-06-17days on market $132,000 Active 68 DOM
-
2026-06-16days on market $132,000 Active 67 DOM
-
2026-06-15days on market $132,000 Active 66 DOM
-
2026-06-13days on market $132,000 Active 64 DOM
-
2026-06-10days on market $132,000 Active 61 DOM
-
2026-06-09days on market $132,000 Active 60 DOM
-
2026-06-08days on market $132,000 Active 59 DOM
-
2026-06-07days on market $132,000 Active 58 DOM
-
2026-06-05days on market $132,000 Active 55 DOM
-
2026-06-03days on market $132,000 Active 54 DOM
-
2026-06-02days on market $132,000 Active 53 DOM
-
2026-06-01days on market $132,000 Active 52 DOM
-
2026-05-31days on market $132,000 Active 51 DOM
-
2026-04-14price $132,000 429-char remark
Show marketing remark (429 chars)
Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!
-
2026-04-14price $132,000 429-char remark
Show marketing remark (429 chars)
Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!
-
2026-04-09$143,000 Active 429-char remark
Show marketing remark (429 chars)
Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!
-
2026-04-09$143,000 Active 429-char remark
Show marketing remark (429 chars)
Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!
-
2007-09-07soldstatus $217,500
-
2007-08-21soldstatus $165,000
-
1984-11-28soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,475 · $290/mo
- Projected year-2 tax
- $3,475 · $290/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 77% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,780
- − Mortgage interest
- −$7,394
- − Property taxes
- −$3,475
- − Insurance
- −$5,778
- − Repairs & maintenance
- −$1,822
- − Management
- −$1,822
- − Depreciation
- −$3,840
- Taxable loss
- −$1,352
- Est. tax savings @ 24.0%
- +$324
- After-tax cash flow
- $761/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 17,821
- Household income
- $61,174
- Rent vs Own
- Severe rent burden
- 1270.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Romanian 1% Slovak 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.68%
- Current HPI
- 255.5998
- Rent YoY
- ▲ 0.73%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+164.0% since first listed7 events — show timeline
- 2026-04-14 Price Changed $132,000 AcadianaMLS
- 2026-04-14 Price Changed $132,000 GSREIN
- 2026-04-09 Listed $143,000 GSREIN
- 2026-04-09 Listed $143,000 AcadianaMLS
- 2007-09-07 Sold (Public Records) $217,500 Public Records
- 2007-08-21 Sold (Public Records) $165,000 Public Records
- 1984-11-28 Sold (Public Records) $50,000 Public Records
Property tax history
+8.2%/yrLatest (2026): $3,475 · +41.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…