CashFlowRE
Sign in Sign up
402 Bristle Cone Ln #2
C+ Composite 62.1
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.1/30.0
  • 1% rule +8.0/10.0
  • DSCR +7.8/10.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Rent growth +3.9/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,000

402 Bristle Cone Ln #2 · Lely, FL 34113
2 bd · 2.5 ba · 1,550 sqft · Condo public records · 342 Days on market
Built 1975 $652/mo HOA · 14% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream home! This stunning property, completely remodeled less than 4 years ago, offers the epitome of modern luxury. Step into the heart of the home, where a gourmet kitchen awaits. Light-colored granite countertops extend generously, providing ample space for culinary creations and casual dining at the breakfast bar. Stainless steel appliances gleam against the backdrop of a tasteful tiled backsplash. With all-new cabinets and four spacious pantries, storage is never a concern. Downstairs, tiled flooring spans the entire space, seamlessly connecting the living areas. Expansive sliders and windows flood the home with natural light, accentuating the soaring 20-foot ceilings in the living room, creating spacious feeling. Retreat to the master suite, boasting over 20 feet of space and a walk-in closet. The master bath features a double vanity and elegantly accented mirrors, offering a sanctuary of relaxation. Guests will feel pampered in their own private quarters, complete with an ensuite bath featuring a new vanity. Outside, the screened and covered lanai provides a picturesque backdrop of the golf course, perfect for enjoying morning coffee or evening cocktails. Listing agent is seller.

Key facts

  • Tiled flooring
  • Tiled backsplash
  • Gourmet kitchen

Tags

GOURMET KITCHENSTAINLESS STEEL APPLIANCESTILED BACKSPLASHALL NEW CABINETSFOUR SPACIOUS PANTRIESTILED FLOORING

Property features AI

Finance

  • Financial info: Total annual recurring HOA fees listed; One-time fees applicable
  • HOA & community: Professional management; Quarterly condo fee; Maintenance covers insurance, irrigation water, lawn/land maintenance, legal/accounting, manager, recreation facilities, reserve, sewer and water; Community amenities include clubhouse, community pool and streetlights; Non-gated community; Sub-association name: Ironwood

Exterior

  • Parking: Attached 2-car garage; 1 assigned covered parking; Paved driveway and paved parking
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential townhouse; 2-story (courtyard, 2-story floor plan); Rear exposure to the east; Zero lot line
  • Construction: Wood frame construction; Stucco and vinyl siding exterior; Shingle roof; Built in 1975
  • Exterior features: Patio; Automatic sprinkler system; Golf course and landscaped area views; Well irrigation

Interior

  • Kitchen: Pantry; Dishwasher; Disposal; Microwave; Range; Self-cleaning oven; Refrigerator/ice maker; Breakfast bar / dining in living area
  • Bedrooms: 2 bedrooms plus a den; Master bedroom upstairs; Split bedroom layout
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with dual sinks and a shower (no tub)
  • Heating & cooling: Central electric heat; Central electric cooling; Ceiling fans
  • Interior features: Cable pre-wire; Cathedral and vaulted ceilings; Foyer; Pantry; Smoke detectors; Volume ceiling; Walk-in closet; Window coverings; Atrium; Den / study; Screened lanai/porch; 8 total rooms; Unfurnished; 4 ceiling fans
  • Laundry & utility: Washer and dryer in residence; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath condo listed at $349k.

Deal economics

  • At list price, monthly cash flow is $262 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $349k).
  • Recommended offer: $307k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 66/100 on livability (#586 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+; Watch: health & safety D, amenities F, commute F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lely Elementary School (math 45% / reading 46%, grade D-, #1,247 of 2,144 statewide, top 59%, 499 students, 62% FRL); Manatee Middle School (math 61% / reading 43%, grade C+, #217 of 571 statewide, top 40%, 749 students, 64% FRL); Lely High School (math 40% / reading 39%, grade F, #304 of 667 statewide, top 47%, 1,504 students, 54% FRL).
  • Zoned-school proficiency averages 46% at this address vs 58% district-wide (-12 pts) — the specific schools serving this property underperform the Collier average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+5.6%/yr); 598 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,547/mo this rent would consume 67% of the median local household income ($82k/yr) (locally 954% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 342 days — a 12% lower offer ($307k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 12y ago; this cycle's ask is 12591% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $150k; list at $349k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $307,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 342 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.30%
Cap rate
8.66%
Cash-on-cash
8.46%
DSCR
1.38
GRM
6.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.72×
Total profit
$-27,055
Equity at exit
$52,037
10-year hold
IRR
6.3%
Equity multiple
1.54×
Total profit
$53,134
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34113

