CashFlowRE
Sign in Sign up
2237 Ishkooda Rd SW
D+ Composite 45.37
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • DSCR +7.3/10.0
  • 1% rule +6.0/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$101,000

2237 Ishkooda Rd SW · Birmingham, AL 35211
2 bd · 1.0 ba · 1,136 sqft · SingleFamily public records · 40 Days on market
Built 1935 9,147 sqft lot $89/sqft · 146% above area Est $85k · 19% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This property is an investors dream. Two properties for one price. The property at 2237 Ishkooda Rd, includes 2 dwellings. The Seller will include the sale for property at parcel ID 2900201008006.000 for 2237 Ishkooda Rd. SW, Birmingham AL 35211 and 2900201008005.000 for 2229 Ishkooda Rd. , SW, Birmingham AL 35211. Do not disturb, please call for showing.

Key facts

  • 9,147 sq ft lot
  • Built 1935
  • Listed 40 days

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Parking: Driveway parking
  • Utilities: Public water; Connected sewer; Electric water heater; Underground utilities; Internet service available
  • Home design: Existing single-family residence; Four-sided brick construction; Crawl space foundation
  • Construction: 4-side brick construction
  • Exterior features: Open patio; Porch; Garden/patio area; Open deck; Corner lot

Interior

  • Kitchen: Solid surface countertops
  • Bedrooms: Master bedroom on main level; Additional bedroom on main level
  • Flooring: Carpet; Tile; Vinyl
  • Bathrooms: One full bathroom with tub/shower combination
  • Heating & cooling: Central heating; Central cooling
  • Interior features: Smooth ceilings; One wood-burning fireplace with brick surround in the great room; Window treatments remain; No additional interior specialty features listed
  • Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $101k.

Deal economics

  • At list price, monthly cash flow is $176 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $101k).
  • Recommended offer: $98k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Wenonah High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 656 students, 85% FRL) — zoned schools at 85% FRL track the district average.
  • Market conditions: Rents soft (-0.0%/yr); 152 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 56% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $698 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $9k; list at $101k implies a 1022% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $97,970 (3.0% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
8.38%
Cash-on-cash
7.46%
DSCR
1.33
GRM
7.6

CMA / ARV

ARV (median comp)
$84,847
List price
$101,000
Delta
19.04%
Verdict
OVERPRICED
Comps
16 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1657 19th Pl 0.47mi 3/1.0 (+1) 1,074 (-6%) 3mo $40,000 $37 61
2404 Ishkooda Rd SW 0.32mi 3/1.0 (+1) 1,275 (+12%) 6mo $80,000 $63 55
1729 Cedar Ave SW 0.41mi 3/2.0 (+1) 1,200 (+6%) 9mo $265,000 $221 55
2412 Lawn Ave SW 0.24mi 3/1.0 (+1) 975 (-14%) 9mo $60,000 $62 53
2703 Dawson Ave SW 0.45mi 3/1.0 (+1) 1,188 (+5%) 18mo $99,900 $84 52
2436 Powderly Ave SW 0.53mi 2/1.0 966 (-15%) 2mo $32,500 $34 48
2308 Mayfield Ave 0.52mi 3/1.0 (+1) 1,064 (-6%) 18mo $54,000 $51 45
1509 22nd St SW 0.47mi 2/1.0 996 (-12%) 17mo $24,000 $24 44
1641 18th St SW 0.58mi 3/1.0 (+1) 1,035 (-9%) 13mo $125,000 $121 43
2816 Brookhaven Ave SW 0.65mi 2/2.0 1,288 (+13%) 22mo $20,000 $16 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.3%
Equity multiple
0.70×
Total profit
$-8,398
Equity at exit
$15,059
10-year hold
IRR
-3.3%
Equity multiple
0.81×
Total profit
$-5,359
Equity at exit
$8,733

Cash invested: $28,280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35211

Rents YoY
-0.0%
Active inventory
152
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,106 high interval (Pro) →
Mortgage (P&I)
$530
Tax est. 1.5%
$126 /mo · $1,515/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$232
Net cashflow
$176

