CashFlowRE
Sign in Sign up
171 Enchanted Way
D Composite 43.24
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +7.5/15.0
  • Schools +5.2/10.0
  • DSCR +4.5/10.0
  • 1% rule +4.0/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.6/5.0
  • Appreciation +0.0/10.0

$340,000

171 Enchanted Way · Miramar Beach, FL 32459
3 bd · 3.0 ba · 1,824 sqft · SingleFamily public records · 31 Days on market
Built 2004 3,484 sqft lot $150/mo HOA · 5% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

Key facts

  • 3,484 sq ft lot
  • 2 parking spots
  • Community pool

Property features AI

Finance

  • HOA & community: Community room; Short-term rentals not allowed; Subdivision: ENCHANTED ESTATES

Exterior

  • Parking: 2 driveway spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Electric utilities
  • Home design: Florida Cottage style; 2 stories; Built in 2004; Residential single-family zoning; Lot approx. 42 x 85
  • Construction: Vinyl siding and trim; Composite shingle roof; Built in 2004
  • Exterior features: Covered patio; Community pool; Covenants on lot

Interior

  • Kitchen: Dishwasher; Disposal; Microwave
  • Bedrooms: 3 bedrooms; Master bedroom on first floor with walk-in closet and double vanity in master bath
  • Flooring: Tile; Vinyl
  • Bathrooms: 3 bathrooms (2 full, 1 half)
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Breakfast bar; Recessed lighting; Newly painted; Pantry; Window treatments
  • Laundry & utility: Washer; Dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $340k.

Deal economics

  • At list price, monthly cash flow is $16 ($193/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $305k (10.4% below list).
  • Recommended offer: $305k (10.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 1.0% in Miramar Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#569 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A, employment A-; Watch: health & safety C-, amenities F, commute F.
  • Walton (rural): math 62% / reading 61% proficiency, ranked #10 of 73 in FL (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Van R. Butler Elementary School (math 77% / reading 69%, grade A, #271 of 2,144 statewide, top 13%, 1,013 students, 30% FRL); Emerald Coast Middle School (math 70% / reading 65%, grade A-, #77 of 571 statewide, top 14%, 868 students, 24% FRL); South Walton High School (math 61% / reading 73%, grade B, #69 of 667 statewide, top 11%, 1,235 students, 20% FRL) — zoned schools average 25% FRL vs 48% district-wide (23 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents falling (-3.5%/yr); 1593 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,883 units permitted in Walton County in 2024 (1,322 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($108k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Walton County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $304,718 (10.4% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.58%
Cash-on-cash
1.04%
DSCR
1.05
GRM
9.3

CMA / ARV

ARV (on-the-fly)
$775,200
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
613 Las Roblas Grande Dr 0.28mi 3/2.0 1,771 (-3%) 0mo $490,000 $277 78
63 Las Roblas Grande Dr 0.12mi 3/2.0 1,694 (-7%) 3mo $425,000 $251 76
39 Rivercrest Cir 0.41mi 3/3.0 1,709 (-6%) 1mo $400,000 $234 69
2011 Pine Island Cir 0.54mi 3/3.0 2,026 (+11%) 1mo $1,070,000 $528 56
2016 Pine Island Cir 0.51mi 3/2.0 1,650 (-10%) 2mo $760,000 $461 55
2458 Bungalo Ln Ln 0.51mi 3/3.5 1,634 (-10%) 3mo $820,000 $502 54
134 Rivercrest Cir 0.46mi 3/3.0 2,094 (+15%) 0mo $445,000 $213 54
2062 Crystal Lake Dr 0.62mi 4/3.0 (+1) 2,012 (+10%) 3mo $924,000 $459 46
2452 Bungalo Ln 0.55mi 4/4.0 (+1) 1,998 (+10%) 4mo $815,000 $408 46
2491 Bungalo Ln 0.63mi 4/4.0 (+1) 1,998 (+10%) 1mo $850,000 $425 45
2071 Crystal Lake Dr 0.67mi 3/3.0 2,046 (+12%) 4mo $1,045,000 $511 45
2448 Bungalo Ln 0.58mi 4/4.0 (+1) 1,998 (+10%) 5mo $800,000 $400 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.4%
Equity multiple
0.34×
Total profit
$-62,927
Equity at exit
$50,695
10-year hold
IRR
-20.4%
Equity multiple
0.08×
Total profit
$-87,695
Equity at exit
$29,397

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32459

Home prices YoY
-19.8%
Rents YoY
-3.5%
Active inventory
1593
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$3,047 high interval (Pro) →
Mortgage (P&I)
$1,783
Tax from tax record
$250 /mo · $3,000/yr
Insurance
$142
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$150
Vacancy / Maint / Mgmt
$640
Net cashflow
$16