Rents YoY
5.6%
Active inventory
598
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$4,547 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$276 /mo · $3,311/yr
Insurance
$145
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$652
Vacancy / Maint / Mgmt
$955
Net cashflow
$262

Break-even live

Break-even rent $4,215
Max offer price $349,000
Occupancy floor 89%

Sensitivity live

Price -10% $460 -5% $361 +0% $262 +5% $164 +10% $65
Rent -10% $-97 -5% $83 +0% $262 +5% $442 +10% $622
Rate -1.0pp $438 -0.5pp $351 base $262 +0.5pp $172 +1.0pp $80

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
452 Bristle Cone Ln #27 Naples, FL 2.0 2.0 1129 $2,000 $1.77 25d 1 0.11mi
255 Pine Valley Cir Naples, FL 3.0 1.5 1574 $3,500 $2.22 25d 1 0.21mi
315 Saint Andrews Blvd Unit A25 Naples, FL 2.0 2.0 1126 $1,530 $1.36 25d 1 0.26mi
213 Bay Meadows Dr Naples, FL 3.0 2.0 1650 $5,500 $3.33 25d 1 0.27mi
239 Torrey Pines Pt Naples, FL 3.0 2.5 1907 $12,090 $6.34 25d 1 0.31mi
326 Bradstrom Cir Unit 204F Naples, FL 3.0 2.0 1200 $3,500 $2.92 25d 1 0.35mi
326 Bradstrom Cir Unit 103F Naples, FL 2.0 2.0 1113 $1,800 $1.62 25d 1 0.35mi
240 Pebble Beach Blvd #702 Naples, FL 2.0 2.0 1090 $4,000 $3.67 25d 1 0.35mi
520 Augusta Blvd Unit B204 Naples, FL 3.0 2.0 1294 $2,200 $1.70 25d 1 0.37mi
167 Torrey Pines Pt Naples, FL 3.0 2.0 1907 $9,000 $4.72 25d 1 0.39mi
332 Bradstrom Cir #201 Naples, FL 2.0 2.0 1257 $2,200 $1.75 25d 1 0.40mi
248 Pebble Beach Cir Unit G201 Naples, FL 2.0 2.0 1163 $2,300 $1.98 25d 1 0.42mi
5293 Dixie Dr Unit 1546039P Naples, FL 2.0 2.0 1130 $1,561 $1.38 15d 1 0.44mi
232 Pebble Beach Blvd #104 Naples, FL 3.0 2.0 1298 $1,975 $1.52 25d 1 0.44mi
413 Augusta Blvd #302 Naples, FL 2.0 2.0 1390 $5,500 $3.96 23d 1 0.45mi
127 Palmetto Dunes Cir Naples, FL 3.0 2.0 1906 $7,500 $3.93 25d 1 0.45mi
265 Deerwood Cir Naples, FL 2.0 2.0 1179 $5,000 $4.24 25d 1 0.50mi
5535 Rattlesnake Hammock Rd #302 Naples, FL 2.0 2.0 1205 $2,800 $2.32 25d 1 0.53mi
5651 Rattlesnake Hammock Rd Unit C-108 Naples, FL 2.0 2.0 1054 $1,800 $1.71 25d 1 0.55mi
5635 Rattlesnake Hammock Rd Apt 203D Naples, FL 2.0 2.0 1054 $1,700 $1.61 23d 1 0.55mi
5499 Rattlesnake Hammock Rd Naples, FL 2.0 2.0 1071 $1,775 $1.66 15d 2 0.55mi
555 Augusta Blvd Unit 3-1 Naples, FL 2.0 2.0 1249 $4,200 $3.36 25d 1 0.55mi
6984 Saona Ct Naples, FL 2.0 2.0 1472 $7,500 $5.10 25d 1 0.55mi
182 Palmetto Dunes Cir Naples, FL 3.0 2.0 2175 $3,300 $1.52 25d 1 0.56mi
5419 Rattlesnake Hammock Rd Unit 307F Naples, FL 2.0 2.0 1071 $1,950 $1.82 15d 1 0.58mi
494 Saint Andrews Blvd Naples, FL 3.0 2.0 1700 $2,800 $1.65 25d 1 0.58mi
575 Augusta Blvd Naples, FL 3.0 2.0 1500 $2,100 $1.40 25d 1 0.60mi
5502 Greenwood Cir #1 Naples, FL 3.0 2.0 1450 $2,400 $1.66 25d 1 0.60mi
7124 Saona Ct Naples, FL 2.0 2.0 1387 $8,000 $5.77 25d 1 0.61mi
6875 Saona Ct Naples, FL 2.0 2.0 1565 $8,000 $5.11 25d 1 0.62mi
7110 Cayo Coco Ln Naples, FL 2.0 2.0 1387 $9,250 $6.67 25d 1 0.62mi
7197 Saona Ct Unit 1545994P Naples, FL 2.0 2.0 1291 $4,152 $3.22 15d 1 0.64mi
7142 Cayo Coco Ln Naples, FL 2.0 2.0 1490 $10,000 $6.71 25d 1 0.64mi
7138 Cayo Coco Ln Naples, FL 2.0 2.0 1205 $6,500 $5.39 25d 1 0.64mi
9512 Napoli Ln Unit 101 Naples, FL 3.0 2.0 1741 $10,000 $5.74 15d 1 0.64mi
640 Augusta Blvd Naples, FL 2.0 2.0 1634 $2,700 $1.65 25d 1 0.65mi
7162 Saona Ct Naples, FL 2.0 2.0 1482 $9,000 $6.07 25d 1 0.65mi
5595 Greenwood Cir #92 Naples, FL 3.0 2.0 1450 $5,000 $3.45 25d 1 0.65mi
9234 Veneto Pl Naples, FL 3.0 3.0 2032 $21,500 $10.58 25d 1 0.66mi
605 Augusta Blvd #14 Naples, FL 2.0 2.0 1125 $4,000 $3.56 25d 1 0.66mi

