211 Access Hwy · Limestone, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 1/10 · Minimal
- Hot days now (above 86°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.9/10.0
- Schools +5.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$37,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Affordability! Here is your chance either rehab the existing MH or to remove it and put in a new home. Well on the property, septic is questionable, 2 car garage on a nice country lot just out of town. Close to ATV/snowmobile trail, Loring Commerce Center, Canadian border. Check out the possibilities!
Key facts
- Atv snowmobile trail
- Canadian border
- Country lot
Tags
Property features AI
Finance
- Financial info: Residential zoning
Exterior
- Parking: Detached 2-car garage; Off-street parking on gravel (1–4 spaces)
- Utilities: Private well water; Private sewer
- Home design: Mobile home (single wide); Built in 1961
- Construction: Composition siding; Shingle roof
- Exterior features: Paved road access; Rolling/sloping and open lot near town
Interior
- Kitchen: Kitchen on the first floor
- Bedrooms: Three first-floor bedrooms
- Flooring: Wood flooring; Vinyl flooring
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Circuit breaker electrical service
- Interior features: 5 total rooms; Interior entry to a partial basement
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $38k.
Deal economics
- At list price, monthly cash flow is $839 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $38k).
- Recommended offer: $36k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#36 in ME, #3,831 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Zoned schools: Limestone Community School (math 67% / reading 77%, grade A-, #253 of 294 statewide, top 90%, 140 students, 61% FRL).
- Market conditions: 27 active listings in the ZIP; 112 units permitted in Aroostook County in 2024 (45 in 5+ unit buildings).
Forward outlook
- In year one you build about $908 of equity ($259 loan paydown + $649 appreciation (1.7% local appreciation)).
- Aroostook County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.7% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.73% ✓
- Cap rate
- 33.14%
- Cash-on-cash
- 95.88%
- DSCR
- 5.27
- GRM
- 2.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.73% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 99.4%
- Equity multiple
- 6.29×
- Total profit
- $55,520
- Equity at exit
- $14,249
- IRR
- 99.6%
- Equity multiple
- 13.00×
- Total profit
- $126,025
- Equity at exit
- $20,110
Cash invested: $10,500 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04750
- Home prices YoY
- 1.0%
- Active inventory
- 27
- Price-to-rent
- 2.2×
Monthly cashflow live
- Estimated rent
- $1,401 medium interval (Pro) →
- Mortgage (P&I)
- −$197
- Tax from tax record
- −$55 /mo · $663/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $839
Break-even live
Sensitivity live
| Price | -10% $860 | -5% $850 | +0% $839 | +5% $828 | +10% $818 |
|---|---|---|---|---|---|
| Rent | -10% $728 | -5% $784 | +0% $839 | +5% $894 | +10% $950 |
| Rate | -1.0pp $858 | -0.5pp $848 | base $839 | +0.5pp $829 | +1.0pp $819 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,375
- Closing costs
- $1,125
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-21days on market $37,500 Active 59 DOM
-
2026-06-21days on market $37,500 Active 58 DOM
-
2026-06-18days on market $37,500 Active 56 DOM
-
2026-06-17days on market $37,500 Active 55 DOM
-
2026-06-16days on market $37,500 Active 54 DOM
-
2026-06-15days on market $37,500 Active 53 DOM
-
2026-06-13days on market $37,500 Active 51 DOM
-
2026-06-12days on market $37,500 Active 50 DOM
-
2026-06-09days on market $37,500 Active 47 DOM
-
2026-06-08days on market $37,500 Active 46 DOM
-
2026-06-07days on market $37,500 Active 45 DOM
-
2026-06-07days on market $37,500 Active 44 DOM
-
2026-06-04days on market $37,500 Active 41 DOM
-
2026-06-02days on market $37,500 Active 40 DOM
-
2026-06-01days on market $37,500 Active 39 DOM
-
2026-05-31days on market $37,500 Active 38 DOM
-
2026-05-31days on market $37,500 Active 37 DOM
-
2026-04-23$37,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $663 · $55/mo
- Projected year-2 tax
- $663 · $55/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 1/10 Low 7 d/yr ≥86°F today · 14 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,807
- − Mortgage interest
- −$2,101
- − Property taxes
- −$663
- − Insurance
- −$188
- − Repairs & maintenance
- −$1,345
- − Management
- −$1,345
- − Depreciation
- −$1,091
- Taxable income
- $10,076
- Est. tax owed @ 24.0%
- −$2,418
- After-tax cash flow
- $7,649/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Limestone
- Score
- 75/100
- State rank
- #36
- US rank
- #3831
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,828
Population outlook (Aroostook County) Hauer SSP2
- Today (2025)
- 61,905 people
- By 2030
- 57,815 · -6.6%
- By 2040
- 49,240 · -20.5%
- By 2050
- 41,386 · -33.1%
- By 2075
- 27,664 · -55.3%
- By 2100
- 18,974 · -69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Native American 4% Two or more races 3%
- Common ancestry
- Lithuanian 24% Slovak 6% German 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 91% English-only · French/Haitian/Cajun 5% Arabic 2%
Political lean MEDSL · Aroostook
- 2024 margin
- Strong R (+26.2) · D 36.2% · R 62.4% · Other 1.4%
- 2008→2024 swing
- -35.8pp toward R · 2008: 9.6pp · 2024: -26.2pp
- All cycles
- 2024: R+26.2 2020: R+19.9 2016: R+17.3 2012: D+7.7 2008: D+9.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.73%
- Current HPI
- 170.0936
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-04-23 Listed $37,500 MREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…