123 Union St · Uniontown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- DSCR +4.4/10.0
- 1% rule +3.5/10.0
- Livability +3.5/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.9/10.0
- ARV discount +0.1/15.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
Key facts
- Large center island
- Sliding barn door
- Granite countertops
Tags
Property features AI
Exterior
- Parking: Off-street parking; On-street parking
- Home design: 2-story residence; Resale property
- Exterior features: Public water; Public sewer
Interior
- Kitchen: Microwave; Refrigerator; Stove
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric forced-air heating; Central air conditioning
- Interior features: Unfinished basement
- Laundry & utility: Some electric appliances
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $43 ($520/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (14.9% below list).
- Recommended offer: $162k (14.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 70/100 on livability (#750 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities D+, crime F.
- Uniontown Area SD (suburban): math 27% / reading 49% proficiency, ranked #392 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 145 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $165k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.57%
- Cash-on-cash
- 0.98%
- DSCR
- 1.04
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $162,944
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 59 Lebanon Ave | 0.45mi | 4/2.0 | 2,098 (-2%) | 10mo | $159,900 | $76 | 64 |
| 105 Patty Dr | 0.42mi | 3/2.0 (-1) | 2,198 (+2%) | 6mo | $270,000 | $123 | 63 |
| 122 Shaffer St | 0.53mi | 4/1.5 | 1,832 (-15%) | 7mo | $75,000 | $41 | 43 |
| 51 Francis St | 0.65mi | 3/3.0 (-1) | 2,124 (-1%) | 14mo | $280,000 | $132 | 43 |
| 14 Leith St | 0.70mi | 4/2.0 | 1,848 (-14%) | 10mo | $40,000 | $22 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.47×
- Total profit
- $-28,035
- Equity at exit
- $28,315
- IRR
- -6.1%
- Equity multiple
- 0.61×
- Total profit
- $-20,956
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15401
- Home prices YoY
- -3.8%
- Active inventory
- 145
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,616 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$159 /mo · $1,903/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$339
- Net cashflow
- $43
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14 Leith St Uniontown, PA | 4.0 | 2.0 | 1848 | $1,600 | $0.87 | 43d | 1 | 0.70mi |
| 41 E Kerr St Uniontown, PA | 5.0 | 2.0 | 2915 | $1,100 | $0.38 | 43d | 1 | 1.08mi |
| 189 Wiggins Ln Uniontown, PA | 3.0 | 2.0 | 1663 | $2,300 | $1.38 | 43d | 1 | 1.43mi |
Listing history 31 events
-
2026-06-18days on market $189,900 Active 20 DOM
-
2026-06-17days on market $189,900 Active 19 DOM
-
2026-06-16days on market $189,900 Active 18 DOM
-
2026-06-15days on market $189,900 Active 17 DOM
-
2026-06-13days on market $189,900 Active 15 DOM
-
2026-06-12days on market $189,900 Active 14 DOM
-
2026-06-09days on market $189,900 Active 11 DOM
-
2026-06-08days on market $189,900 Active 10 DOM
-
2026-06-08days on market $189,900 Active 9 DOM
-
2026-06-07days on market $189,900 Active 8 DOM
-
2026-06-04days on market $189,900 Active 5 DOM
-
2026-06-02days on market $189,900 Active 4 DOM
-
2026-06-01days on market $189,900 Active 3 DOM
-
2026-05-31days on market $189,900 Active 2 DOM
-
2026-05-27$189,900 Active
-
2022-11-23soldstatus $165,000
-
2022-11-04soldstatus $165,000 Closed 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-10-06status Pending 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-09-08historical Contingent 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-08-04price $165,000 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-07-07price $169,900 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-06-12price $179,900 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-06-01$185,000 Active 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-05-14price $185,000 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-05-11status Active 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-04-27historical Contingent 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-04-16price $189,000 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-04-05price $195,000 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-03-09price $199,000 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2022-02-25$205,000 Active 486-char remark
Show marketing remark (486 chars)
Exceptional, whole-house remodel with new windows, roof, kitchen, drywall, HVAC, hot water tank, doors, floorings and so much more. We would love for you to visit and fall in love with this home. Ceiling fans cool the relaxing front porch. Large rooms, new bathrooms and great closet space. The spacious, showcase kitchen boasts custom cabinets, stainless steel appliances and gorgeous granite counters. Second floor bedroom with en suite bath, great for guests, nursery or home office.
-
2001-09-01soldstatus $28,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,903 · $159/mo
- Projected year-2 tax
- $2,452 · $204/mo
- Expected delta
- +$549/yr (+$46/mo · 28.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,396
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,903
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,552
- − Management
- −$1,552
- − Depreciation
- −$5,524
- Taxable loss
- −$2,722
- Est. tax savings @ 24.0%
- +$653
- After-tax cash flow
- $1,173/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Uniontown Area SD
- NCES district ID
- 4224150
- Math proficiency
- 27% ▼ -8.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $36,744
- Composite
- 31.48/100
- National rank
- #5977
- State rank
- #392 of 539 in PA
Livability — Uniontown
- Score
- 70/100
- State rank
- #750
- US rank
- #7482
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Uniontown, PA
- Population (ZIP)
- 30,230
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
- Common ancestry
- Romanian 8% Scotch-Irish 2% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Arabic 1%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.29%
- Current HPI
- 210.1257
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+566.3% since first listed17 events — show timeline
- 2026-05-27 Listed $189,900 West Penn MLS
- 2022-11-23 Sold (Public Records) $165,000 Public Records
- 2022-11-04 Sold (MLS) $165,000 West Penn MLS
- 2022-10-06 Pending — West Penn MLS
- 2022-09-08 Contingent — West Penn MLS
- 2022-08-04 Price Changed $165,000 West Penn MLS
- 2022-07-07 Price Changed $169,900 West Penn MLS
- 2022-06-12 Price Changed $179,900 West Penn MLS
- 2022-06-01 Listed $185,000 West Penn MLS
- 2022-05-14 Price Changed $185,000 West Penn MLS
- 2022-05-11 Relisted — West Penn MLS
- 2022-04-27 Contingent — West Penn MLS
- 2022-04-16 Price Changed $189,000 West Penn MLS
- 2022-04-05 Price Changed $195,000 West Penn MLS
- 2022-03-09 Price Changed $199,000 West Penn MLS
- 2022-02-25 Listed $205,000 West Penn MLS
- 2001-09-01 Sold (Public Records) $28,500 Public Records
Property tax history
+2.3%/yrLatest (2026): $1,903 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…