HOA detail condo

Monthly dues
$652 · $7,824/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-10
    days on market $349,000 Active 342 DOM
  2. 2026-06-09
    days on market $349,000 Active 341 DOM
  3. 2026-06-08
    days on market $349,000 Active 340 DOM
  4. 2026-06-07
    days on market $349,000 Active 339 DOM
  5. 2026-06-02
    days on market $349,000 Active 334 DOM
  6. 2026-06-01
    days on market $349,000 Active 333 DOM
  7. 2026-05-31
    days on market $349,000 Active 332 DOM
  8. 2026-05-30
    days on market $349,000 Active 331 DOM
  9. 2026-03-13
    listed $2,750
  10. 2026-03-13
    historical $2,750
  11. 2025-11-02
    listed $2,750
  12. 2025-09-28
    historical $2,750
  13. 2025-09-26
    listed $2,750
  14. 2025-08-26
    historical $2,750
  15. 2025-07-04
    listed $2,750
  16. 2025-07-03
    listed $349,000 Active
  17. 2025-07-02
    listed $349,000 Active 1221-char remark
    Show marketing remark (1221 chars)

    Welcome to your dream home! This stunning property, completely remodeled less than 4 years ago, offers the epitome of modern luxury. Step into the heart of the home, where a gourmet kitchen awaits. Light-colored granite countertops extend generously, providing ample space for culinary creations and casual dining at the breakfast bar. Stainless steel appliances gleam against the backdrop of a tasteful tiled backsplash. With all-new cabinets and four spacious pantries, storage is never a concern. Downstairs, tiled flooring spans the entire space, seamlessly connecting the living areas. Expansive sliders and windows flood the home with natural light, accentuating the soaring 20-foot ceilings in the living room, creating spacious feeling. Retreat to the master suite, boasting over 20 feet of space and a walk-in closet. The master bath features a double vanity and elegantly accented mirrors, offering a sanctuary of relaxation. Guests will feel pampered in their own private quarters, complete with an ensuite bath featuring a new vanity. Outside, the screened and covered lanai provides a picturesque backdrop of the golf course, perfect for enjoying morning coffee or evening cocktails. Listing agent is seller.

