CashFlowRE
Sign in Sign up
7964 SW 6th Pl
C Composite 57.44
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +8.5/10.0
  • Schools +3.6/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.6/15.0
  • Appreciation +0.0/10.0

$175,950

7964 SW 6th Pl · Ocala, FL 34474
3 bd · 2.0 ba · 1,620 sqft · Manufactured public records · 141 Days on market
Built 1995 0.30 ac lot $109/sqft · 13% above area Est $156k · 13% over $200/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

Key facts

  • Oversized carport
  • Waterfall entrance
  • Incredible views

Tags

WATERFALL ENTRANCEINCREDIBLE VIEWSLANDSCAPED ENTRYOVERSIZED CARPORTWORKSHOP WITH ELECTRICINDOOR LAUNDRY ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $176k.

Deal economics

  • At list price, monthly cash flow is $388 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $176k).
  • Recommended offer: $155k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 4.1% in Ocala — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#476 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: College Park Elementary School (math 46% / reading 37%, grade F, #1,437 of 2,144 statewide, top 68%, 840 students, 78% FRL); Liberty Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,365 students, 54% FRL); West Port High School (math 34% / reading 52%, grade F, #255 of 667 statewide, top 39%, 2,906 students, 52% FRL) — zoned schools at 61% FRL track the district average.
  • Market conditions: Rents flat; 299 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $23k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; list at $176k implies a 151% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $154,836 (12.0% below list)

Questions for the listing agent

  1. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
9.39%
Cash-on-cash
11.06%
DSCR
1.49
GRM
6.2

CMA / ARV

ARV (median comp)
$155,666
List price
$175,950
Delta
13.03%
Verdict
OVERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
320 SW 76th Ave 0.39mi 4/2.0 (+1) 1,512 (-7%) 11mo $157,000 $104 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.12% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.79×
Total profit
$-10,332
Equity at exit
$26,235
10-year hold
IRR
-0.8%
Equity multiple
0.95×
Total profit
$-2,373
Equity at exit
$15,213

Cash invested: $49,266 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34474

Home prices YoY
-28.4%
Rents YoY
0.1%
Active inventory
299
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$2,383 medium interval (Pro) →
Mortgage (P&I)
$923
Tax from tax record
$233 /mo · $2,794/yr
Insurance
$73
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$200
Vacancy / Maint / Mgmt
$501
Net cashflow
$388

Break-even live

Break-even rent $1,893
Max offer price $175,950
Occupancy floor 79%

Sensitivity live

Price -10% $487 -5% $437 +0% $388 +5% $338 +10% $288
Rent -10% $199 -5% $293 +0% $388 +5% $482 +10% $576
Rate -1.0pp $476 -0.5pp $432 base $388 +0.5pp $342 +1.0pp $296

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,988
Closing costs
$5,278
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7640 SW 14th St Ocala, FL 3.0 2.0 1173 $1,699 $1.45 23d 1 0.62mi
7180 SW 19th Pl Ocala, FL 4.0 2.0 1940 $1,900 $0.98 16d 1 1.20mi
7710 NW 14th St Ocala, FL 3.0 3.0 1521 $4,500 $2.96 23d 1 1.32mi

HOA detail

Monthly dues
$200 · $2,400/yr
Likely covers
watersewerelectricinternetpool

Listing history 31 events

  1. 2026-06-22
    remarks 699-char remark
  2. 2026-06-22
    days on market $175,950 Active 141 DOM
  3. 2026-06-18
    price $175,950 Active 138 DOM
  4. 2026-06-18
    days on market $179,900 Active 138 DOM
  5. 2026-06-17
    days on market $179,900 Active 137 DOM
  6. 2026-06-16
    days on market $179,900 Active 136 DOM
  7. 2026-06-15
    days on market $179,900 Active 135 DOM
  8. 2026-06-14
    days on market $179,900 Active 133 DOM
  9. 2026-06-13
    days on market $179,900 Active 132 DOM
  10. 2026-06-10
    days on market $179,900 Active 130 DOM
  11. 2026-06-09
    days on market $179,900 Active 129 DOM
  12. 2026-06-08
    days on market $179,900 Active 128 DOM
  13. 2026-06-07
    days on market $179,900 Active 127 DOM
  14. 2026-06-03
    days on market $179,900 Active 123 DOM
  15. 2026-06-02
    days on market $179,900 Active 122 DOM
  16. 2026-05-31
    days on market $179,900 Active 120 DOM
  17. 2026-05-30
    days on market $179,900 Active 119 DOM
  18. 2026-05-09
    price $179,900 2405-char remark
    Show marketing remark (2405 chars)

