CashFlowRE
Sign in Sign up
2880 Eighth Ave 🌊 Lakefront
B+ Composite 76.42
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.8/10.0
  • Schools +4.1/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$339,000

2880 Eighth Ave · St. James City, FL 33956
2 bd · 1.0 ba · 1,000 sqft · SingleFamily public records · 12 Days on market
Built 1961 9,583 sqft lot Est $425k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

Key facts

  • New vanity
  • Ceramic wall tile
  • New kitchen cabinets

Tags

WATERFRONT ON DEEP WATERREMODELED INSIDE AND OUTSIDENEW KITCHEN CABINETSNEW VANITYCERAMIC WALL TILERAIN HEAD AND HAND HELD SHOWER

Property features AI

Finance

  • Other: Zoning: MH-1; Lot less than quarter acre; Approximately 60' waterfront frontage; Has a view
  • Financial info: Pets allowed (dogs OK)

Exterior

  • Parking: Attached garage; Driveway; 1 covered garage space
  • Security: Smoke detector(s)
  • Utilities: Public water; Septic tank sewer; Cable available
  • Home design: Single-story; Faces south; Resale property
  • Construction: Frame construction; Metal roof
  • Exterior features: Room for pool; Canal access; Canal front; Mangrove waterfront

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator
  • Flooring: Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric); Central air; Ceiling fan(s)
  • Interior features: Built-in features; Living/dining room; Pantry; Tub with shower; Walk-in closet(s); Single-hung windows with wood frames; Unfurnished
  • Laundry & utility: Washer; Dryer; Laundry / utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $339k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $339k).
  • Cap rate 12.1% vs local median 4.9% in St. James City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 287 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $95k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 11 sale attempts since 3y ago; this cycle's ask is 18224% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $339,000

Questions for the listing agent

  1. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  5. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  6. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.48%
Cap rate
12.13%
Cash-on-cash
20.86%
DSCR
1.93
GRM
5.6

CMA / ARV

ARV (on-the-fly)
$425,000
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2320 Oleander St 0.74mi 2/1.0 1,007 (+1%) 3mo $279,000 $277 62
3289 8th Ave 0.39mi 2/2.0 1,049 (+5%) 15mo $305,000 $291 57
3232 Stabile Rd 0.69mi 2/2.0 1,056 (+6%) 12mo $599,900 $568 44
2411 Oleander St 0.70mi 2/1.0 1,117 (+12%) 22mo $475,000 $425 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.3%
Equity multiple
1.25×
Total profit
$23,299
Equity at exit
$50,546
10-year hold
IRR
15.7%
Equity multiple
2.28×
Total profit
$121,897
Equity at exit
$29,311

Cash invested: $94,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33956

Home prices YoY
-16.3%
Active inventory
287
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$5,007 medium interval (Pro) →
Mortgage (P&I)
$1,778
Tax from tax record
$387 /mo · $4,639/yr
Insurance
$141
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,051
Net cashflow
$1,223

Break-even live

Break-even rent $3,458
Max offer price $339,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,750
Closing costs
$10,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2744 Sanderling Ct Saint James City, FL 2.0 1.0 841 $5,300 $6.30 23d 1 0.21mi
2951 York Rd Saint James City, FL 2.0 2.0 1444 $5,500 $3.81 23d 1 0.70mi
3103 Harpoon Ln Saint James City, FL 2.0 2.0 1094 $3,000 $2.74 23d 1 0.93mi
3864 Royal Palm Dr Saint James City, FL 2.0 1.0 960 $1,650 $1.72 23d 1 0.97mi
3811 Emerald Ave Saint James City, FL 3.0 2.5 1500 $5,500 $3.67 23d 1 1.03mi

Listing history 50 events

  1. 2026-06-18
    days on market $339,000 Active 12 DOM
  2. 2026-06-17
    days on market $339,000 Active 11 DOM
  3. 2026-06-16
    days on market $339,000 Active 10 DOM
  4. 2026-06-15
    days on market $339,000 Active 9 DOM
  5. 2026-06-13
    pricedays on market $339,000 Active 7 DOM
  6. 2026-06-10
    days on market $349,000 Active 4 DOM
  7. 2026-06-09
    days on market $349,000 Active 3 DOM
  8. 2026-06-08
    days on market $349,000 Active 2 DOM
  9. 2026-06-07
    days on marketlisting id $349,000 Active 1 DOM
  10. 2026-06-02
    days on market $349,000 Active 131 DOM
  11. 2026-06-01
    days on market $349,000 Active 130 DOM
  12. 2026-06-01
    days on market $349,000 Active 129 DOM
  13. 2026-05-25
    status Active
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  14. 2026-05-25
    status Active 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  15. 2026-05-22
    status Active 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  16. 2026-05-21
    status Pending
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  17. 2026-05-21
    status Pending 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  18. 2026-05-21
    status Pending 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  19. 2026-05-13
    historical $1,850
  20. 2026-04-18
    listed $1,850
  21. 2026-03-20
    price $349,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  22. 2026-03-20
    price $349,000
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  23. 2026-03-20
    price $349,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  24. 2026-03-09
    price $359,000
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  25. 2026-03-09
    price $359,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  26. 2026-03-09
    price $359,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  27. 2026-02-25
    price $369,000
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  28. 2026-02-25
    price $369,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  29. 2026-02-25
    price $369,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  30. 2026-02-09
    price $379,000
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  31. 2026-02-09
    price $379,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  32. 2026-02-09
    price $379,000 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  33. 2026-01-19
    listed $389,000 Active
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  34. 2026-01-19
    listed $389,000 Active 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  35. 2026-01-15
    listed $389,000 Active 1407-char remark
    Show marketing remark (1407 chars)

