CashFlowRE
Sign in Sign up
5513 Reineke Ct
A- Composite 82.59
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0

$58,500

5513 Reineke Ct · Jennings, MO 63136
2 bd · 1.0 ba · 954 sqft · SingleFamily public records · 79 Days on market
Built 1935 5,248 sqft lot Est $74k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attention Bargain Hunters! What a great deal on this charming home which features, 2 bedrooms, 1 bathroom, beautiful hardwood floors, an attached garage and so much more. It is a must see!

Key facts

  • 5,248 sq ft lot
  • Garage
  • Built 1935

Property features AI

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer; Electric service by Ameren; Natural gas available; Electricity available; Sewer available; Water available
  • Home design: Single-family residence; One level
  • Construction: Brick and vinyl siding exterior
  • Exterior features: Back yard; Front yard; Many trees

Interior

  • Bedrooms: 2 bedrooms (both on the main level)
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Partially finished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $58k.

Deal economics

  • At list price, monthly cash flow is $488 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $58k).
  • Recommended offer: $55k (6.0% below list) — sets the bar for market timing.
  • Cap rate 16.3% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: crime F, amenities F, employment F.
  • Jennings (suburban): math 8% / reading 20% proficiency, ranked #315 of 324 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Fairview Primary (math 34% / reading 34%, grade F, #676 of 1,115 statewide, top 66%, 267 students, 100% FRL); Jennings High (math 8% / reading 17%, grade F, #497 of 521 statewide, top 96%, 691 students, 100% FRL).
  • Market conditions: Rents rising fast (+5.0%/yr); 376 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($404 loan paydown + $2k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $16k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 79 days — a 6% lower offer ($55k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $25k; list at $58k implies a 134% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $54,990 (6.0% below list)

Questions for the listing agent

  1. It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.93%
Cap rate
16.31%
Cash-on-cash
35.79%
DSCR
2.59
GRM
4.3

CMA / ARV

ARV (on-the-fly)
$74,412
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7041 Garesche Ave 0.25mi 2/1.0 864 (-9%) 3mo $39,900 $46 70
5712 Floy Ave 0.62mi 2/1.0 966 (+1%) 1mo $62,000 $64 68
7117 W Florissant Ave 0.54mi 2/1.0 992 (+4%) 1mo $77,000 $78 67
5218 Fletcher St 0.54mi 2/1.0 918 (-4%) 2mo $75,000 $82 67
5220 Fletcher St 0.53mi 2/1.0 918 (-4%) 3mo $64,900 $71 66
7471 Sharon Dr 0.64mi 3/1.0 (+1) 945 (-1%) 0mo $98,000 $104 63
5544 Sapphire Ave 0.44mi 3/1.0 (+1) 888 (-7%) 3mo $115,000 $130 61
5614 Albia Ter 0.52mi 3/2.0 (+1) 988 (+4%) 1mo $125,000 $127 60
5709 Goodfellow Blvd 0.56mi 2/1.0 1,020 (+7%) 4mo $19,900 $20 59
5537 Sunbury Ave 0.72mi 3/1.0 (+1) 936 (-2%) 0mo $39,900 $43 58
7133 Beulah Ave 0.48mi 3/1.0 (+1) 1,039 (+9%) 1mo $70,000 $67 57
6331 Saloma Ave 0.75mi 3/1.5 (+1) 1,008 (+6%) 1mo $80,000 $79 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
44.3%
Equity multiple
3.62×
Total profit
$42,941
Equity at exit
$28,945
10-year hold
IRR
44.3%
Equity multiple
7.71×
Total profit
$109,936
Equity at exit
$46,780

Cash invested: $16,380 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
376
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,129 high interval (Pro) →
Mortgage (P&I)
$307
Tax from tax record
$72 /mo · $867/yr
Insurance
$24
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$488

Break-even live

Break-even rent $511
Max offer price $58,500
Occupancy floor 52%

Sensitivity live

Price -10% $522 -5% $505 +0% $488 +5% $472 +10% $455
Rent -10% $399 -5% $444 +0% $488 +5% $533 +10% $578
Rate -1.0pp $518 -0.5pp $503 base $488 +0.5pp $473 +1.0pp $458

