Multi-family
🌊 Lakefront
9821 Nob Hill Ct #9821 · Sunrise, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 2 days/yr
- Hot days in 30 yrs
- 7 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- Condition / age +4.0/5.0
- Rent growth +2.7/5.0
- Appreciation +0.0/10.0
$295,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
Key facts
- Ample cabinetry
- Seamless flow
- Waterviews
Tags
Property features AI
Finance
- Financial info: Some pets allowed with restrictions or conditions
- HOA & community: Monthly association fee; Association fee includes common areas, insurance, structural maintenance, pool(s), reserve fund, roof, sewer, trash, and water; Community amenities: pool, tennis court(s), vehicle wash area
Exterior
- Parking: Guest parking available; Two or more parking spaces
- Security: Closed-circuit camera(s)
- Utilities: Water included in association fee (per association info); Sewer included in association fee (per association info)
- Home design: Attached property; 3-story building; Entry on level 1
- Construction: Block construction; Resale property
- Exterior features: Association pool; Has a view; Closed-circuit camera(s)
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator
- Bedrooms: At least one bedroom on the main level
- Flooring: Tile flooring; Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: First-floor entry; Bedroom on main level; Tub with shower; Walk-in closet(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $295k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $295k).
- Recommended offer: $291k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 189 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $4,881/mo this rent would consume 76% of the median local household income ($77k/yr) (locally 1753% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.9% rent growth), your $83k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $245k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 2→7/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.65% ✓
- Cap rate
- 10.78%
- Cash-on-cash
- 16.03%
- DSCR
- 1.71
- GRM
- 5.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.9% rent growth · sell at horizon
- IRR
- 4.2%
- Equity multiple
- 1.16×
- Total profit
- $12,878
- Equity at exit
- $43,985
- IRR
- 11.2%
- Equity multiple
- 1.78×
- Total profit
- $64,038
- Equity at exit
- $25,506
Cash invested: $82,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33351
- Rents YoY
- 0.9%
- Active inventory
- 189
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $4,881 high interval (Pro) →
- Mortgage (P&I)
- −$1,547
- Tax est. 1.5%
- −$369 /mo · $4,425/yr
- Insurance
- −$123
- HOA
- −$714
- Vacancy / Maint / Mgmt
- −$1,025
- Net cashflow
- $1,103
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $4,882 |
| #1 | 3 | 2 | $2,441 |
| #2 | 3 | 2 | $2,441 |
| Total (2 units) | $4,881 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,750
- Closing costs
- $8,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9827 Nob Hill Ct Sunrise, FL | 3.0 | 2.0 | 1216 | $2,400 | $1.97 | 24d | 1 | 0.02mi |
| 9838 Nob Hill Ct #9838 Sunrise, FL | 2.0 | 2.0 | 840 | $1,950 | $2.32 | 14d | 1 | 0.07mi |
| 9878 Nob Hill Ct #9878 Sunrise, FL | 2.0 | 2.0 | 900 | $2,100 | $2.33 | 11d | 1 | 0.08mi |
| 9878 Nob Hill Ct #9878 Sunrise, FL | 2.0 | 2.0 | 900 | $2,200 | $2.44 | 24d | 1 | 0.08mi |
| 9964 Nob Hill Pl #9964 Sunrise, FL | 2.0 | 2.0 | 986 | $2,000 | $2.03 | 7d | 1 | 0.08mi |