    Nestled on the sought-after south end of Pine Island in the heart of St. James City, this inviting 2-bedroom, 1-bath waterfront cottage captures the essence of laid-back island living with exceptional boating access. Set on an oversized lot along a wide, deep-water canal, the property offers direct Gulf access with no bridges, making it a dream for boaters and anglers eager to reach Matlacha Pass, the Intracoastal Waterway, and the sparkling waters of Southwest Florida. The backyard opens to serene basin and mangrove views, creating a tranquil backdrop for mornings on the dock and unforgettable sunset evenings. A private dock is complemented by a boat lift with an aluminum cradle and a newer fabric cover, adding both convenience and value for water enthusiasts. Inside, the home features a classic Florida cottage layout that feels warm and welcoming, offering the perfect opportunity to personalize, renovate, or expand to suit your vision. The expansive lot provides ample space for a pool, lush gardens, or enhanced outdoor living areas, allowing you to fully embrace the island lifestyle. With no HOA restrictions and a prime location just minutes from local marinas, dining, and charming island shops, this property delivers the rare combination of peaceful waterfront living, investment potential, and everyday enjoyment. This is your opportunity to own a true slice of Pine Island paradise.

  36. 2025-12-15
    historical
  37. 2025-12-15
    historical
  38. 2025-08-20
    price $399,000
  39. 2025-08-20
    price $399,000
  40. 2025-08-20
    price $399,000
  41. 2025-08-18
    price $415,000
  42. 2025-08-18
    price $415,000
  43. 2025-08-18
    price $415,000
  44. 2025-07-29
    price $425,000
  45. 2025-07-29
    price $425,000
  46. 2025-07-29
    price $425,000
  47. 2025-07-01
    listed $435,000 Active
  48. 2025-07-01
    listed $435,000 Active
  49. 2025-07-01
    listed $435,000 Active
  50. 2023-04-28
    soldstatus $310,000 Closed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,639 · $387/mo
Projected year-2 tax
$4,639 · $387/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$60,084
− Mortgage interest
−$18,989
− Property taxes
−$4,639
− Insurance
−$6,814
− Repairs & maintenance
−$4,807
− Management
−$4,807
− Depreciation
−$9,862
Taxable income
$10,166
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,440
After-tax cash flow
$12,240/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — St. James City

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. James City, FL
Population (ZIP)
3,846

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Pacific Islander 2% Hispanic / Latino 1%
Common ancestry
Romanian 6% Slovak 4% Iranian 3%
Foreign-born
5% · Canada
Languages at home
95% English-only · French/Haitian/Cajun 2% German/W. Germanic 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.47%
Current HPI
300.1416
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-99.5% since first listed
42 events — show timeline
  • 2026-05-25 Relisted MARMLS
  • 2026-05-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Relisted FORTMLS
  • 2026-05-21 Pending MARMLS
  • 2026-05-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-21 Pending FORTMLS
  • 2026-05-13 Rental Removed $1,850 FORTMLS
  • 2026-04-18 Listed for Rent $1,850 FORTMLS
  • 2026-03-20 Price Changed $349,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-20 Price Changed $349,000 MARMLS
  • 2026-03-20 Price Changed $349,000 FORTMLS
  • 2026-03-09 Price Changed $359,000 MARMLS
  • 2026-03-09 Price Changed $359,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $359,000 FORTMLS
  • 2026-02-25 Price Changed $369,000 MARMLS
  • 2026-02-25 Price Changed $369,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $369,000 FORTMLS
  • 2026-02-09 Price Changed $379,000 MARMLS
  • 2026-02-09 Price Changed $379,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-09 Price Changed $379,000 FORTMLS
  • 2026-01-19 Listed $389,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-19 Listed $389,000 MARMLS
  • 2026-01-15 Listed $389,000 FORTMLS
  • 2025-12-15 Listing Removed MARMLS
  • 2025-12-15 Listing Removed FORTMLS
  • 2025-08-20 Price Changed $399,000 MARMLS
  • 2025-08-20 Price Changed $399,000 FORTMLS
  • 2025-08-20 Price Changed $399,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-18 Price Changed $415,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-18 Price Changed $415,000 MARMLS
  • 2025-08-18 Price Changed $415,000 FORTMLS
  • 2025-07-29 Price Changed $425,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-29 Price Changed $425,000 MARMLS
  • 2025-07-29 Price Changed $425,000 FORTMLS
  • 2025-07-01 Listed $435,000 MARMLS
  • 2025-07-01 Listed $435,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-01 Listed $435,000 FORTMLS
  • 2023-04-28 Sold (Public Records) $310,000 Public Records
  • 2023-04-28 Sold (MLS) $310,000 FORTMLS
  • 2023-04-01 Pending FORTMLS
  • 2023-03-24 Price Changed $350,000 FORTMLS
  • 2023-03-02 Listed $395,000 FORTMLS

Property tax history

+11.7%/yr

Latest (2025): $4,639 · +3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…