Break-even live

Break-even rent $3,027
Max offer price $340,000
Occupancy floor 94%

Sensitivity live

Price -10% $209 -5% $112 +0% $16 +5% $-80 +10% $-176
Rent -10% $-225 -5% $-104 +0% $16 +5% $136 +10% $257
Rate -1.0pp $187 -0.5pp $103 base $16 +0.5pp $-72 +1.0pp $-162

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,000
Closing costs
$10,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14 Marlin Ct Santa Rosa Beach, FL 3.0 2.0 2141 $2,250 $1.05 23d 1 0.23mi
28 E Wild Briar Rd Unit C Santa Rosa Beach, FL 3.0 2.0 1968 $3,500 $1.78 23d 1 0.41mi
44 Sandhill Pines Dr Lot 53 Santa Rosa Beach, FL 3.0 2.5 1456 $3,150 $2.16 23d 1 0.42mi
40 Oaks Ct Santa Rosa Beach, FL 4.0 3.5 2210 $3,600 $1.63 23d 1 0.44mi
2469 Bungalo Ln Unit 1354366P Miramar Beach, FL 3.0 3.5 1668 $4,498 $2.70 15d 1 0.47mi
12 Sandy Cove Way Unit 1468396P SANTA RSA BCH, FL 3.0 2.5 1689 $3,093 $1.83 23d 1 0.62mi
15 Beacon Point Dr Santa Rosa Beach, FL 4.0 4.0 2447 $3,850 $1.57 15d 1 0.65mi
15 Blue Cove Dr Santa Rosa Beach, FL 1.0–3.0 1.0–2.5 1075 $2,677 $2.49 15d 23 0.65mi
31 Rearden Way Santa Rosa Beach, FL 3.0 3.0 1870 $2,850 $1.52 23d 1 0.73mi
45 S Blue Heron Dr Santa Rosa Beach, FL 4.0 3.0 2512 $5,200 $2.07 15d 1 0.79mi
647 Goldsby Rd Santa Rosa Beach, FL 1.0–3.0 1.0–3.0 1002 $2,940 $2.93 15d 25 0.84mi
17 Bald Eagle Ct Santa Rosa Beach, FL 3.0 2.5 1588 $2,195 $1.38 23d 1 0.91mi
3 Talon Ct Santa Rosa Beach, FL 3.0 2.0 1396 $2,300 $1.65 23d 1 1.11mi
93 Dune Lakes Cir Santa Rosa Beach, FL 1.0–3.0 1.0–2.0 987 $2,267 $2.30 15d 32 1.38mi

HOA detail

Monthly dues
$150 · $1,800/yr
Likely covers
pool

Listing history 35 events

  1. 2026-06-05
    days on market $340,000 Active 31 DOM
  2. 2026-06-03
    days on market $340,000 Active 30 DOM
  3. 2026-06-03
    days on market $340,000 Active 29 DOM
  4. 2026-06-01
    days on market $340,000 Active 28 DOM
  5. 2026-05-31
    days on market $340,000 Active 27 DOM
  6. 2026-05-30
    days on market $340,000 Active 26 DOM
  7. 2026-05-04
    listed $340,000 Active
  8. 2025-03-26
    historical $2,000
  9. 2025-03-23
    historical $2,000
  10. 2025-03-04
    price $2,000
  11. 2025-03-04
    price $2,000
  12. 2025-02-17
    price $365,000
  13. 2024-12-20
    listed $2,150
  14. 2024-12-18
    listed $2,150
  15. 2024-10-19
    price $375,000
  16. 2024-09-18
    listed $380,000 Active
  17. 2021-11-22
    soldstatus $328,000
  18. 2021-11-19
    soldstatus $328,000 636-char remark
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  19. 2021-11-19
    soldstatus $328,000 Sold 636-char remark
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  20. 2021-10-18
    status Pending 636-char remark
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  21. 2021-10-07
    historical
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  22. 2021-10-07
    listed $319,999 Active 636-char remark
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  23. 2021-10-07
    listed $319,999 Active
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  24. 2021-10-07
    listed $319,999 636-char remark
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  25. 2021-10-07
    historical
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  26. 2021-10-07
    listed $319,999
    Show marketing remark (636 chars)

    Florida coastal cottage style home with a great location. Over 1800 square ft. with 3 bedrooms and 2 1/2 baths. Primary bedroom & ensuite on the first floor. Upstairs are two large bedrooms with another shared bath and laundry room. Newly updated 20mm LVP floors and kitchen downstairs, quartz countertop. Walk-in closet in all 3 bedrooms. The home backs up to preserve. The community boasts a pool. Close to Sandestin shopping the Grand Boulevard, restaurants, world-class golfing, the finest sugar white beaches in the world; and the Sacred Heart Hospital. New A/C, 2020. All information should be verified. Rental: 6 month +