  18. 2024-05-03
    historical
  19. 2024-04-08
    listed $425,000 Active
  20. 2024-04-08
    listed $425,000 Active
  21. 2019-12-24
    soldstatus $150,000
  22. 2019-12-23
    soldstatus $150,000 Sold
  23. 2019-11-25
    status Pending
  24. 2019-11-08
    price $159,900
  25. 2019-10-26
    price $167,000
  26. 2019-10-02
    status Active
  27. 2019-09-27
    status Pending With Contingencies
  28. 2019-09-06
    listed $169,900 Active
  29. 2019-03-25
    historical
  30. 2019-03-01
    price $173,900
  31. 2019-02-15
    price $175,900
  32. 2019-01-27
    price $179,900
  33. 2019-01-14
    price $182,500
  34. 2019-01-03
    listed $185,000 Active
  35. 2018-10-05
    historical
  36. 2018-08-22
    price $194,900
  37. 2018-07-07
    listed $199,000 Active
  38. 2015-03-02
    historical
  39. 2014-12-30
    listed $174,900
  40. 2014-12-26
    historical
  41. 2014-11-19
    listed $174,900
  42. 1998-09-02
    soldstatus $86,500
  43. 1995-07-25
    soldstatus $77,000
  44. 1994-11-30
    soldstatus $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,311 · $276/mo
Projected year-2 tax
$3,311 · $276/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$54,569
− Mortgage interest
−$19,549
− Property taxes
−$3,311
− Insurance
−$6,864
− Repairs & maintenance
−$4,365
− Management
−$4,365
− HOA
−$7,824
− Depreciation
−$10,153
Taxable loss
−$1,863
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$447
After-tax cash flow
$3,595/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Lely

Score
66/100
State rank
#586
US rank
#11224

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment C+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lely, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,056
Household income
$81,674
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
954.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 56% Hispanic / Latino 28% Black 12% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 17% Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 10% Romanian 3% Lithuanian 2%
Foreign-born
26% · Canada, Jamaica, Vietnam
Languages at home
63% English-only · Spanish 24% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.86%
Current HPI
279.4232
Rent YoY
▲ 5.59%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-96.3% since first listed
36 events — show timeline
  • 2026-03-13 Listed for Rent $2,750 FGCMLS
  • 2026-03-13 Rental Removed $2,750 NAPLESMLS
  • 2025-11-02 Listed for Rent $2,750 NAPLESMLS
  • 2025-09-28 Rental Removed $2,750 NAPLESMLS
  • 2025-09-26 Listed for Rent $2,750 NAPLESMLS
  • 2025-08-26 Rental Removed $2,750 NAPLESMLS
  • 2025-07-04 Listed for Rent $2,750 NAPLESMLS
  • 2025-07-03 Listed $349,000 NAPLESMLS
  • 2025-07-02 Listed $349,000 MIML
  • 2024-05-03 Listing Removed NAPLESMLS
  • 2024-04-08 Listed $425,000 NAPLESMLS
  • 2024-04-08 Listed $425,000 MIML
  • 2019-12-24 Sold (Public Records) $150,000 Public Records
  • 2019-12-23 Sold (MLS) $150,000 NAPLESMLS
  • 2019-11-25 Pending NAPLESMLS
  • 2019-11-08 Price Changed $159,900 NAPLESMLS
  • 2019-10-26 Price Changed $167,000 NAPLESMLS
  • 2019-10-02 Relisted NAPLESMLS
  • 2019-09-27 Pending NAPLESMLS
  • 2019-09-06 Listed $169,900 NAPLESMLS
  • 2019-03-25 Listing Removed NAPLESMLS
  • 2019-03-01 Price Changed $173,900 NAPLESMLS
  • 2019-02-15 Price Changed $175,900 NAPLESMLS
  • 2019-01-27 Price Changed $179,900 NAPLESMLS
  • 2019-01-14 Price Changed $182,500 NAPLESMLS
  • 2019-01-03 Listed $185,000 NAPLESMLS
  • 2018-10-05 Listing Removed NAPLESMLS
  • 2018-08-22 Price Changed $194,900 NAPLESMLS
  • 2018-07-07 Listed $199,000 NAPLESMLS
  • 2015-03-02 Listing Removed NAPLESMLS
  • 2014-12-30 Listed $174,900 NAPLESMLS
  • 2014-12-26 Listing Removed NAPLESMLS
  • 2014-11-19 Listed $174,900 NAPLESMLS
  • 1998-09-02 Sold (Public Records) $86,500 Public Records
  • 1995-07-25 Sold (Public Records) $77,000 Public Records
  • 1994-11-30 Sold (Public Records) $75,000 Public Records

Property tax history

+12.2%/yr

Latest (2025): $3,311 · +9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…