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,625
Closing costs
$1,755
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7030 Emma Ave Saint Louis, MO 2.0 1.0 801 $1,350 $1.69 45d 1 0.05mi
7024 Idlewild Ave Saint Louis, MO 2.0 1.0 588 $995 $1.69 45d 1 0.18mi
5516 Fairridge Ct Saint Louis, MO 2.0 1.0 1110 $995 $0.90 25d 1 0.22mi
5637 Jennings Station Rd Saint Louis, MO 3.0 1.0 1116 $895 $0.80 45d 1 0.22mi
7036 Garesche Ave Saint Louis, MO 2.0 1.0 864 $950 $1.10 19d 1 0.25mi
7131 Garesche Ave Saint Louis, MO 2.0 1.0 918 $1,090 $1.19 5d 1 0.26mi
5439 Hodiamont Ave Saint Louis, MO 2.0 1.0 770 $950 $1.23 19d 1 0.28mi
5635 Hodiamont Ave Saint Louis, MO 2.0 1.0 580 $899 $1.55 21d 1 0.33mi
7218 Albright Ave Saint Louis, MO 2.0 1.0 1100 $980 $0.89 25d 1 0.34mi
5615 Beldon Dr Saint Louis, MO 2.0 1.0 850 $950 $1.12 45d 1 0.35mi
5415 Hamilton Ave Unit Labs Jennings, MO 2.0 1.0 864 $1,100 $1.27 25d 1 0.36mi
7304 Albright Ave Saint Louis, MO 2.0 1.0 800 $1,100 $1.38 45d 1 0.39mi
7142 Lamont Dr Saint Louis, MO 2.0 1.0 750 $1,100 $1.47 19d 1 0.40mi
7315 Albright Ave Saint Louis, MO 3.0 1.0 888 $1,150 $1.30 45d 1 0.43mi
5361 Wilborn Dr Saint Louis, MO 3.0 1.0 900 $1,420 $1.58 19d 1 0.46mi
5662 Wilborn Dr Saint Louis, MO 1.0 1.0 768 $850 $1.11 25d 1 0.48mi
5225 Fletcher St Saint Louis, MO 3.0 2.0 918 $1,295 $1.41 25d 1 0.51mi
5640 Sapphire Ave Saint Louis, MO 2.0 1.0 900 $1,100 $1.22 45d 1 0.51mi
7160 Beulah Ave Saint Louis, MO 2.0 1.0 784 $1,059 $1.35 45d 1 0.52mi
7205 Calvin Ave Saint Louis, MO 3.0 1.0 832 $750 $0.90 45d 1 0.52mi
5654 Acme Ave Saint Louis, MO 2.0 1.0 968 $325 $0.34 23d 1 0.52mi
5546 Floy Ave Saint Louis, MO 2.0 2.0 850 $1,273 $1.50 21d 1 0.60mi
5721 Floy Ave Saint Louis, MO 2.0 1.0 1032 $1,120 $1.09 25d 1 0.61mi
5741 Floy Ave Saint Louis, MO 2.0 1.0 1000 $1,100 $1.10 25d 1 0.63mi
7431 Esterbrook Dr Saint Louis, MO 2.0 1.0 792 $1,350 $1.70 45d 1 0.63mi
8344 Eton Pl Saint Louis, MO 2.0 1.0 750 $895 $1.19 5d 1 0.64mi
8347 Eton Pl Saint Louis, MO 2.0 1.0 750 $1,075 $1.43 45d 1 0.65mi
5574 Era Ave Saint Louis, MO 3.0 1.0 850 $1,400 $1.65 13d 1 0.66mi
5756 Floy Ave Saint Louis, MO 2.0 1.0 1080 $995 $0.92 45d 1 0.66mi
8502 Dianthus Ln Saint Louis, MO 2.0 1.0 1072 $1,175 $1.10 25d 1 0.67mi
7414 Pleaseway Dr Saint Louis, MO 2.0 1.0 768 $1,100 $1.43 45d 1 0.70mi
7420 Pleaseway Dr Saint Louis, MO 2.0 1.0 952 $1,250 $1.31 23d 1 0.71mi
5613 Statler Ave Saint Louis, MO 2.0 1.0 864 $1,300 $1.50 5d 1 0.72mi
5636 Statler Ave Saint Louis, MO 1.0 1.0 777 $1,200 $1.54 25d 1 0.72mi
8527 Dianthus Ln Saint Louis, MO 3.0 1.0 976 $1,295 $1.33 45d 1 0.72mi
6150 Sherry Ave Saint Louis, MO 2.0 1.0 1032 $896 $0.87 25d 1 0.73mi
7426 Calvin Ave Saint Louis, MO 2.0 1.0 1100 $1,125 $1.02 19d 1 0.73mi
6153 Laura Ave Saint Louis, MO 2.0 1.0 834 $1,000 $1.20 25d 1 0.75mi
7441 Calvin Ave Saint Louis, MO 3.0 1.0 1068 $1,350 $1.26 13d 1 0.78mi
5932 Floy Ave Saint Louis, MO 3.0 1.0 1080 $1,373 $1.27 21d 1 0.78mi

