CashFlowRE
Sign in Sign up
9157 Homewood Dr
D Composite 41.66
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +10.1/15.0
  • DSCR +4.1/10.0
  • 1% rule +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$220,000

9157 Homewood Dr · Riverdale, GA 30274
4 bd · 3.0 ba · 1,726 sqft · SingleFamily public records · 79 Days on market
Built 1973 0.26 ac lot $127/sqft · 6% below area Est $234k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Updated 4-bedroom, 2.5-bath home offering space, style, and value for today's buyer. Step inside to find luxury vinyl plank flooring throughout, creating a clean, modern look with durability for everyday living. The updated kitchen features granite countertops, stainless steel appliances, and ample cabinet space-perfect for cooking, entertaining, or enjoying casual meals. The open sightline to the living area adds to the home's functional flow and natural light. With four spacious bedrooms, including a flexible layout ideal for a home office, guest space, or growing household, this home provides versatility to fit your lifestyle. The lower-level living space offers additional room for relaxing, entertaining, or creating a media or play area. Situated on a generous lot with a private backyard, there's plenty of room to enjoy outdoor living and personalize the space to your needs. First-time homebuyers are drawn to Riverdale for its affordability, strong value, and convenient access to Atlanta and Hartsfield-Jackson International Airport. With nearby shopping, dining, and major highways, it's an ideal location for those looking to own instead of rent while staying connected to the city. Move-in ready, updated, and priced to make homeownership attainable-this is the opportunity you've been waiting for

Key facts

  • Generous lot
  • Private backyard
  • Ample cabinet space

Tags

LUXURY VINYL PLANK FLOORINGGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESAMPLE CABINET SPACEPRIVATE BACKYARDGENEROUS LOT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $220k.

Deal economics

  • At list price, monthly cash flow is $15 ($176/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (14.1% below list).
  • Recommended offer: $189k (14.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#100 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Clayton County (suburban): math 11% / reading 20% proficiency, ranked #155 of 174 in GA (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Brown Elementary School (math 8% / reading 17%, grade F, #1,032 of 1,228 statewide, top 85%, 700 students, 90% FRL); Pointe South Middle School (math 8% / reading 22%, grade F, #399 of 470 statewide, top 86%, 760 students, 90% FRL); Mundy'S Mill High School (math 8% / reading 22%, grade F, #297 of 424 statewide, top 74%, 1,629 students, 90% FRL).
  • Market conditions: Rents rising (+1.3%/yr); 189 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Clayton County in 2024 (448 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Clayton County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 79 days — a 6% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $157k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $188,906 (14.1% below list)

Questions for the listing agent

  1. It's been on market 79 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.37%
Cash-on-cash
0.29%
DSCR
1.01
GRM
9.7

CMA / ARV

ARV (median comp)
$233,585
List price
$220,000
Delta
-5.82%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8882 Ashwood Dr 0.14mi 4/2.0 1,723 (-0%) 1mo $200,000 $116 88
9021 Hurst Ct 0.52mi 4/2.0 1,704 (-1%) 2mo $225,000 $132 68
8896 Wellston Ct 0.38mi 4/2.0 1,616 (-6%) 2mo $261,000 $162 66
170 Kipling Way 0.48mi 4/2.0 1,641 (-5%) 1mo $272,000 $166 65
337 Independence Dr 0.46mi 4/3.0 1,884 (+9%) 3mo $270,000 $143 61
8521 Cedar Creek Rdg 0.64mi 3/2.0 (-1) 1,776 (+3%) 1mo $128,000 $72 55
638 Wellington Way 0.71mi 3/2.0 (-1) 1,692 (-2%) 1mo $65,000 $38 54
228 Inverness Trce 0.69mi 3/2.5 (-1) 1,608 (-7%) 2mo $202,000 $126 48
8601 Cedar Creek Rdg 0.53mi 3/2.0 (-1) 1,555 (-10%) 2mo $209,900 $135 48
9141 Huntwood Ln 0.52mi 4/2.0 1,495 (-13%) 2mo $245,000 $164 48
616 Country Lane Dr 0.64mi 4/2.0 1,488 (-14%) 2mo $215,000 $144 42
9218 River Chase Way 0.73mi 4/2.0 1,528 (-12%) 4mo $154,000 $101 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.3% rent growth · sell at horizon

