174 Golden Springs Dr · Jasper, GA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- ARV discount +7.5/15.0
- DSCR +5.5/10.0
- Livability +3.7/5.0
- 1% rule +3.6/10.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$699,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, elevator shaft, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
Key facts
- Double vanity
- Private balcony
- Walk-in tile shower
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.5-bath single-family listed at $699k.
Deal economics
- At list price, monthly cash flow is $560 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $600k (14.2% below list).
- Recommended offer: $600k (14.2% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 2.8% in Jasper — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#44 in GA, #4,976 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: schools D, amenities D-, commute F.
- Pickens County (rural): math 35% / reading 35% proficiency, ranked #59 of 174 in GA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 713 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 260 units permitted in Pickens County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($636k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 2y ago; this cycle's ask has dropped $51k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.25%
- Cash-on-cash
- 3.43%
- DSCR
- 1.15
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $396,715
- List price
- $699,000
- Delta
- 76.20%
- Verdict
- OVERPRICED
- Comps
- 20 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.0%
- Equity multiple
- 0.60×
- Total profit
- $-77,942
- Equity at exit
- $104,223
- IRR
- -1.7%
- Equity multiple
- 0.88×
- Total profit
- $-23,240
- Equity at exit
- $60,437
Cash invested: $195,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30143
- Home prices YoY
- -14.4%
- Active inventory
- 713
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $6,000 medium interval (Pro) →
- Mortgage (P&I)
- −$3,666
- Tax from tax record
- −$224 /mo · $2,683/yr
- Insurance
- −$291
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,260
- Net cashflow
- $560
Break-even live
Sensitivity live
| Price | -10% $955 | -5% $757 | +0% $560 | +5% $362 | +10% $164 |
|---|---|---|---|---|---|
| Rent | -10% $86 | -5% $323 | +0% $560 | +5% $797 | +10% $1,034 |
| Rate | -1.0pp $912 | -0.5pp $737 | base $560 | +0.5pp $378 | +1.0pp $194 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $174,750
- Closing costs
- $20,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 634 S Main St Jasper, GA | 6.0 | 3.0 | 2754 | $6,000 | $2.18 | 44d | 1 | 1.09mi |
Listing history 30 events
-
2026-06-18days on market $699,000 Active 107 DOM
-
2026-06-17days on market $699,000 Active 106 DOM
-
2026-06-16days on market $699,000 Active 105 DOM
-
2026-06-15days on market $699,000 Active 104 DOM
-
2026-06-13days on market $699,000 Active 102 DOM
-
2026-06-13days on market $699,000 Active 101 DOM
-
2026-06-09days on market $699,000 Active 98 DOM
-
2026-06-08days on market $699,000 Active 97 DOM
-
2026-06-07pricedays on market $699,000 Active 96 DOM
-
2026-06-04days on market $719,900 Active 93 DOM
-
2026-06-03days on market $719,900 Active 92 DOM
-
2026-06-02days on market $719,900 Active 91 DOM
-
2026-06-01days on market $719,900 Active 90 DOM
-
2026-05-31days on market $719,900 Active 89 DOM
-
2026-04-29price $719,900 1388-char remark
Show marketing remark (1372 chars)
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
-
2026-04-29price $719,900 1372-char remark
Show marketing remark (1372 chars)
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
-
2026-04-29price $719,900
Show marketing remark (1372 chars)
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
-
2026-03-03$749,900 Active
-
2026-03-02$749,900 New 1388-char remark
Show marketing remark (1372 chars)
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
-
2026-03-02$749,900 Active 1372-char remark
Show marketing remark (1372 chars)
This unique property nestled in the North Georgia mountains offers the best of both worlds: tranquility and convenience. Just 5 minutes from downtown Jasper or 1.1 miles, on 1.53 acres of land, this property provides the perfect blend of comfort, luxury, and natural beauty. Inside it boasts a master suite on the main level with its own private balcony, a luxurious walk-in tile shower, double vanity, granite countertops, and a spacious walk-in closet. You'll also find high-quality features such as LVP floors, granite countertops, custom cabinets, and stainless-steel appliances throughout the home. With multiple living and dining areas, a walk-in pantry, game room, and bonus rooms, there's plenty of space for relaxation and productivity. The top floor features a huge bulk room or living space with a 2nd kitchen and full bath. The partially finished basement with a full bath, complete with a claw foot tub, offers versatility with 2 extra rooms and private entry. Step outside onto the two huge entertaining decks or the rooftop deck/ crow's nest to enjoy the fresh mountain air. The property also includes a two-car garage, fenced yard, fire pit, and large yard for outdoor gatherings plus a 16x30 outbuilding or she shed. There's no HOA, no restrictions, giving you the freedom to enjoy your mountain retreat to the fullest or have an investment property/VRBO.
-
2024-10-11historical
-
2024-10-01status Active
-
2024-09-30historical
-
2024-09-30historical
-
2024-06-04price $719,990
-
2024-06-04price $719,990
-
2024-06-04price $719,990
-
2024-05-15$750,000 Active
-
2024-04-08$750,000 Active
-
2024-04-08$750,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,683 · $224/mo
- Projected year-2 tax
- $6,431 · $536/mo
- Expected delta
- +$3,747/yr (+$312/mo · 139.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $72,000
- − Mortgage interest
- −$39,155
- − Property taxes
- −$2,683
- − Insurance
- −$3,495
- − Repairs & maintenance
- −$5,760
- − Management
- −$5,760
- − Depreciation
- −$20,335
- Taxable loss
- −$5,188
- Est. tax savings @ 24.0%
- +$1,245
- After-tax cash flow
- $7,959/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens County
- NCES district ID
- 1304110
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 35% ▼ -5.00%
- Median HH income
- $53,760
- Composite
- 30.72/100
- National rank
- #6165
- State rank
- #59 of 174 in GA
Livability — Jasper
- Score
- 74/100
- State rank
- #44
- US rank
- #4976
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 26,738
- Population (ZIP)
- 26,738
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 32,161 people
- By 2030
- 32,815 · +2.0%
- By 2040
- 33,427 · +3.9%
- By 2050
- 33,077 · +2.8%
- By 2075
- 31,291 · -2.7%
- By 2100
- 27,205 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 5% Serbian 2% Romanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+65.8) · D 16.8% · R 82.6%
- 2008→2024 swing
- -7.8pp toward R · 2008: -57.9pp · 2024: -65.8pp
- All cycles
- 2024: R+65.8 2020: R+65.7 2016: R+69.2 2012: R+67.6 2008: R+57.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.27%
- Current HPI
- 280.6731
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-4.0% since first listed16 events — show timeline
- 2026-04-29 Price Changed $719,900 GAMLS
- 2026-04-29 Price Changed $719,900 FMLS
- 2026-04-29 Price Changed $719,900 NEGBOR
- 2026-03-03 Listed $749,900 NEGBOR
- 2026-03-02 Listed $749,900 FMLS
- 2026-03-02 Listed $749,900 GAMLS
- 2024-10-11 Listing Removed — FMLS
- 2024-10-01 Relisted — FMLS
- 2024-09-30 Listing Removed — GAMLS
- 2024-09-30 Listing Removed — FMLS
- 2024-06-04 Price Changed $719,990 NEGBOR
- 2024-06-04 Price Changed $719,990 GAMLS
- 2024-06-04 Price Changed $719,990 FMLS
- 2024-05-15 Listed $750,000 NEGBOR
- 2024-04-08 Listed $750,000 GAMLS
- 2024-04-08 Listed $750,000 FMLS
Property tax history
+66.4%/yrLatest (2025): $2,683 · -7.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…