CashFlowRE
Sign in Sign up
1608 S Lopez St
B- Composite 66.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.3/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$132,000

1608 S Lopez St · New Orleans, LA 70125
3 bd · 1.0 ba · 1,377 sqft · SingleFamily public records · 69 Days on market
Built 1940 $96/sqft · 58% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!

Key facts

  • Built 1940
  • Listed 69 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $132k.

Deal economics

  • At list price, monthly cash flow is $36 ($436/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $132k).
  • Recommended offer: $124k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $913 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($124k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $11k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; flood insurance adds $427/mo; built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $124,080 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
10.50%
Cash-on-cash
15.03%
DSCR
1.67
GRM
5.8

CMA / ARV

ARV (median comp)
$309,891
List price
$132,000
Delta
-57.40%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4420 Walmsley Ave 0.19mi 3/2.0 1,443 (+5%) 4mo $341,000 $236 76
3712 Calhoun St 0.43mi 3/2.0 1,426 (+4%) 1mo $325,000 $228 69
3616 State Street Dr 0.53mi 3/2.0 1,431 (+4%) 2mo $430,000 $300 63
3920 Delachaise St 0.35mi 3/2.0 1,544 (+12%) 1mo $90,000 $58 59
4927 S Johnson St 0.72mi 3/2.0 1,406 (+2%) 1mo $345,000 $245 58
7822 Colapissa St 0.68mi 3/2.0 1,452 (+5%) 1mo $245,000 $169 55
3039 College Ct 0.36mi 3/2.0 1,175 (-15%) 6mo $196,500 $167 50
3314 Robert St 0.74mi 2/2.0 (-1) 1,326 (-4%) 4mo $315,000 $238 47
3815 Delachaise St 0.42mi 2/2.0 (-1) 1,189 (-14%) 5mo $209,000 $176 44
3016 Burdette St 0.65mi 3/2.0 1,538 (+12%) 6mo $280,000 $182 41
732 S Lopez St 0.72mi 4/2.0 (+1) 1,499 (+9%) 6mo $220,500 $147 38
6511 S Claiborne Ave 0.72mi 2/2.0 (-1) 1,545 (+12%) 2mo $375,000 $243 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
-18.2%
Equity multiple
0.38×
Total profit
$-22,946
Equity at exit
$19,682
10-year hold
IRR
-19.3%
Equity multiple
0.13×
Total profit
$-32,130
Equity at exit
$11,413

Cash invested: $36,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70125

Home prices YoY
-16.3%
Rents YoY
0.7%
Active inventory
217
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,898 high interval (Pro) →
Mortgage (P&I)
$692
Tax from tax record
$290 /mo · $3,475/yr
Insurance
$55
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$399
Net cashflow
$36

Break-even live

Break-even rent $1,852
Max offer price $132,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,000
Closing costs
$3,960
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1603 S Rendon St New Orleans, LA 3.0 2.0 1329 $1,900 $1.43 20d 1 0.09mi
4401 Elba St New Orleans, LA 3.0 2.0 1400 $1,850 $1.32 23d 1 0.09mi
4403 Elba St New Orleans, LA 3.0 2.0 1400 $1,800 $1.29 3d 1 0.10mi
4400 Elba St New Orleans, LA 3.0 2.0 1600 $1,875 $1.17 23d 1 0.12mi
4430 Elba St New Orleans, LA 2.0 1.0 950 $1,495 $1.57 23d 1 0.12mi
4506 Elba St New Orleans, LA 2.0 1.0 1200 $1,800 $1.50 3d 1 0.15mi
4520 Elba St New Orleans, LA 3.0 2.0 1100 $1,700 $1.55 23d 1 0.16mi
4121 Elba St Unit B New Orleans, LA 2.0 1.0 1100 $1,800 $1.64 23d 1 0.17mi
1318 S Salcedo St Unit 101 New Orleans, LA 4.0 2.0 1152 $1,775 $1.54 17d 1 0.17mi
1318 S Salcedo St Unit 202 New Orleans, LA 4.0 2.0 1152 $1,975 $1.71 23d 1 0.17mi
1222 S Salcedo St Unit 101 New Orleans, LA 2.0 1.0 900 $1,574 $1.75 23d 1 0.22mi
2016 S Rendon St New Orleans, LA 2.0 1.5 1224 $1,600 $1.31 11d 1 0.28mi
4816 Thalia St New Orleans, LA 3.0 2.0 1218 $1,850 $1.52 23d 1 0.30mi
4814 Thalia St Unit B New Orleans, LA 3.0 2.0 1218 $1,850 $1.52 23d 1 0.30mi
4650 Washington Ave New Orleans, LA 1.0–2.0 1.0–2.0 866 $2,185 $2.52 2d 17 0.31mi
2102 S Lopez St New Orleans, LA 2.0 1.0 900 $1,500 $1.67 14d 1 0.32mi
4117 State Street Dr New Orleans, LA 3.0 1.0 1678 $1,550 $0.92 11d 1 0.33mi
4115 State Street Dr New Orleans, LA 2.0 1.0 1000 $1,900 $1.90 20d 1 0.34mi
2123 S Lopez St New Orleans, LA 2.0 1.0 950 $1,300 $1.37 3d 1 0.34mi
1228 S Genois St New Orleans, LA 3.0 1.0 1000 $1,150 $1.15 23d 1 0.35mi
1210 S Genois St New Orleans, LA 3.0 1.0 1000 $1,595 $1.59 23d 1 0.37mi
3821 Vincennes Pl New Orleans, LA 2.0 1.0 950 $1,500 $1.58 23d 1 0.39mi
3829 General Taylor St New Orleans, LA 3.0 1.0 1000 $1,300 $1.30 23d 1 0.40mi
2212 S Salcedo St New Orleans, LA 2.0 1.0 1000 $1,975 $1.98 3d 1 0.40mi
7021 Pritchard Pl New Orleans, LA 2.0 1.0 1100 $1,950 $1.77 16d 1 0.43mi
2921 Audubon St New Orleans, LA 2.0 1.0 1500 $1,550 $1.03 17d 1 0.44mi
4324 Cadiz St New Orleans, LA 2.0 1.5 1325 $2,000 $1.51 14d 1 0.45mi
4702 Euphrosine St New Orleans, LA 3.0 1.0 1100 $1,850 $1.68 3d 1 0.45mi
3708 Nashville Ave New Orleans, LA 2.0 1.0 1100 $1,800 $1.64 17d 1 0.46mi
3713 Louisiana Avenue Pkwy New Orleans, LA 2.0 1.0 1000 $1,600 $1.60 3d 1 0.50mi
2741 Audubon St New Orleans, LA 3.0 2.0 1100 $1,800 $1.64 3d 1 0.51mi
3636 Upperline St New Orleans, LA 3.0 1.0 1600 $1,975 $1.23 23d 1 0.51mi
4427 S Tonti St New Orleans, LA 2.0 1.0 1100 $1,550 $1.41 23d 1 0.51mi
2933 Pine St Unit 2937 New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 23d 1 0.54mi
2833 Pine St Unit 2833 New Orleans, LA 3.0 2.0 1219 $3,200 $2.63 19d 1 0.56mi
2835 Pine St Unit 2835 New Orleans, LA 3.0 2.0 1219 $2,995 $2.46 43d 1 0.56mi
3617 Fourth St Unit A New Orleans, LA 3.0 2.0 1225 $1,995 $1.63 17d 1 0.57mi
3514 S Miro St New Orleans, LA 3.0 2.0 1230 $1,950 $1.59 17d 1 0.59mi
4603 S Miro St New Orleans, LA 3.0 2.0 1650 $1,650 $1.00 23d 1 0.59mi
2525 Broadway St New Orleans, LA 2.0 1.0 1380 $2,200 $1.59 23d 1 0.59mi