  27. 2021-06-04
    soldstatus $264,000
  28. 2021-05-24
    soldstatus $264,000
  29. 2021-04-01
    listed $299,000
  30. 2014-08-27
    soldstatus $160,000
  31. 2014-08-22
    soldstatus $160,000
  32. 2014-08-22
    soldstatus $160,000
  33. 2014-07-01
    listed $169,900
  34. 2010-05-25
    soldstatus $2,059,000
  35. 2007-08-27
    soldstatus $2,639,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,000 · $250/mo
Projected year-2 tax
$3,000 · $250/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 96% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,566
− Mortgage interest
−$19,045
− Property taxes
−$3,000
− Insurance
−$2,498
− Repairs & maintenance
−$2,925
− Management
−$2,925
− HOA
−$1,800
− Depreciation
−$9,891
Taxable loss
−$5,519
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,324
After-tax cash flow
$1,518/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Walton
NCES district ID
1201980
Math proficiency
62% ▼ -4.00%
Reading proficiency
61% ▼ -2.00%
Median HH income
$46,794
Composite
52.03/100
National rank
#1634
State rank
#10 of 73 in FL

Livability — Miramar Beach

Score
67/100
State rank
#569
US rank
#10855

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A- Housing A Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Walton County · 70,839 people
City population
8,486
Metro
Crestview-Fort Walton Beach-Destin, FL
Population (ZIP)
23,522
Household income
$107,821
Rent vs Own
21.9% rent · 78.1% own
Severe rent burden
633.0

Population outlook (Walton County) Hauer SSP2

Today (2025)
80,014 people
By 2030
88,120 · +10.1%
By 2040
103,537 · +29.4%
By 2050
117,034 · +46.3%
By 2075
143,901 · +79.8%
By 2100
155,138 · +93.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 8% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2% Cuban 1%
Common ancestry
Italian 3% Lithuanian 2% Slovak 2%
Foreign-born
11% · Canada, China, Jamaica
Languages at home
91% English-only · Spanish 4% Russian/Polish/Slavic 2% Other Indo-European 1%

Political lean MEDSL · Walton

2024 margin
Solid R (+57.8) · D 20.7% · R 78.6%
2008→2024 swing
-12.0pp toward R · 2008: -45.8pp · 2024: -57.8pp
All cycles
2024: R+57.8 2020: R+51.7 2016: R+56.1 2012: R+52.0 2008: R+45.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.08%
Current HPI
368.4091
Rent YoY
▼ -3.45%
Metro
Crestview-Fort Walton Beach-Destin, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-87.1% since first listed
29 events — show timeline
  • 2026-05-04 Listed $340,000 ECAR
  • 2025-03-26 Rental Removed $2,000 ECAR
  • 2025-03-23 Rental Removed $2,000 APPFOLIO
  • 2025-03-04 Price Changed $2,000 ECAR
  • 2025-03-04 Price Changed $2,000 APPFOLIO
  • 2025-02-17 Price Changed $365,000 ECAR
  • 2024-12-20 Listed for Rent $2,150 APPFOLIO
  • 2024-12-18 Listed for Rent $2,150 ECAR
  • 2024-10-19 Price Changed $375,000 ECAR
  • 2024-09-18 Listed $380,000 ECAR
  • 2021-11-22 Sold (Public Records) $328,000 Public Records
  • 2021-11-19 Sold (MLS) $328,000 ECAR
  • 2021-11-19 Sold (MLS) $328,000 NAMLS
  • 2021-10-18 Pending ECAR
  • 2021-10-07 Delisted ECAR
  • 2021-10-07 Listed $319,999 ECAR
  • 2021-10-07 Listed $319,999 ECAR
  • 2021-10-07 Listed $319,999 NAMLS
  • 2021-10-07 Listing Removed NAMLS
  • 2021-10-07 Listed $319,999 NAMLS
  • 2021-06-04 Sold (Public Records) $264,000 Public Records
  • 2021-05-24 Sold (MLS) $264,000 NAMLS
  • 2021-04-01 Listed $299,000 NAMLS
  • 2014-08-27 Sold (Public Records) $160,000 Public Records
  • 2014-08-22 Sold (MLS) $160,000 NAMLS
  • 2014-08-22 Sold (MLS) $160,000 ECAR
  • 2014-07-01 Listed $169,900 NAMLS
  • 2010-05-25 Sold (Public Records) $2,059,000 Public Records
  • 2007-08-27 Sold (Public Records) $2,639,500 Public Records

Property tax history

+10.0%/yr

Latest (2025): $3,000 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…