CashFlowRE
Sign in Sign up
339 Concord Pl
D+ Composite 48.76
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.2/30.0
  • ARV discount +7.5/15.0
  • Schools +6.5/10.0
  • DSCR +5.7/10.0
  • 1% rule +4.9/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$209,000

339 Concord Pl · Bloomfield, MI 48304
2 bd · 1.5 ba · 1,014 sqft · Condo · 21 Days on market
Built 1963 Poor condition

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kitchen w/ granite, NEW cabs, ceramic tile flr, new ss appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/living & dining rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 carport, 1 assigned spot. Blmfield Hills Schls. NOT A SHORT SALE OR FORECLOSURE!

Key facts

  • Exposed wood beams
  • Stone tiled kitchen
  • 2 garage spots

Tags

GROUND FLOOR END UNITSUNKEN STEP DOWN LIVING SPACESEXPOSED WOOD BEAMSREFINISHED HARDWOOD FLOORSSTONE TILED KITCHENNEWLY WALLPAPERED BATHS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $209k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $186 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (1.3% below list).
  • Recommended offer: $206k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Bloomfield Hills Schools (suburban): math 65% / reading 74% proficiency, ranked #5 of 540 in MI (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 7% free/reduced lunch — higher-income household profile.
  • Market conditions: 128 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($143k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($206k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $209k implies a 280% gain — meaningful room to come down on a strong offer.
Recommended offer $205,865 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.99%
Cap rate
7.36%
Cash-on-cash
3.81%
DSCR
1.17
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.3%
Equity multiple
0.62×
Total profit
$-22,011
Equity at exit
$31,163
10-year hold
IRR
-0.9%
Equity multiple
0.93×
Total profit
$-3,814
Equity at exit
$18,071

Cash invested: $58,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48304

Active inventory
128
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$2,063 high interval (Pro) →
Mortgage (P&I)
$1,096
Tax est. 1.5%
$261 /mo · $3,135/yr
Insurance
$87
HOA
$0
Vacancy / Maint / Mgmt
$433
Net cashflow
$186

Break-even live

Break-even rent $1,828
Max offer price $209,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,250
Closing costs
$6,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
444 N Fox Hills Dr #3 Bloomfield Twp, MI 2.0 2.0 1089 $1,598 $1.47 24d 1 0.41mi
444 N Fox Hills Dr #7 Bloomfield Twp, MI 2.0 2.0 1089 $1,550 $1.42 24d 1 0.41mi
433 Fox Hills Dr S #5 Bloomfield Hills, MI 2.0 2.0 1089 $1,700 $1.56 12d 1 0.41mi
E Fox Hills Dr Bloomfield Twp, MI 2.0 2.0 1055 $1,300 $1.23 16d 1 0.54mi
42522 Woodward Ave Bloomfield Twp, MI 2.0 2.0 1300 $3,300 $2.54 1d 1 0.63mi
100 W Hickory Grove Rd Bloomfield Hills, MI 2.0 1.5–2.0 1032 $1,700 $1.65 12d 2 0.66mi
100 W Hickory Grove Rd Bloomfield Hills, MI 2.0 1.0–2.0 1032 $1,625 $1.57 24d 3 0.66mi
124 Alice Ave Bloomfield Township, MI 3.0 1.0 1440 $2,000 $1.39 5d 1 1.29mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-18
    days on market $209,000 Active 21 DOM
  2. 2026-06-17
    days on market $209,000 Active 20 DOM
  3. 2026-06-16
    days on market $209,000 Active 19 DOM
  4. 2026-06-15
    days on market $209,000 Active 18 DOM
  5. 2026-06-13
    days on market $209,000 Active 16 DOM
  6. 2026-06-13
    days on market $209,000 Active 15 DOM
  7. 2026-06-09
    days on market $209,000 Active 12 DOM
  8. 2026-06-08
    days on market $209,000 Active 11 DOM
  9. 2026-06-07
    days on market $209,000 Active 10 DOM
  10. 2026-06-04
    days on market $209,000 Active 7 DOM
  11. 2026-06-03
    days on market $209,000 Active 6 DOM
  12. 2026-06-02
    days on market $209,000 Active 5 DOM
  13. 2026-06-01
    days on market $209,000 Active 4 DOM
  14. 2026-05-31
    days on market $209,000 Active 3 DOM
  15. 2026-05-16
    listed $209,000 Active
  16. 2010-06-01
    soldstatus $55,000 480-char remark
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  17. 2010-06-01
    soldstatus $55,000 471-char remark
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  18. 2010-05-07
    historical 480-char remark
    Show marketing remark (480 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kitchen w/ granite, NEW cabs, ceramic tile flr, new ss appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/living & dining rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 carport, 1 assigned spot. Blmfield Hills Schls. NOT A SHORT SALE OR FORECLOSURE!