| 9964 Nob Hill Pl #9964 Sunrise, FL | 2.0 | 2.0 | 986 | $2,100 | $2.13 | 24d | 1 | 0.08mi |
| 9785 Nob Hill Ct Unit 9785 Sunrise, FL | 3.0 | 2.0 | 1216 | $2,400 | $1.97 | 24d | 1 | 0.08mi |
| 9981 Nob Hill Ct Unit 9981 Sunrise, FL | 2.0 | 2.0 | 986 | $2,300 | $2.33 | 24d | 1 | 0.08mi |
| 9945 Nob Hill Pl Unit 9945 Sunrise, FL | 3.0 | 2.0 | 1216 | $2,400 | $1.97 | 24d | 1 | 0.10mi |
| 9926 Nob Hill Ct #9926 Sunrise, FL | 2.0 | 2.0 | 915 | $2,400 | $2.62 | 24d | 1 | 0.11mi |
| 9954 Nob Hill Ct #9954 Sunrise, FL | 2.0 | 2.0 | 900 | $1,900 | $2.11 | 24d | 1 | 0.13mi |
| 9982 Nob Hill Ct #9982 Sunrise, FL | 2.0 | 2.0 | 900 | $2,200 | $2.44 | 12d | 1 | 0.16mi |
| 9979 Nob Hill Ln Sunrise, FL | 2.0 | 2.0 | 986 | $2,100 | $2.13 | 18d | 1 | 0.17mi |
| 9994 Nob Hill Ct #9994 Sunrise, FL | 2.0 | 2.0 | 840 | $1,975 | $2.35 | 24d | 1 | 0.18mi |
| 9827 NW 37th St Unit 4F Sunrise, FL | 2.0 | 2.0 | 1190 | $2,400 | $2.02 | 24d | 1 | 0.20mi |
| 3621 NW 95th Ter #523 Sunrise, FL | 2.0 | 2.0 | 970 | $2,150 | $2.22 | 24d | 1 | 0.22mi |
| 3571 NW 95th Ter #707 Sunrise, FL | 3.0 | 2.0 | 1241 | $3,100 | $2.50 | 24d | 1 | 0.24mi |
| 3633 NW 99th Ter Unit 7B Sunrise, FL | 2.0 | 2.0 | 1224 | $2,500 | $2.04 | 21d | 1 | 0.26mi |
| 3633 NW 99th Ter Unit 7B Sunrise, FL | 2.0 | 2.0 | 1224 | $2,500 | $2.04 | 7d | 1 | 0.26mi |
| 3625 NW 94th Ave Unit 3G Sunrise, FL | 2.0 | 2.0 | 925 | $1,995 | $2.16 | 24d | 1 | 0.30mi |
| 3689 NW 94th Ave #51 Sunrise, FL | 2.0 | 2.0 | 925 | $2,250 | $2.43 | 7d | 1 | 0.30mi |
| 10002 Winding Lake Rd #101 Sunrise, FL | 2.0 | 2.0 | 760 | $1,900 | $2.50 | 24d | 1 | 0.33mi |
| 10003 Winding Lake Rd #103 Sunrise, FL | 2.0 | 2.0 | 772 | $1,900 | $2.46 | 24d | 1 | 0.34mi |
| 10003 Winding Lake Rd #103 Sunrise, FL | 2.0 | 2.0 | 772 | $1,850 | $2.40 | 7d | 1 | 0.34mi |
| 10000 Reflections Blvd Sunrise, FL | 1.0–2.0 | 1.0–2.5 | 964 | $2,695 | $2.80 | 1d | 31 | 0.35mi |
| 10005 Winding Lake Rd #204 Sunrise, FL | 2.0 | 2.0 | 772 | $1,800 | $2.33 | 24d | 1 | 0.37mi |
| 3531 NW 94th Ave Unit 6B Sunrise, FL | 2.0 | 2.0 | 925 | $1,925 | $2.08 | 14d | 1 | 0.41mi |
| 4515 NW 94th Way Unit 4615 Sunrise, FL | 3.0 | 2.0 | 1290 | $3,100 | $2.40 | 2d | 1 | 0.44mi |
| 10016 Winding Lake Rd #202 Sunrise, FL | 2.0 | 2.0 | 760 | $2,100 | $2.76 | 24d | 1 | 0.47mi |
| 3811 NW 91st Ter Sunrise, FL | 3.0 | 3.0 | 1444 | $2,900 | $2.01 | 24d | 1 | 0.48mi |
| 3930 NW 91st Ter #3930 Sunrise, FL | 3.0 | 2.5 | 1444 | $3,200 | $2.22 | 24d | 1 | 0.50mi |
| 3776 NW 91st Ln #3776 Sunrise, FL | 2.0 | 2.0 | 886 | $2,000 | $2.26 | 24d | 1 | 0.50mi |
| 10054 Winding Lake Rd #201 Sunrise, FL | 2.0 | 2.0 | 760 | $2,200 | $2.89 | 2d | 1 | 0.51mi |
| 10054 Winding Lake Rd #201 Sunrise, FL | 2.0 | 2.0 | 760 | $2,200 | $2.89 | 20d | 1 | 0.51mi |
| 3624 NW 91st Ln #3624 Sunrise, FL | 2.0 | 2.0 | 886 | $2,000 | $2.26 | 4d | 1 | 0.52mi |
| 3562 NW 91st Ln #3562 Sunrise, FL | 2.0 | 2.0 | 886 | $1,900 | $2.14 | 24d | 1 | 0.52mi |
| 3981 NW 90th Way Sunrise, FL | 3.0 | 2.5 | 1445 | $2,800 | $1.94 | 24d | 1 | 0.53mi |
| 10025 Winding Lake Rd #202 Sunrise, FL | 2.0 | 2.0 | 760 | $1,700 | $2.24 | 24d | 1 | 0.54mi |
| 3598 NW 91st Ln #3598 Sunrise, FL | 2.0 | 2.0 | 886 | $1,895 | $2.14 | 24d | 1 | 0.54mi |
| 10050 Winding Lake Rd #103 Sunrise, FL | 2.0 | 2.0 | 760 | $1,750 | $2.30 | 24d | 1 | 0.55mi |
HOA detail
- Monthly dues
- $714 · $8,568/yr
- Likely covers
- watersewertrashpoolgym
Listing history 9 events
-
2026-05-12status Pending
-
2026-04-23$295,000 Active
-
