19201 Shawnee Rd · Euclid, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$29,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
Key facts
- Massive front porch
- Hardwood floors
- 8,350 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $30k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 48.0% vs local median 6.8% in Euclid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#204 in OH, #3,149 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: schools C-, commute F, employment D-.
- Euclid City (suburban): math 14% / reading 28% proficiency, ranked #625 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 33 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 44% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $897 of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 417 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 24y ago; this cycle's ask has dropped $65k (69%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 417 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.27% ✓
- Cap rate
- 47.97%
- Cash-on-cash
- 148.83%
- DSCR
- 7.62
- GRM
- 1.6
CMA / ARV
- ARV (median comp)
- $158,652
- List price
- $29,900
- Delta
- -81.15%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1930 Seneca Rd | 0.20mi | 3/2.0 | 1,290 (-5%) | 6mo | $91,500 | $71 | 74 |
| 20021 Green Oak Dr | 0.45mi | 3/2.5 | 1,355 (+0%) | 2mo | $185,484 | $137 | 71 |
| 1791 Forest Dr | 0.41mi | 3/2.5 | 1,386 (+2%) | 1mo | $168,000 | $121 | 70 |
| 2078 Miami Rd | 0.54mi | 3/1.5 | 1,379 (+2%) | 3mo | $165,000 | $120 | 67 |
| 2017 Natona Rd | 0.45mi | 3/2.0 | 1,296 (-4%) | 3mo | $147,000 | $113 | 66 |
| 1732 Glenridge Rd | 0.55mi | 3/1.5 | 1,300 (-4%) | 2mo | $238,500 | $183 | 64 |
| 1487 E 193 St | 0.35mi | 3/1.0 | 1,224 (-10%) | 10mo | $130,500 | $107 | 59 |
| 2150 Glenridge Dr | 0.50mi | 3/1.0 | 1,206 (-11%) | 6mo | $125,000 | $104 | 54 |
| 1810 Glenridge Rd | 0.56mi | 3/1.5 | 1,200 (-11%) | 1mo | $183,000 | $153 | 52 |
| 1861 Grand Blvd | 0.41mi | 3/2.0 | 1,175 (-13%) | 8mo | $167,000 | $142 | 48 |
| 1924 Glenridge Rd | 0.52mi | 3/1.5 | 1,506 (+11%) | 11mo | $205,000 | $136 | 46 |
| 1500 Dille Rd | 0.72mi | 3/1.5 | 1,443 (+7%) | 14mo | $122,000 | $85 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.32×
- Total profit
- $61,311
- Equity at exit
- $4,458
- IRR
- —
- Equity multiple
- 17.56×
- Total profit
- $138,642
- Equity at exit
- $2,585
Cash invested: $8,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44117
- Home prices YoY
- -9.8%
- Active inventory
- 33
- Price-to-rent
- 1.6×
Monthly cashflow live
- Estimated rent
- $1,576 high interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$37 /mo · $448/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $1,038
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,475
- Closing costs
- $897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19750 Euclid Ave Euclid, OH | 1.0–3.0 | 1.0–1.5 | 840 | $1,350 | $1.61 | 16d | 3 | 0.29mi |
| 20051 Green Oak Dr Euclid, OH | 3.0 | 1.5 | 1092 | $1,550 | $1.42 | 14d | 1 | 0.45mi |
| 25 Trenton Sq Unit T54 Cleveland, OH | 3.0 | 2.0 | 1324 | $1,500 | $1.13 | 16d | 1 | 0.62mi |
| 22050 Chardon Rd Euclid, OH | 3.0 | 1.5 | 1209 | $1,500 | $1.24 | 43d | 1 | 1.04mi |
| 3802 Princeton Blvd Cleveland, OH | 3.0 | 1.5 | 1656 | $2,275 | $1.37 | 1d | 1 | 1.06mi |
| 303 S Green Rd Cleveland, OH | 4.0 | 2.0 | 1381 | $1,700 | $1.23 | 1d | 1 | 1.25mi |
| 1485 E 221st St Euclid, OH | 3.0 | 2.0 | 1561 | $1,500 | $0.96 | 14d | 1 | 1.36mi |
| 1485 E 221st St Euclid, OH | 3.0 | 2.0 | 1561 | $1,500 | $0.96 | 10d | 1 | 1.36mi |
| 22550 Euclid Ave Unit 207 Euclid, OH | 2.0 | 1.0 | 888 | $1,279 | $1.44 | 43d | 1 | 1.41mi |
Listing history 21 events
-
2026-04-06price $29,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2026-04-01status Active 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2026-03-30historical 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2026-02-11price $44,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2026-01-27price $54,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-12-19price $45,000 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-11-11status Active 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-10-20status Active 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-10-18historical 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-10-09price $49,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-10-02price $59,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-07-22price $65,000 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-05-29price $69,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-04-24price $74,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-04-07price $79,900 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2025-03-04$95,000 Active 800-char remark
Show marketing remark (800 chars)
Nice size Home in Indian Hills Estates – A Perfect Blend of City Convenience and Country Serenity. This stunning property offers the peace and privacy of the country, while being close to the city. Featuring hardwood floors throughout and large, spacious rooms, it’s ideal for both comfort and entertaining. The home also boasts a massive front porch, perfect for relaxing or enjoying the views of nature. This is a fantastic opportunity for a fix-and-flip project or a place to call your own!" Release of Liability form to be signed by all parties prior to entering property. Enter at your own risk! transfers will be subject to reporting when buyers use entities or trusts to take title to residential real estate, when the transaction is all-cash, privately financed or HELOC.
