2230 Oak Village Rd · Akron, AL
Flood risk 7/10 · Major
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.75%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 64.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.5/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
Key facts
- Covered parking
- Double lot
- 0.3 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $70k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $268 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 49/100 on livability (#535 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety D, schools F, crime F.
- Hale County (rural): math 6% / reading 31% proficiency, ranked #109 of 129 in AL (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 16 active listings in the ZIP; 11 units permitted in Hale County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($483 loan paydown + $2k appreciation (3.0% local appreciation)).
- Hale County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 460 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 460 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 13.05%
- Cash-on-cash
- 24.12%
- DSCR
- 2.07
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $120,343
- List price
- $69,900
- Delta
- -41.92%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 23.0%
- Equity multiple
- 2.31×
- Total profit
- $25,597
- Equity at exit
- $31,430
- IRR
- 24.0%
- Equity multiple
- 4.44×
- Total profit
- $67,321
- Equity at exit
- $48,437
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35441
- Active inventory
- 16
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,109 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $268
Break-even live
Sensitivity live
| Price | -10% $317 | -5% $292 | +0% $268 | +5% $244 | +10% $220 |
|---|---|---|---|---|---|
| Rent | -10% $181 | -5% $224 | +0% $268 | +5% $312 | +10% $356 |
| Rate | -1.0pp $303 | -0.5pp $286 | base $268 | +0.5pp $250 | +1.0pp $232 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $69,900 Active 460 DOM
-
2026-06-18days on market $69,900 Active 459 DOM
-
2026-06-17days on market $69,900 Active 458 DOM
-
2026-06-16days on market $69,900 Active 457 DOM
-
2026-06-15days on market $69,900 Active 456 DOM
-
2026-06-14days on market $69,900 Active 454 DOM
-
2026-06-12days on market $69,900 Active 453 DOM
-
2026-06-09days on market $69,900 Active 450 DOM
-
2026-06-08days on market $69,900 Active 449 DOM
-
2026-06-07days on market $69,900 Active 448 DOM
-
2026-06-07days on market $69,900 Active 447 DOM
-
2026-06-04days on market $69,900 Active 444 DOM
-
2026-06-02days on market $69,900 Active 443 DOM
-
2026-06-01days on market $69,900 Active 442 DOM
-
2026-05-31days on market $69,900 Active 441 DOM
-
2026-05-31days on market $69,900 Active 440 DOM
-
2026-02-23price $69,900 661-char remark
Show marketing remark (661 chars)
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
-
2025-09-19price $79,900 661-char remark
Show marketing remark (661 chars)
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
-
2025-06-12price $89,900 661-char remark
Show marketing remark (661 chars)
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
-
2025-03-17price $99,000 661-char remark
Show marketing remark (661 chars)
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
-
2025-03-17$9,900 Active 661-char remark
Show marketing remark (661 chars)
Looking for a getaway on the Black Warrior River? This cozy 2 bedroom, 2 bath home offers the perfect solution. Home features an open kitchen/living room floor plan. 2 bedrooms and a bath on the main floor. Another room and bathroom on the ground floor. Open deck with beautiful views of the river. Covered parking. Sits on a double lot. Shared private boat launch/ramp directly across the street. One mile from Lock 8 park/boat ramp for easy boat launch. Situated on the Black Warrior at Five Mile creek inlet. Sand bar near by accessible by boat. Only 40 minutes south of Tuscaloosa. Would make a good fishing cabin or Airbnb for fishing/hunting enthusiasts.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone A · 75% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 64% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,314
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$1,852
- − Repairs & maintenance
- −$1,065
- − Management
- −$1,065
- − Depreciation
- −$2,033
- Taxable income
- $2,334
- Est. tax owed @ 24.0%
- −$560
- After-tax cash flow
- $2,658/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home requires moderate renovations, including painting, roof replacement, and exterior repairs, to improve its condition and value.
Repairs flagged
- Major paint — extensive peeling
- Major roof shingles — visible wear
- Major exterior siding — paint peeling
- Major foundation — visible wear
Value-add opportunities
- Both paint job — enhances curb appeal and interior
- Both roof replacement — improves safety and value
- Both exterior siding repair — enhances curb appeal and value
- Both foundation repair — improves structural integrity and value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| paint · extensive peeling | Major | $15,000–50,000 |
| roof shingles · visible wear | Major | $15,000–50,000 |
| exterior siding · paint peeling | Major | $15,000–50,000 |
| foundation · visible wear | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both paint job — enhances curb appeal and interior ↑
- Both roof replacement — improves safety and value ↑
- Both exterior siding repair — enhances curb appeal and value ↑
- Both foundation repair — improves structural integrity and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hale County
- NCES district ID
- 0101710
- Math proficiency
- 6% ▼ -26.00%
- Reading proficiency
- 31% ▼ -3.00%
- Median HH income
- $31,076
- Composite
- 14.76/100
- National rank
- #9391
- State rank
- #109 of 129 in AL
Livability — Akron
- Score
- 49/100
- State rank
- #535
- US rank
- #25893
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 881
Population outlook (Hale County) Hauer SSP2
- Today (2025)
- 13,830 people
- By 2030
- 13,032 · -5.8%
- By 2040
- 11,487 · -16.9%
- By 2050
- 10,091 · -27.0%
- By 2075
- 7,930 · -42.7%
- By 2100
- 6,595 · -52.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (53%)
- Race & ethnicity
- Black 53% White 43% Two or more races 5%
- Common ancestry
- Slovak 1% Serbian 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Hale
- 2024 margin
- Lean D (+6.8) · D 53.1% · R 46.2%
- 2008→2024 swing
- -14.8pp toward R · 2008: 21.7pp · 2024: 6.8pp
- All cycles
- 2024: D+6.8 2020: D+18.9 2016: D+20.0 2012: D+25.4 2008: D+21.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+606.1% since first listed5 events — show timeline
- 2026-02-23 Price Changed $69,900 WAMLS
- 2025-09-19 Price Changed $79,900 WAMLS
- 2025-06-12 Price Changed $89,900 WAMLS
- 2025-03-17 Price Changed $99,000 WAMLS
- 2025-03-17 Listed $9,900 WAMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…