Listing history 29 events

  1. 2026-06-21
    statusdays on market $58,500 Pending 79 DOM
  2. 2026-06-18
    days on market $58,500 Active 77 DOM
  3. 2026-06-17
    days on market $58,500 Active 76 DOM
  4. 2026-06-16
    days on market $58,500 Active 75 DOM
  5. 2026-06-15
    days on market $58,500 Active 74 DOM
  6. 2026-06-13
    days on market $58,500 Active 72 DOM
  7. 2026-06-09
    days on market $58,500 Active 68 DOM
  8. 2026-06-08
    days on market $58,500 Active 67 DOM
  9. 2026-06-07
    remarks 695-char remark
  10. 2026-06-07
    days on market $58,500 Active 66 DOM
  11. 2026-06-03
    days on market $58,500 Active 62 DOM
  12. 2026-06-02
    days on market $58,500 Active 61 DOM
  13. 2026-06-01
    days on market $58,500 Active 60 DOM
  14. 2026-05-31
    days on market $58,500 Active 59 DOM
  15. 2026-05-22
    status Active
  16. 2026-02-24
    status Pending
  17. 2026-02-13
    status Active
  18. 2026-01-05
    status Pending
  19. 2025-12-13
    price $58,500
  20. 2025-12-09
    status Active
  21. 2025-11-26
    status Pending
  22. 2025-11-15
    listed $60,000 Active
  23. 2025-11-15
    historical $60,000
  24. 2014-11-21
    soldstatus $25,000
  25. 2014-11-07
    soldstatus 188-char remark
    Show marketing remark (188 chars)

    Attention Bargain Hunters! What a great deal on this charming home which features, 2 bedrooms, 1 bathroom, beautiful hardwood floors, an attached garage and so much more. It is a must see!

  26. 2014-09-25
    listed $26,900 188-char remark
    Show marketing remark (188 chars)

    Attention Bargain Hunters! What a great deal on this charming home which features, 2 bedrooms, 1 bathroom, beautiful hardwood floors, an attached garage and so much more. It is a must see!

  27. 2014-09-19
    soldstatus $53,244
  28. 2008-01-07
    soldstatus $28,000
  29. 1994-09-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$867 · $72/mo
Projected year-2 tax
$867 · $72/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,548
− Mortgage interest
−$3,277
− Property taxes
−$867
− Insurance
−$292
− Repairs & maintenance
−$1,084
− Management
−$1,084
− Depreciation
−$1,702
Taxable income
$5,242
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,258
After-tax cash flow
$4,604/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jennings
NCES district ID
2916290
Math proficiency
8% ▼ -16.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$30,595
Composite
11.04/100
National rank
#9739
State rank
#315 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jennings, MO
County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+108.9% since first listed
15 events — show timeline
  • 2026-05-22 Relisted MARIS as Distributed by MLS Grid
  • 2026-02-24 Pending MARIS as Distributed by MLS Grid
  • 2026-02-13 Relisted MARIS as Distributed by MLS Grid
  • 2026-01-05 Pending MARIS as Distributed by MLS Grid
  • 2025-12-13 Price Changed $58,500 MARIS as Distributed by MLS Grid
  • 2025-12-09 Relisted MARIS as Distributed by MLS Grid
  • 2025-11-26 Pending MARIS as Distributed by MLS Grid
  • 2025-11-15 Listed $60,000 MARIS as Distributed by MLS Grid
  • 2025-11-15 Coming Soon $60,000 MARIS as Distributed by MLS Grid
  • 2014-11-21 Sold (Public Records) $25,000 Public Records
  • 2014-11-07 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2014-09-25 Listed $26,900 MARIS as Distributed by MLS Grid
  • 2014-09-19 Sold (Public Records) $53,244 Public Records
  • 2008-01-07 Sold (Public Records) $28,000 Public Records
  • 1994-09-01 Sold (Public Records) Public Records

Property tax history

-2.8%/yr

Latest (2022): $867 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…