2021-10-29soldstatus $245,000 Closed 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-09-27status Pending 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-09-24status Active 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-09-22historical Active Under Contract 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-09-14status Active 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-08-30historical Active Under Contract 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
-
2021-08-09$249,000 Active 645-char remark
Show marketing remark (645 chars)
BEAUTIFUL 3 BED/2BATH RENOVATED CORNER CONDO UNIT WITH A SPECTACULAR LAKE VIEW IN SOUGHT AFTER VILLAS DE VENEZIA, BRAND NEW STAINLESS STEEL APPLIANCES, GRANITE COUNTERTOPS, LAMINATED FLOORS, WASHER & DRYER IN THE UNIT, SPACIOUS CLOSETS, ASSIGNED & VISITOR'S PARKING. NICE AND WELL MAINTAINED COMMUNITY WITH GYM, TWO POOLS, JACUZZI, CABANA CLUB HOUSE , PLAY GROUND, CAR WASH STATION & TENNIS COURTS. ASSOCIATION FEE INCLUDES ALL AMENITIES, BUILDING EXTERIOR, OUTSIDE MAINTERNANCE, WATER, TRASH REMOVAL, SEWER, INSURANCE. MINUTES AWAY FROM RESTAURANTS, SAWGRASS MILLS, AND MAYOR HIGHWAYS. * * * MORE PHOTOS COMING SOON. * * *
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 2 d/yr ≥106°F today · 7 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $58,572
- − Mortgage interest
- −$16,525
- − Property taxes
- −$4,425
- − Insurance
- −$1,475
- − Repairs & maintenance
- −$4,686
- − Management
- −$4,686
- − HOA
- −$8,568
- − Depreciation
- −$8,582
- Taxable income
- $9,626
- Est. tax owed @ 24.0%
- −$2,310
- After-tax cash flow
- $10,929/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property is in excellent condition with modern amenities and a good location. It is move-in ready and would benefit from landscaping and smart home integration to further enhance its value.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both smart home integration — increases appeal and convenience
- Both smart thermostat — improves energy efficiency and comfort
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both smart home integration — increases appeal and convenience ↑
- Both smart thermostat — improves energy efficiency and comfort ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Sunrise
- Score
- 83/100
- State rank
- #56
- US rank
- #986
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sunrise, FL
- County
- Broward County · 1,963,430 people
- City population
- 77,492
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 36,364
- Household income
- $77,363
- Rent vs Own
- Severe rent burden
- 1753.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Black 38% Hispanic / Latino 32% White 21% Two or more races 19% Asian 5%
- Hispanic origin (detail)
- Puerto Rican 5% Cuban 4% Dominican 1%
- Common ancestry
- Hispanic 7% Romanian 1% Scotch-Irish 1%
- Foreign-born
- 40% · Canada, Jamaica, Dominican Republic
- Languages at home
- 57% English-only · Spanish 29% French/Haitian/Cajun 6% Other Indo-European 4%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -238.70%
- Current HPI
- 395.4292
- Rent YoY
- ▲ 0.90%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+18.5% since first listed9 events — show timeline
- 2026-05-12 Pending — MARMLS
- 2026-04-23 Listed $295,000 MARMLS
- 2021-10-29 Sold (MLS) $245,000 MARMLS
- 2021-09-27 Pending — MARMLS
- 2021-09-24 Relisted — MARMLS
- 2021-09-22 Contingent — MARMLS
- 2021-09-14 Relisted — MARMLS
- 2021-08-30 Contingent — MARMLS
- 2021-08-09 Listed $249,000 MARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…