5-year hold
IRR
-17.7%
Equity multiple
0.38×
Total profit
$-37,892
Equity at exit
$32,803
10-year hold
IRR
-13.3%
Equity multiple
0.28×
Total profit
$-44,386
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30274

Home prices YoY
-19.6%
Rents YoY
1.3%
Active inventory
189
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,889 high interval (Pro) →
Mortgage (P&I)
$1,154
Tax from tax record
$232 /mo · $2,788/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$397
Net cashflow
$15

Break-even live

Break-even rent $1,871
Max offer price $220,000
Occupancy floor 94%

Sensitivity live

Price -10% $139 -5% $77 +0% $15 +5% $-48 +10% $-110
Rent -10% $-135 -5% $-60 +0% $15 +5% $89 +10% $164
Rate -1.0pp $125 -0.5pp $71 base $15 +0.5pp $-42 +1.0pp $-100

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8931 Wesley Pl Jonesboro, GA 3.0 2.0 1216 $1,498 $1.23 26d 1 0.29mi
432 Wesley Park Dr Jonesboro, GA 3.0 2.0 1350 $1,685 $1.25 26d 1 0.30mi
407 Churchill Ct Jonesboro, GA 3.0 2.5 1662 $1,800 $1.08 1d 1 0.30mi
8837 Wesley Pl Jonesboro, GA 4.0 2.0 1899 $2,041 $1.07 46d 1 0.34mi
161 Sterling Ridge Dr Riverdale, GA 4.0 2.0 1686 $1,495 $0.89 26d 1 0.38mi
8990 Sterling Ridge Ln Jonesboro, GA 5.0 2.5 1560 $2,010 $1.29 1d 1 0.46mi
8584 Guthrie Dr Riverdale, GA 3.0 2.0 1445 $1,650 $1.14 17d 1 0.51mi
8614 Cedar Creek Rdg Riverdale, GA 3.0 2.5 1728 $1,500 $0.87 46d 1 0.52mi
8600 Cedar Creek Rdg Riverdale, GA 3.0 2.0 1555 $1,745 $1.12 7d 1 0.55mi
561 Chatham Trl Jonesboro, GA 4.0 2.5 2142 $2,275 $1.06 24d 1 0.57mi
575 Oak Trace Ct Jonesboro, GA 3.0 2.0 1302 $1,761 $1.35 46d 1 0.59mi
9138 Clubhouse Dr Riverdale, GA 3.0 2.0 1312 $1,850 $1.41 26d 1 0.63mi
8669 Thomas Rd Riverdale, GA 3.0 2.5 1532 $1,623 $1.06 46d 1 0.65mi
372 Cheri Pl Jonesboro, GA 3.0 2.0 1468 $1,749 $1.19 26d 1 0.65mi
9206 Fairway Ct Riverdale, GA 3.0 2.0 1353 $1,690 $1.25 46d 1 0.65mi
