CashFlowRE
Sign in Sign up
19050 Sikes Rd
C Composite 57.79
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.1/30.0
  • DSCR +8.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.3/10.0
  • Schools +4.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$107,000

19050 Sikes Rd · Ste. Genevieve, MO 63670
3 bd · 2.0 ba · 1,404 sqft · Other public records · 196 Days on market
Built 2001 0.33 ac lot ↓ 33% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

* Accepting Back Up Offers! * This spacious 3 bed, 2 bath manufactured home on a basement offers an incredible opportunity for homeowners or investors looking for functionality and value. There is fencing on all sides but the driveway for added privacy and convenience. Newer roof, septic and hot water heater. There is a large deck perfect for entertaining or relaxing. The walk-out basement is ready for storage, a workshop or possible future living space. Add your personal touches and build your equity as you go, through renovations and creating your dream home on a budget! Whether you are a DIYer, investor or buyer looking for space and potential, this location is a rare find in the Ste. G

Key facts

  • Large deck
  • Fencing on all sides
  • 2 storage sheds

Tags

FENCING ON ALL SIDES2 STORAGE SHEDSLARGE DECKWALK-OUT BASEMENTEASY ACCESS TO HIGHWAY 32CLOSE TO GOLF CLUBS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $107k.

Deal economics

  • At list price, monthly cash flow is $238 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $107k).
  • Recommended offer: $94k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Ste. Genevieve County R-II (town): math 46% / reading 50% proficiency, ranked #59 of 324 in MO (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ste. Genevieve Elem. (math 50% / reading 48%, grade D, #331 of 1,115 statewide, top 30%, 550 students, 44% FRL); Ste. Genevieve Sr. High (math 22% / reading 67%, grade F, #179 of 521 statewide, top 39%, 517 students, 34% FRL) — zoned schools at 39% FRL track the district average.
  • Market conditions: 54 active listings in the ZIP; 8 units permitted in Ste. Genevieve County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $740 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Ste. Genevieve County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 196 days — a 12% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $58k (35%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $94,160 (12.0% below list)

Questions for the listing agent

  1. It's been on market 196 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.96%
Cash-on-cash
9.53%
DSCR
1.42
GRM
8.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.0%
Equity multiple
0.93×
Total profit
$-2,236
Equity at exit
$15,954
10-year hold
IRR
7.7%
Equity multiple
1.58×
Total profit
$17,369
Equity at exit
$9,251

Cash invested: $29,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63670

Home prices YoY
-23.6%
Active inventory
54
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,105 medium interval (Pro) →
Mortgage (P&I)
$561
Tax from tax record
$29 /mo · $348/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$232
Net cashflow
$238

Break-even live

Break-even rent $803
Max offer price $107,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,750
Closing costs
$3,210
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-04-20
    status Pending
  2. 2026-04-16
    status Active
  3. 2026-04-14
    historical Active Under Contract
  4. 2026-04-14
    status Pending
  5. 2026-04-02
    status Active
  6. 2026-02-17
    price $107,000
  7. 2026-01-28
    price $114,900
  8. 2026-01-15
    price $118,900
  9. 2025-12-30
    status Active
  10. 2025-12-05
    status Pending
  11. 2025-11-28
    price $120,000
  12. 2025-10-11
    price $125,000
  13. 2025-09-26
    price $130,000
  14. 2025-09-09
    listed $165,000 Active
  15. 2025-04-07
    listed $160,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$348 · $29/mo
Projected year-2 tax
$1,038 · $86/mo
Expected delta
+$690/yr (+$57/mo · 198.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,255
− Mortgage interest
−$5,994
− Property taxes
−$348
− Insurance
−$535
− Repairs & maintenance
−$1,060
− Management
−$1,060
− Depreciation
−$3,113
Taxable income
$1,144
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$275
After-tax cash flow
$2,580/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ste. Genevieve County R-II
NCES district ID
2929370
Math proficiency
46% ▼ -10.00%
Reading proficiency
50% ▼ -7.00%
Median HH income
$47,013
Composite
40.83/100
National rank
#3632
State rank
#59 of 324 in MO

Livability — Ste. Genevieve

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
12,294

Population outlook (Ste. Genevieve County) Hauer SSP2

Today (2025)
17,453 people
By 2030
17,119 · -1.9%
By 2040
16,361 · -6.3%
By 2050
15,719 · -9.9%
By 2075
14,849 · -14.9%
By 2100
13,504 · -22.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Black 2% Hispanic / Latino 2%
Common ancestry
Lithuanian 10% Romanian 2% Slovak 2%
Foreign-born
0%
Languages at home
99% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Ste. Genevieve

2024 margin
Solid R (+45.0) · D 26.9% · R 71.9% · Other 1.2%
2008→2024 swing
-59.2pp toward R · 2008: 14.1pp · 2024: -45.0pp
All cycles
2024: R+45.0 2020: R+41.3 2016: R+34.9 2012: R+3.0 2008: D+14.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.70%
Current HPI
193.0646
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-33.1% since first listed
15 events — show timeline
  • 2026-04-20 Pending MARIS as Distributed by MLS Grid
  • 2026-04-16 Relisted MARIS as Distributed by MLS Grid
  • 2026-04-14 Contingent MARIS as Distributed by MLS Grid
  • 2026-04-14 Pending MARIS as Distributed by MLS Grid
  • 2026-04-02 Relisted MARIS as Distributed by MLS Grid
  • 2026-02-17 Price Changed $107,000 MARIS as Distributed by MLS Grid
  • 2026-01-28 Price Changed $114,900 MARIS as Distributed by MLS Grid
  • 2026-01-15 Price Changed $118,900 MARIS as Distributed by MLS Grid
  • 2025-12-30 Relisted MARIS as Distributed by MLS Grid
  • 2025-12-05 Pending MARIS as Distributed by MLS Grid
  • 2025-11-28 Price Changed $120,000 MARIS as Distributed by MLS Grid
  • 2025-10-11 Price Changed $125,000 MARIS as Distributed by MLS Grid
  • 2025-09-26 Price Changed $130,000 MARIS as Distributed by MLS Grid
  • 2025-09-09 Listed $165,000 MARIS as Distributed by MLS Grid
  • 2025-04-07 Listed $160,000 MARIS as Distributed by MLS Grid

Property tax history

+0.5%/yr

Latest (2025): $348 · +27.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…