CashFlowRE
Sign in Sign up
3240 Taunton Ave
B Composite 71.09
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • Livability +3.8/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,900

3240 Taunton Ave · North Port, FL 34286
3 bd · 2.5 ba · 2,248 sqft · SingleFamily public records · 25 Days on market
Built 2005 10,000 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Under contract-accepting backup offers. AGENTS - PLEASE VIEW REALTOR REMARKS IN THE MLS. Spacious 3-bedroom, 2.5-bath home with endless potential! This property offers a generous floor plan featuring large living areas, ample natural light, and a layout ideal for both everyday living and entertaining. The kitchen and bathrooms are ready for your personal touch, making this a perfect opportunity for buyers looking to customize and add value. All three bedrooms are well-sized, including a primary suite with en-suite bath and plenty of closet space. The additional half bath adds convenience for guests. Step outside to a large backyard with plenty of room for outdoor living, gardening, or even

Key facts

  • local amenities
  • Ample natural light
  • Large backyard

Tags

LARGE LIVING AREASAMPLE NATURAL LIGHTLARGE BACKYARDOUTDOOR LIVING DINING LOCAL AMENITIES

Property features AI

Finance

  • Other: No lease restrictions; Unfurnished
  • HOA & community: No HOA association indicated

Exterior

  • Parking: Attached garage; 2-car garage
  • Utilities: Well water; Septic tank; Broadband/high-speed internet available; Electricity connected
  • Home design: Single Family Residence; Residential property; Two-story home; Faces south; Homestead property
  • Construction: Block, stucco and frame construction; Shingle roof; Slab foundation; Built on a 0.23-acre lot
  • Exterior features: Sliding doors; Asphalt paved road access

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Tile; Wood
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; High ceilings; 9 total rooms
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $186k.

Deal economics

  • At list price, monthly cash flow is $803 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $186k).
  • Recommended offer: $183k (1.5% below list) — sets the bar for market timing.
  • Cap rate 11.5% vs local median 3.6% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lamarque Elementary School (math 61% / reading 58%, grade B-, #690 of 2,144 statewide, top 34%, 1,073 students, 68% FRL); Woodland Middle School (math 57% / reading 57%, grade B, #164 of 571 statewide, top 30%, 978 students, 55% FRL); North Port High School (math 44% / reading 57%, grade D+, #171 of 667 statewide, top 26%, 2,562 students, 54% FRL) — zoned schools average 59% FRL vs 42% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.1%/yr); 852 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.1% rent growth), your $52k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $140k; 33% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $183,111 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.48%
Cash-on-cash
18.52%
DSCR
1.82
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.12% rent growth · sell at horizon

5-year hold
IRR
8.1%
Equity multiple
1.31×
Total profit
$16,175
Equity at exit
$27,718
10-year hold
IRR
15.7%
Equity multiple
2.17×
Total profit
$60,756
Equity at exit
$16,073

Cash invested: $52,052 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34286

Home prices YoY
-9.5%
Rents YoY
1.1%
Active inventory
852
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$2,638 medium interval (Pro) →
Mortgage (P&I)
$975
Tax from tax record
$229 /mo · $2,743/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$554
Net cashflow
$803

Break-even live

Break-even rent $1,621
Max offer price $185,900
Occupancy floor 65%

Sensitivity live

Price -10% $908 -5% $856 +0% $803 +5% $751 +10% $698
Rent -10% $595 -5% $699 +0% $803 +5% $907 +10% $1,012
Rate -1.0pp $897 -0.5pp $851 base $803 +0.5pp $755 +1.0pp $706

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,475
Closing costs
$5,577
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3428 W Price Blvd North Port, FL 4.0 2.0 1858 $2,470 $1.33 16d 1 0.71mi
1450 Front Pl North Port, FL 1.0–3.0 1.0–2.5 1132 $2,635 $2.33 3d 15 1.49mi

Listing history 11 events

  1. 2026-05-18
    status Pending 1172-char remark
  2. 2026-04-23
    listed $185,900 Active 1172-char remark
  3. 2020-11-10
    historical
  4. 2020-10-29
    price $239,900
  5. 2020-10-19
    price $249,900
  6. 2020-10-19
    listed $2,499,000 Active
  7. 2016-12-31
    historical
  8. 2016-07-01
    listed $234,910 Active
  9. 2014-03-04
    soldstatus $140,000
  10. 2014-02-28
    soldstatus $140,000 Sold
  11. 2013-05-09
    listed $169,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,743 · $229/mo
Projected year-2 tax
$2,743 · $229/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,659
− Mortgage interest
−$10,413
− Property taxes
−$2,743
− Insurance
−$930
− Repairs & maintenance
−$2,533
− Management
−$2,533
− Depreciation
−$5,408
Taxable income
$7,099
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,704
After-tax cash flow
$7,935/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — North Port

Score
75/100
State rank
#252
US rank
#3975

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
North Port, FL
County
Sarasota County · 448,376 people
City population
75,324
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
22,534
Household income
$80,553
Rent vs Own
20.6% rent · 79.4% own
Severe rent burden
545.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 10% Two or more races 8% Black 3% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 2%
Common ancestry
Romanian 7% Lithuanian 4% Subsaharan African 2%
Foreign-born
9% · Canada
Languages at home
86% English-only · Spanish 7% Russian/Polish/Slavic 4% Other Indo-European 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -31.36%
Current HPI
297.3707
Rent YoY
▲ 1.12%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+9.4% since first listed
11 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Listed $185,900 Stellar MLS as Distributed by MLS Grid
  • 2020-11-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2020-10-29 Price Changed $239,900 Stellar MLS as Distributed by MLS Grid
  • 2020-10-19 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2020-10-19 Listed $2,499,000 Stellar MLS as Distributed by MLS Grid
  • 2016-12-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-07-01 Listed $234,910 Stellar MLS as Distributed by MLS Grid
  • 2014-03-04 Sold (Public Records) $140,000 Public Records
  • 2014-02-28 Sold (MLS) $140,000 Stellar MLS as Distributed by MLS Grid
  • 2013-05-09 Listed $169,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+5.5%/yr

Latest (2025): $2,743 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…