8630 Thomas Rd Riverdale, GA 3.0 2.5 1530 $1,500 $0.98 26d 1 0.65mi
603 Chatham Trl Jonesboro, GA 5.0 4.0 1822 $2,381 $1.31 1d 1 0.65mi
8774 Channing Dr Jonesboro, GA 4.0 2.0 1650 $1,499 $0.91 19d 1 0.66mi
8612 Thomas Rd Riverdale, GA 3.0 2.5 1532 $1,623 $1.06 46d 1 0.68mi
8644 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,623 $1.06 46d 1 0.69mi
8640 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,643 $1.07 1d 1 0.69mi
69 Flint River Rd Unit 1UNIT 16 A Riverdale, GA 3.0 2.5 1274 $1,550 $1.22 46d 1 0.69mi
205 Inverness Trce Riverdale, GA 3.0 2.0 1490 $1,719 $1.15 46d 1 0.70mi
8643 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,738 $1.14 1d 1 0.71mi
8641 Thomas Ln Riverdale, GA 4.0 3.0 1540 $1,828 $1.19 1d 1 0.71mi
8631 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,673 $1.09 24d 1 0.73mi
8609 Thomas Ln Riverdale, GA 3.0 2.5 1530 $1,628 $1.06 1d 1 0.75mi
9245 Club View Trce Riverdale, GA 3.0 2.0 1588 $1,861 $1.17 5d 1 0.77mi
8542 Taylor Rd Riverdale, GA 3.0 1.0 1120 $1,435 $1.28 7d 1 0.77mi
271 River Chase Dr Jonesboro, GA 3.0 2.0 1148 $1,620 $1.41 26d 1 0.79mi
227 Avalon Way Riverdale, GA 4.0 2.0 1812 $2,091 $1.15 6d 1 0.79mi
9170 Dorsey Rd Riverdale, GA 4.0 2.0 1358 $1,500 $1.10 15d 1 0.79mi
655 Post Oak Rd Jonesboro, GA 3.0 1.0 1302 $1,400 $1.08 1d 1 0.80mi
640 Post Oak Rd Jonesboro, GA 3.0 2.0 1508 $1,780 $1.18 7d 1 0.81mi
9268 Club View Trce Riverdale, GA 3.0 2.5 1224 $2,300 $1.88 26d 1 0.81mi
9039 Raven Dr Jonesboro, GA 4.0 2.0 1560 $1,795 $1.15 46d 1 0.82mi
8443 Cedar Creek Rdg Riverdale, GA 3.0 2.0 1476 $1,735 $1.18 22d 1 0.84mi
772 Pointe South Pkwy Jonesboro, GA 3.0 2.5 1202 $1,384 $1.15 46d 1 0.86mi
9265 Forest Knoll Dr Jonesboro, GA 3.0 2.0 1272 $2,400 $1.89 46d 1 0.88mi
8406 Red Cedar Way Riverdale, GA 3.0 2.0 2168 $2,250 $1.04 6d 1 0.89mi