  19. 2010-02-17
    historical
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  20. 2010-02-17
    listed $59,000 480-char remark
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  21. 2010-02-17
    listed $59,000 471-char remark
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  22. 2010-02-17
    historical
    Show marketing remark (471 chars)

    What a place! Totally renovated 1st flr ranch condo/end unit in Bloomfield 48304! BRAND new Kit w/ granite, NEW cabs, ceram tile flr, new appls. BRAND NEW bath. .. totally redone! Master w/ WIC & half bath. Hrdwd flrs in foyer/liv & din rms. New carpet, designer blinds, freshly painted, new lite fixt. No shared walls. Small quiet complex. Assoc pays water, grnd maint, 1 cport, 1 assigned spot. Blmfield Hills Schls. $1500 credit twards wash/dry in unit! *

  23. 2009-09-29
    listed $69,000
  24. 2009-09-29
    listed $69,000
  25. 2008-09-18
    historical
  26. 2008-04-08
    listed $75,000
  27. 2004-04-26
    soldstatus $104,000
  28. 2004-04-07
    historical
  29. 2004-03-21
    listed $105,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,760
− Mortgage interest
−$11,707
− Property taxes
−$3,135
− Insurance
−$1,045
− Repairs & maintenance
−$1,981
− Management
−$1,981
− Depreciation
−$6,080
Taxable loss
−$1,169
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$281
After-tax cash flow
$2,509/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 0 photos

Poor 20/100 Extensive rehab

This mid-century modern condo requires extensive repairs and renovations to bring it up to current standards, significantly impacting its resale and rental value.

Repairs flagged

  • Major Kitchen cabinets — The cabinets appear to be old and possibly damaged.
  • Major Kitchen countertops — The countertops appear to be old and possibly damaged.
  • Major Bathroom fixtures — The fixtures appear to be old and possibly damaged.
  • Major Bathroom tiling — The tiling appears to be old and possibly damaged.
  • Major Exterior siding — The siding appears to be in poor condition with visible damage.
  • Major Flooring — The flooring appears to be worn and possibly damaged.
  • Major Interior walls — The walls appear to have peeling paint and possibly damage.

Value-add opportunities

  • Resale Kitchen renovation — A new kitchen with updated appliances and fixtures will significantly enhance the home's appeal to potential buyers.
  • Resale Bathroom renovation — A new bathroom with updated fixtures and tiling will significantly enhance the home's appeal to potential buyers.
  • Both Exterior siding repair — Repairing the siding will improve the home's curb appeal and overall condition, benefiting both resale and rental value.
  • Both Floor refinishing — Refinishing the flooring will improve the home's condition and appearance, benefiting both resale and rental value.
  • Both Interior painting — Painting the interior walls will improve the home's condition and appearance, benefiting both resale and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · The cabinets appear to be old and possibly damaged. Major $15,000–50,000
Kitchen countertops · The countertops appear to be old and possibly damaged. Major $15,000–50,000
Bathroom fixtures · The fixtures appear to be old and possibly damaged. Major $15,000–50,000
Bathroom tiling · The tiling appears to be old and possibly damaged. Major $15,000–50,000
Exterior siding · The siding appears to be in poor condition with visible damage. Major $15,000–50,000
Flooring · The flooring appears to be worn and possibly damaged. Major $15,000–50,000
Interior walls · The walls appear to have peeling paint and possibly damage. Major $15,000–50,000
Total estimated repair cost · 7 items $105,000–350,000

Value-add ROI direction

  • Resale Kitchen renovation — A new kitchen with updated appliances and fixtures will significantly enhance the home's appeal to potential buyers.
  • Resale Bathroom renovation — A new bathroom with updated fixtures and tiling will significantly enhance the home's appeal to potential buyers.
  • Both Exterior siding repair — Repairing the siding will improve the home's curb appeal and overall condition, benefiting both resale and rental value.
  • Both Floor refinishing — Refinishing the flooring will improve the home's condition and appearance, benefiting both resale and rental value.
  • Both Interior painting — Painting the interior walls will improve the home's condition and appearance, benefiting both resale and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Bloomfield Hills Schools
NCES district ID
2606090
Math proficiency
65% ▼ -2.00%
Reading proficiency
74% ▲ 2.00%
Median HH income
$117,848
Composite
65.41/100
National rank
#481
State rank
#5 of 540 in MI

Livability — Bloomfield

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Oakland County · 1,009,092 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
17,387
Household income
$143,204
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
85.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Asian 10% Two or more races 4% Black 4% Hispanic / Latino 2%
Common ancestry
Romanian 6% Lithuanian 3% Slovak 2%
Foreign-born
17% · China, Canada, South Korea
Languages at home
79% English-only · Other Indo-European 6% Arabic 5% Other Asian/Pacific 3%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -195.96%
Current HPI
160.6477
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+98.1% since first listed
15 events — show timeline
  • 2026-05-16 Listed $209,000 FSBO.com
  • 2010-06-01 Sold (MLS) $55,000 REALCOMP
  • 2010-06-01 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2010-05-07 Listing Removed MiRealSource-MiMLS
  • 2010-02-17 Listing Removed REALCOMP
  • 2010-02-17 Listed $59,000 REALCOMP
  • 2010-02-17 Listed $59,000 MiRealSource-MiMLS
  • 2010-02-17 Listing Removed MiRealSource-MiMLS
  • 2009-09-29 Listed $69,000 REALCOMP
  • 2009-09-29 Listed $69,000 MiRealSource-MiMLS
  • 2008-09-18 Listing Removed MiRealSource-MiMLS
  • 2008-04-08 Listed $75,000 MiRealSource-MiMLS
  • 2004-04-26 Sold (MLS) $104,000 MiRealSource-MiMLS
  • 2004-04-07 Listing Removed MiRealSource-MiMLS
  • 2004-03-21 Listed $105,500 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…