-
2003-03-03soldstatus $119,500 269-char remark
Show marketing remark (269 chars)
Wonderful Redone Home In The Woods In Indian Hills Estates. Close To The City But The Feel Of The Country. Hardwood Flrs Throughout. Large Rms. Attached Garage. Bonus Rm In Basement. Extra Lot With Large Storage Shed. Huge Front Porch. Large Deck W/ Pond And Waterfall.
-
2003-03-03soldstatus $119,500
Show marketing remark (269 chars)
Wonderful Redone Home In The Woods In Indian Hills Estates. Close To The City But The Feel Of The Country. Hardwood Flrs Throughout. Large Rms. Attached Garage. Bonus Rm In Basement. Extra Lot With Large Storage Shed. Huge Front Porch. Large Deck W/ Pond And Waterfall.
-
2002-09-12$119,900 269-char remark
Show marketing remark (269 chars)
Wonderful Redone Home In The Woods In Indian Hills Estates. Close To The City But The Feel Of The Country. Hardwood Flrs Throughout. Large Rms. Attached Garage. Bonus Rm In Basement. Extra Lot With Large Storage Shed. Huge Front Porch. Large Deck W/ Pond And Waterfall.
-
1993-11-15soldstatus $82,000
-
1978-06-01soldstatus $45,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 6 d/yr ≥95°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,911
- − Mortgage interest
- −$1,675
- − Property taxes
- −$448
- − Insurance
- −$150
- − Repairs & maintenance
- −$1,513
- − Management
- −$1,513
- − Depreciation
- −$870
- Taxable income
- $12,743
- Est. tax owed @ 24.0%
- −$3,058
- After-tax cash flow
- $9,402/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Euclid City
- NCES district ID
- 3904395
- Math proficiency
- 14% ▼ -19.00%
- Reading proficiency
- 28% ▼ -14.00%
- Median HH income
- $36,385
- Composite
- 17.39/100
- National rank
- #9067
- State rank
- #625 of 656 in OH
Livability — Euclid
- Score
- 77/100
- State rank
- #204
- US rank
- #3149
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Euclid, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 41,855
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 9,172
- Household income
- $43,013
- Rent vs Own
- Severe rent burden
- 970.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 22% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Romanian 1% Serbian 1%
- Foreign-born
- 2%
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1% Tagalog/Filipino 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.42%
- Current HPI
- 214.6784
- Rent YoY
- —
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-34.4% since first listed21 events — show timeline
- 2026-04-06 Price Changed $29,900 MLSNOW
- 2026-04-01 Relisted — MLSNOW
- 2026-03-30 Listing Removed — MLSNOW
- 2026-02-11 Price Changed $44,900 MLSNOW
- 2026-01-27 Price Changed $54,900 MLSNOW
- 2025-12-19 Price Changed $45,000 MLSNOW
- 2025-11-11 Relisted — MLSNOW
- 2025-10-20 Relisted — MLSNOW
- 2025-10-18 Listing Removed — MLSNOW
- 2025-10-09 Price Changed $49,900 MLSNOW
- 2025-10-02 Price Changed $59,900 MLSNOW
- 2025-07-22 Price Changed $65,000 MLSNOW
- 2025-05-29 Price Changed $69,900 MLSNOW
- 2025-04-24 Price Changed $74,900 MLSNOW
- 2025-04-07 Price Changed $79,900 MLSNOW
- 2025-03-04 Listed $95,000 MLSNOW
- 2003-03-03 Sold (Public Records) $119,500 Public Records
- 2003-03-03 Sold (MLS) $119,500 MLSNOW
- 2002-09-12 Listed $119,900 MLSNOW
- 1993-11-15 Sold (Public Records) $82,000 Public Records
- 1978-06-01 Sold (Public Records) $45,600 Public Records
Property tax history
+0.5%/yrLatest (2025): $2,939 · -1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…