Listing history 50 events

  1. 2026-06-21
    days on market $220,000 Active 79 DOM
  2. 2026-06-18
    days on market $220,000 Active 76 DOM
  3. 2026-06-17
    days on market $220,000 Active 75 DOM
  4. 2026-06-16
    days on market $220,000 Active 74 DOM
  5. 2026-06-15
    days on market $220,000 Active 73 DOM
  6. 2026-06-13
    days on market $220,000 Active 71 DOM
  7. 2026-06-09
    days on market $220,000 Active 67 DOM
  8. 2026-06-08
    days on market $220,000 Active 66 DOM
  9. 2026-06-07
    days on market $220,000 Active 65 DOM
  10. 2026-06-04
    pricedays on market $220,000 Active 62 DOM
  11. 2026-06-03
    days on market $230,000 Active 61 DOM
  12. 2026-06-02
    days on market $230,000 Active 60 DOM
  13. 2026-06-01
    days on market $230,000 Active 59 DOM
  14. 2026-05-31
    days on market $230,000 Active 58 DOM
  15. 2026-04-02
    listed $230,000 New 1323-char remark
    Show marketing remark (1365 chars)

    Updated 4-bedroom, 2.5-bath home offering space, style, and value for today’s buyer. Step inside to find luxury vinyl plank flooring throughout, creating a clean, modern look with durability for everyday living. The updated kitchen features granite countertops, stainless steel appliances, and ample cabinet space—perfect for cooking, entertaining, or enjoying casual meals. The open sightline to the living area adds to the home’s functional flow and natural light. With four spacious bedrooms, including a flexible layout ideal for a home office, guest space, or growing household, this home provides versatility to fit your lifestyle. The lower-level living space offers additional room for relaxing, entertaining, or creating a media or play area. Situated on a generous lot with a private backyard, there’s plenty of room to enjoy outdoor living and personalize the space to your needs. First-time homebuyers are drawn to Riverdale for its affordability, strong value, and convenient access to Atlanta and Hartsfield-Jackson International Airport. With nearby shopping, dining, and major highways, it’s an ideal location for those looking to own instead of rent while staying connected to the city. Move-in ready, updated, and priced to make homeownership attainable—this is the opportunity you’ve been waiting for

  16. 2026-04-02
    listed $230,000 Active 1365-char remark
    Show marketing remark (1365 chars)

    Updated 4-bedroom, 2.5-bath home offering space, style, and value for today’s buyer. Step inside to find luxury vinyl plank flooring throughout, creating a clean, modern look with durability for everyday living. The updated kitchen features granite countertops, stainless steel appliances, and ample cabinet space—perfect for cooking, entertaining, or enjoying casual meals. The open sightline to the living area adds to the home’s functional flow and natural light. With four spacious bedrooms, including a flexible layout ideal for a home office, guest space, or growing household, this home provides versatility to fit your lifestyle. The lower-level living space offers additional room for relaxing, entertaining, or creating a media or play area. Situated on a generous lot with a private backyard, there’s plenty of room to enjoy outdoor living and personalize the space to your needs. First-time homebuyers are drawn to Riverdale for its affordability, strong value, and convenient access to Atlanta and Hartsfield-Jackson International Airport. With nearby shopping, dining, and major highways, it’s an ideal location for those looking to own instead of rent while staying connected to the city. Move-in ready, updated, and priced to make homeownership attainable—this is the opportunity you’ve been waiting for

  17. 2024-05-19
    historical $1,675
  18. 2024-05-13
    price $1,675
  19. 2024-05-09
    price $1,690
  20. 2024-04-26
    price $1,845
  21. 2024-04-22
    price $1,875
  22. 2024-04-11
    price $1,900
  23. 2024-04-04
    historical $1,975
  24. 2024-03-29
    price $1,975
  25. 2024-03-22
    price $1,985
  26. 2024-03-07
    price $1,995
  27. 2024-03-06
    listed $1,895
  28. 2024-03-05
    listed $1,895
  29. 2024-02-28
    historical
  30. 2024-02-28
    historical
  31. 2024-02-21
    price $250,000
  32. 2024-02-21
    price $250,000
  33. 2024-02-15
    price $252,000
  34. 2024-02-15
    price $252,000
  35. 2024-02-02
    price $257,000
  36. 2024-02-02
    price $257,000
  37. 2024-01-15
    status Back On Market
  38. 2024-01-15
    status Active
  39. 2024-01-08
    historical On Hold
  40. 2024-01-05
    price $260,000
  41. 2024-01-05
    price $260,000
  42. 2023-08-30
    listed $280,000 Active
  43. 2023-08-30
    listed $280,000 New
  44. 2022-07-28
    price $1,895
  45. 2022-07-23
    price $1,895
  46. 2021-01-29
    soldstatus $156,800
  47. 2006-11-17
    soldstatus $80,000
  48. 1999-10-27
    soldstatus $91,000
  49. 1989-05-03
    soldstatus $52,900
  50. 1986-11-26
    soldstatus $50,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,788 · $232/mo
Projected year-2 tax
$2,788 · $232/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,669
− Mortgage interest
−$12,323
− Property taxes
−$2,788
− Insurance
−$1,100
− Repairs & maintenance
−$1,813
− Management
−$1,813
− Depreciation
−$6,400
Taxable loss
−$3,570
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$857
After-tax cash flow
$1,033/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clayton County
NCES district ID
1301230
Math proficiency
11% ▼ -13.00%
Reading proficiency
20% ▼ -9.00%
Median HH income
$42,266
Composite
13.41/100
National rank
#9527
State rank
#155 of 174 in GA