    One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

  19. 2026-04-12
    price $184,900 2405-char remark
    Show marketing remark (2405 chars)

    One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

  20. 2026-03-12
    price $189,900 2405-char remark
    Show marketing remark (2405 chars)

    One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

  21. 2026-02-15
    price $193,900 2405-char remark
    Show marketing remark (2405 chars)

    One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

  22. 2026-01-31
    listed $199,000 Active 2405-char remark
    Show marketing remark (2405 chars)

    One or more photo(s) has been virtually staged. BIG VALUE & FARM VIEWS LOADING! Welcome to the Falls of Ocala- a 55+ pet-friendly community where you own your own . 30 acre lot! Turn into your neighborhood, greeted by a waterfall entrance, incredible views of quintessential Ocala farmland across the street- the landscaped entry on a paved road makes for convenient accessibility to your new home. As you arrive, enjoy an oversized carport with concrete parking pad, and a workshop with electric at your fingertips. Concrete steps provide entry through the indoor laundry room which flows into your 1,602 square foot, split floor plan home. Natural light pours into the kitchen windows, the sink overlooking the beautiful farm land too. The walk-in pantry is spacious, and the brand new stainless steel Frigidaire appliances are ready for your dinner parties! The breakfast bar is perfect for entertaining and the dining room with built-ins spills into the 22x17 living room. The primary bedroom suite also faces the green space, boasts a gigantic walk-through closet and ensuite bathroom offering double sinks, a step-in shower, and soaker tub. The other side of your home offers 2 more guest bedrooms, both with deep closets, and another full bath with tub/ shower combo. Off of the living room is a second entrance, a 15x12 newly-carpeted porch framed with windows. This is the spot to enjoy coffee and celebrate friends and family in your new home. Why we absolutely love it here: The brand new luxury vinyl plank floors, fresh interior paint, brand new light fixtures and fans, roof soft wash, and brand new electric hot water heater make this affordable home move-in ready! Roof (2017); HVAC (2019). Washer/dryer, all kitchen appliances including white refrigerator in workshop to convey. The low HOA of $200 a month includes yard mowing & maintenance, water, sewer, use of community pool, sauna, clubhouse with exercise room, and game area/ shuffleboards/ fire pit. Plus, the Boat & RV yard is located near the clubhouse. Utilities include SECO electric company & Spectrum Internet. Located just off State Road 40, across the street from green pastures, located near the Ocala Airport, minutes from I-75, State Road 200, and the World Equestrian Center. Charm, affordability, community, functionality, investment opportunity, and the views make this a great option for you!

  23. 2025-06-26
    soldstatus $70,000
  24. 2025-06-25
    soldstatus $70,000 Closed 696-char remark
    Show marketing remark (696 chars)

    Live in the country in this 55+ community! But not too far out. Falls of Ocala is a well kept area with a lovely clubhouse, and amenities such as a large pool, clubhouse room, fire pit, shuffleboard, and low traffic area for walking. Own your land! The community HOA fee includes water and sewer, so not much to do here. This doublewide features an enclosed porch that looks to the west over a large property that makes you feel you are in Marion County's horse country. .. and you are close enough to drive through country roads and see the beautiful farms. The home features large rooms, lots of closets, and an oversized 2-car carport with storage room. It needs some TLC, and is sold AS IS.

  25. 2025-05-29
    status Pending 696-char remark
    Show marketing remark (696 chars)

    Live in the country in this 55+ community! But not too far out. Falls of Ocala is a well kept area with a lovely clubhouse, and amenities such as a large pool, clubhouse room, fire pit, shuffleboard, and low traffic area for walking. Own your land! The community HOA fee includes water and sewer, so not much to do here. This doublewide features an enclosed porch that looks to the west over a large property that makes you feel you are in Marion County's horse country. .. and you are close enough to drive through country roads and see the beautiful farms. The home features large rooms, lots of closets, and an oversized 2-car carport with storage room. It needs some TLC, and is sold AS IS.