Listing history 21 events

  1. 2026-06-18
    days on market $132,000 Active 69 DOM
  2. 2026-06-17
    days on market $132,000 Active 68 DOM
  3. 2026-06-16
    days on market $132,000 Active 67 DOM
  4. 2026-06-15
    days on market $132,000 Active 66 DOM
  5. 2026-06-13
    days on market $132,000 Active 64 DOM
  6. 2026-06-10
    days on market $132,000 Active 61 DOM
  7. 2026-06-09
    days on market $132,000 Active 60 DOM
  8. 2026-06-08
    days on market $132,000 Active 59 DOM
  9. 2026-06-07
    days on market $132,000 Active 58 DOM
  10. 2026-06-05
    days on market $132,000 Active 55 DOM
  11. 2026-06-03
    days on market $132,000 Active 54 DOM
  12. 2026-06-02
    days on market $132,000 Active 53 DOM
  13. 2026-06-01
    days on market $132,000 Active 52 DOM
  14. 2026-05-31
    days on market $132,000 Active 51 DOM
  15. 2026-04-14
    price $132,000 429-char remark
    Show marketing remark (429 chars)

    Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!

  16. 2026-04-14
    price $132,000 429-char remark
    Show marketing remark (429 chars)

    Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!

  17. 2026-04-09
    listed $143,000 Active 429-char remark
    Show marketing remark (429 chars)

    Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!

  18. 2026-04-09
    listed $143,000 Active 429-char remark
    Show marketing remark (429 chars)

    Looking for an investment opportunity? This property could be the perfect fit! Featuring 2 bedrooms and 2 full baths, plus a versatile bonus room that can easily serve as a third bedroom, home office, or flex space. Interior washer and dryer hookups add convenience, while off-street parking provides added ease. Enjoy extra storage with a backyard shed and relax or entertain on the wood deck patio. Schedule your showing today!

  19. 2007-09-07
    soldstatus $217,500
  20. 2007-08-21
    soldstatus $165,000
  21. 1984-11-28
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,475 · $290/mo
Projected year-2 tax
$3,475 · $290/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 77% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,780
− Mortgage interest
−$7,394
− Property taxes
−$3,475
− Insurance
−$5,778
− Repairs & maintenance
−$1,822
− Management
−$1,822
− Depreciation
−$3,840
Taxable loss
−$1,352
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$324
After-tax cash flow
$761/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,821
Household income
$61,174
Rent vs Own
53.3% rent · 46.7% own
Severe rent burden
1270.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Romanian 1% Slovak 1%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.68%
Current HPI
255.5998
Rent YoY
▲ 0.73%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+164.0% since first listed
7 events — show timeline
  • 2026-04-14 Price Changed $132,000 AcadianaMLS
  • 2026-04-14 Price Changed $132,000 GSREIN
  • 2026-04-09 Listed $143,000 GSREIN
  • 2026-04-09 Listed $143,000 AcadianaMLS
  • 2007-09-07 Sold (Public Records) $217,500 Public Records
  • 2007-08-21 Sold (Public Records) $165,000 Public Records
  • 1984-11-28 Sold (Public Records) $50,000 Public Records

Property tax history

+8.2%/yr

Latest (2026): $3,475 · +41.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…