Livability — Riverdale

Score
70/100
State rank
#100
US rank
#7907

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment B- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Clayton County · 230,153 people
City population
61,126
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
34,081
Household income
$52,209
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
2586.0

Population outlook (Clayton County) Hauer SSP2

Today (2025)
310,777 people
By 2030
329,762 · +6.1%
By 2040
368,052 · +18.4%
By 2050
401,196 · +29.1%
By 2075
472,488 · +52.0%
By 2100
500,446 · +61.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% Hispanic / Latino 14% Two or more races 5% Asian 5% White 5%
Hispanic origin (detail)
Mexican 9% Puerto Rican 1%
Foreign-born
15% · Canada, Vietnam
Languages at home
80% English-only · Spanish 12% Vietnamese 2% Other Asian/Pacific 2%

Political lean MEDSL · Clayton

2024 margin
Solid D (+69.2) · D 84.3% · R 15.1%
2008→2024 swing
+2.8pp toward D · 2008: 66.4pp · 2024: 69.2pp
All cycles
2024: D+69.2 2020: D+70.9 2016: D+71.9 2012: D+70.1 2008: D+66.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.82%
Current HPI
236.3592
Rent YoY
▲ 1.30%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+355.4% since first listed
36 events — show timeline
  • 2026-04-02 Listed $230,000 FMLS
  • 2026-04-02 Listed $230,000 GAMLS
  • 2024-05-19 Rental Removed $1,675 RENT.
  • 2024-05-13 Price Changed $1,675 RENT.
  • 2024-05-09 Price Changed $1,690 RENT.
  • 2024-04-26 Price Changed $1,845 RENT.
  • 2024-04-22 Price Changed $1,875 RENT.
  • 2024-04-11 Price Changed $1,900 RENT.
  • 2024-04-04 Rental Removed $1,975 RENT.
  • 2024-03-29 Price Changed $1,975 RENT.
  • 2024-03-22 Price Changed $1,985 RENT.
  • 2024-03-07 Price Changed $1,995 RENT.
  • 2024-03-06 Listed for Rent $1,895 RENT.
  • 2024-03-05 Listed for Rent $1,895 RENT.
  • 2024-02-28 Listing Removed GAMLS
  • 2024-02-28 Listing Removed FMLS
  • 2024-02-21 Price Changed $250,000 GAMLS
  • 2024-02-21 Price Changed $250,000 FMLS
  • 2024-02-15 Price Changed $252,000 GAMLS
  • 2024-02-15 Price Changed $252,000 FMLS
  • 2024-02-02 Price Changed $257,000 GAMLS
  • 2024-02-02 Price Changed $257,000 FMLS
  • 2024-01-15 Relisted GAMLS
  • 2024-01-15 Relisted FMLS
  • 2024-01-08 Delisted GAMLS
  • 2024-01-05 Price Changed $260,000 GAMLS
  • 2024-01-05 Price Changed $260,000 FMLS
  • 2023-08-30 Listed $280,000 GAMLS
  • 2023-08-30 Listed $280,000 FMLS
  • 2022-07-28 Price Changed $1,895 RENT.
  • 2022-07-23 Price Changed $1,895 RENT.
  • 2021-01-29 Sold (Public Records) $156,800 Public Records
  • 2006-11-17 Sold (Public Records) $80,000 Public Records
  • 1999-10-27 Sold (Public Records) $91,000 Public Records
  • 1989-05-03 Sold (Public Records) $52,900 Public Records
  • 1986-11-26 Sold (Public Records) $50,500 Public Records

Property tax history

+4.3%/yr

Latest (2025): $2,788 · -1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…