  26. 2025-05-07
    price $90,000 696-char remark
    Show marketing remark (696 chars)

    Live in the country in this 55+ community! But not too far out. Falls of Ocala is a well kept area with a lovely clubhouse, and amenities such as a large pool, clubhouse room, fire pit, shuffleboard, and low traffic area for walking. Own your land! The community HOA fee includes water and sewer, so not much to do here. This doublewide features an enclosed porch that looks to the west over a large property that makes you feel you are in Marion County's horse country. .. and you are close enough to drive through country roads and see the beautiful farms. The home features large rooms, lots of closets, and an oversized 2-car carport with storage room. It needs some TLC, and is sold AS IS.

  27. 2025-04-15
    price $99,000 696-char remark
    Show marketing remark (696 chars)

    Live in the country in this 55+ community! But not too far out. Falls of Ocala is a well kept area with a lovely clubhouse, and amenities such as a large pool, clubhouse room, fire pit, shuffleboard, and low traffic area for walking. Own your land! The community HOA fee includes water and sewer, so not much to do here. This doublewide features an enclosed porch that looks to the west over a large property that makes you feel you are in Marion County's horse country. .. and you are close enough to drive through country roads and see the beautiful farms. The home features large rooms, lots of closets, and an oversized 2-car carport with storage room. It needs some TLC, and is sold AS IS.

  28. 2025-01-13
    listed $125,000 Active 696-char remark
    Show marketing remark (696 chars)

    Live in the country in this 55+ community! But not too far out. Falls of Ocala is a well kept area with a lovely clubhouse, and amenities such as a large pool, clubhouse room, fire pit, shuffleboard, and low traffic area for walking. Own your land! The community HOA fee includes water and sewer, so not much to do here. This doublewide features an enclosed porch that looks to the west over a large property that makes you feel you are in Marion County's horse country. .. and you are close enough to drive through country roads and see the beautiful farms. The home features large rooms, lots of closets, and an oversized 2-car carport with storage room. It needs some TLC, and is sold AS IS.

  29. 2008-10-30
    soldstatus $30,000
  30. 2004-12-27
    soldstatus $2,750,000
  31. 2003-12-17
    soldstatus $600,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,794 · $233/mo
Projected year-2 tax
$2,794 · $233/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,601
− Mortgage interest
−$9,856
− Property taxes
−$2,794
− Insurance
−$1,677
− Repairs & maintenance
−$2,288
− Management
−$2,288
− HOA
−$2,400
− Depreciation
−$5,119
Taxable income
$2,179
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$523
After-tax cash flow
$4,128/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Ocala

Score
69/100
State rank
#476
US rank
#8461

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Marion County · 315,796 people
City population
263,375
Metro
Ocala, FL
Population (ZIP)
20,258
Household income
$65,291
Rent vs Own
55.8% rent · 44.2% own
Severe rent burden
1062.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 52% Hispanic / Latino 25% Black 13% Two or more races 8% Asian 8%
Hispanic origin (detail)
Mexican 2% Puerto Rican 10%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
21% · Canada, Jamaica, Vietnam
Languages at home
71% English-only · Spanish 22% Other Indo-European 4% Vietnamese 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -78.16%
Current HPI
196.5607
Rent YoY
▲ 0.12%
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-70.0% since first listed
14 events — show timeline
  • 2026-05-09 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-12 Price Changed $184,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-12 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-15 Price Changed $193,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-31 Listed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-26 Sold (Public Records) $70,000 Public Records
  • 2025-06-25 Sold (MLS) $70,000 Stellar MLS as Distributed by MLS Grid
  • 2025-05-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-07 Price Changed $90,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-15 Price Changed $99,000 Stellar MLS as Distributed by MLS Grid
  • 2025-01-13 Listed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2008-10-30 Sold (Public Records) $30,000 Public Records
  • 2004-12-27 Sold (Public Records) $2,750,000 Public Records
  • 2003-12-17 Sold (Public Records) $600,000 Public Records

Property tax history

+16.1%/yr

Latest (2025): $2,794 · +426.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…