Break-even live

Break-even rent $884
Max offer price $101,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,250
Closing costs
$3,030
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2005 Snavely Ave SW Birmingham, AL 3.0 2.0 1380 $1,150 $0.83 43d 1 0.24mi
1845 Henry Crumpton Dr Birmingham, AL 3.0 1.0 1000 $895 $0.90 3d 1 0.34mi
2432 Ishkooda Rd SW Birmingham, AL 3.0 1.0 1075 $1,150 $1.07 43d 1 0.43mi
2128 Mayfield Ave SW Birmingham, AL 3.0 1.0 1196 $1,200 $1.00 23d 1 0.47mi
224 E Ann Dr SW Birmingham, AL 3.0 1.0 1026 $1,050 $1.02 23d 1 0.48mi
2113 Rambow Ave SW Birmingham, AL 2.0 1.0 838 $1,250 $1.49 43d 1 0.50mi
2516 Powderly Ave SW Birmingham, AL 3.0 1.0 1236 $1,050 $0.85 43d 1 0.53mi
2709 Powderly Ave SW Birmingham, AL 3.0 2.0 1056 $950 $0.90 23d 1 0.57mi
1544 18th St SW Birmingham, AL 3.0 1.0 950 $1,130 $1.19 43d 1 0.66mi
3000 Dawson Ave SW Birmingham, AL 3.0 1.0 1092 $925 $0.85 43d 1 0.68mi
1537 18th St SW Birmingham, AL 3.0 1.0 1049 $1,130 $1.08 43d 1 0.69mi
1838 31st St SW Birmingham, AL 3.0 2.0 1400 $1,223 $0.87 15d 1 0.73mi
2300 31st St SW Unit ENSLEY2316 A Birmingham, AL 2.0 1.0 750 $1,000 $1.33 2d 1 0.73mi
1520 17th Way SW Birmingham, AL 3.0 1.0 900 $900 $1.00 21d 1 0.79mi
1520 17th Way SW Birmingham, AL 3.0 1.0 900 $900 $1.00 11d 1 0.79mi
1228 19th Pl SW Birmingham, AL 3.0 2.0 978 $1,195 $1.22 3d 1 0.87mi
1209 19th Pl SW Birmingham, AL 3.0 1.0 1050 $1,275 $1.21 43d 1 0.92mi
1252 18th Pl SW Birmingham, AL 3.0 1.0 950 $1,000 $1.05 15d 1 0.97mi
2304 Beulah Ave SW Birmingham, AL 3.0 1.0 1283 $1,025 $0.80 1d 1 0.97mi
2805 32nd Way SW Birmingham, AL 3.0 1.0 792 $900 $1.14 43d 1 1.00mi
3116 Steiner Ave SW Birmingham, AL 3.0 1.0 1362 $1,200 $0.88 43d 1 1.01mi
2804 32nd Way SW Birmingham, AL 3.0 1.0 840 $900 $1.07 43d 1 1.02mi
3332 Walnut Ave SW Birmingham, AL 3.0 1.0 1339 $750 $0.56 19d 1 1.04mi
3400 Walnut Ave SW Birmingham, AL 3.0 1.0 1133 $1,200 $1.06 43d 1 1.11mi
1012 33rd St SW Birmingham, AL 1.0–2.0 1.0–2.0 800 $750 $0.94 2d 1 1.13mi
709 30th St SW Birmingham, AL 3.0 1.0 1273 $1,000 $0.79 43d 1 1.15mi
914 21st St SW Birmingham, AL 3.0 1.0 784 $1,200 $1.53 21d 1 1.18mi
612 26th St SW Birmingham, AL 2.0 1.0 988 $825 $0.84 43d 1 1.23mi
407 S Park Rd SW Birmingham, AL 3.0 1.0 1050 $900 $0.86 43d 1 1.26mi
5832 Court Q Birmingham, AL 3.0 1.0 912 $950 $1.04 44d 1 1.32mi
5820 Court Q Birmingham, AL 3.0 1.0 902 $1,200 $1.33 43d 1 1.32mi
3616 Maple Ave SW Birmingham, AL 2.0 1.0 1488 $950 $0.64 43d 1 1.38mi
2519 Saint Charles Ave SW Birmingham, AL 2.0 1.0 990 $975 $0.98 44d 1 1.40mi
1417 Brighton Rd Birmingham, AL 3.0 2.0 1048 $1,200 $1.15 43d 1 1.41mi
2216 Lee Ave SW Birmingham, AL 3.0 1.0 902 $900 $1.00 23d 1 1.45mi
1000 17th Pl SW Birmingham, AL 3.0 2.0 1200 $1,275 $1.06 19d 1 1.47mi
5320 Ter Q Unit Q Birmingham, AL 3.0 2.0 1116 $1,250 $1.12 43d 1 1.47mi
5713 Avenue P Unit P Birmingham, AL 3.0 1.0 1300 $1,100 $0.85 19d 1 1.49mi
5808 Court O Birmingham, AL 3.0 1.5 1227 $1,100 $0.90 43d 1 1.50mi

Listing history 16 events

  1. 2026-06-18
    days on market $101,000 Active 40 DOM
  2. 2026-06-17
    days on market $101,000 Active 39 DOM
  3. 2026-06-16
    days on market $101,000 Active 38 DOM
  4. 2026-06-15
    days on market $101,000 Active 37 DOM
  5. 2026-06-13
    days on market $101,000 Active 35 DOM
  6. 2026-06-10
    days on market $101,000 Active 32 DOM
  7. 2026-06-09
    days on market $101,000 Active 31 DOM
  8. 2026-06-08
    days on market $101,000 Active 30 DOM
  9. 2026-06-07
    days on market $101,000 Active 29 DOM
  10. 2026-06-03
    days on market $101,000 Active 25 DOM
  11. 2026-06-02
    days on market $101,000 Active 24 DOM
  12. 2026-06-01
    days on market $101,000 Active 23 DOM
  13. 2026-05-31
    days on market $101,000 Active 22 DOM
  14. 2026-05-09
    listed $101,000 Active 358-char remark
  15. 1991-04-05
    soldstatus $9,000
  16. 1980-06-01
    soldstatus $9,660

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,272
− Mortgage interest
−$5,658
− Property taxes
−$1,515
− Insurance
−$505
− Repairs & maintenance
−$1,062
− Management
−$1,062
− Depreciation
−$2,938
Taxable income
$533
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$128
After-tax cash flow
$1,981/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
24,924
Household income
$34,884
Rent vs Own
59.7% rent · 40.3% own
Severe rent burden
2161.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (77%)
Race & ethnicity
Black 77% White 10% Hispanic / Latino 10% Two or more races 4%
Hispanic origin (detail)
Mexican 7%
Foreign-born
6% · Canada
Languages at home
91% English-only · Spanish 8% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.29%
Current HPI
91.2903
Rent YoY
▬ -0.01%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+945.5% since first listed
3 events — show timeline
  • 2026-05-09 Listed $101,000 Greater Alabama MLS
  • 1991-04-05 Sold (Public Records) $9,000 Public Records
  • 1980-06-01 Sold (Public Records) $9,660 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…