1808 W Oakland Ave · Lansing, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- DSCR +4.5/10.0
- 1% rule +4.2/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$104,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1808 W. Oakland! Nestled in Lansing's desirable Old Oakland neighborhood, this charming 2-bedroom, 1-bath home blends character, comfort, and convenience. Hardwood floors flow throughout the main level, creating a warm and inviting atmosphere, while the beautifully tiled shower adds a stylish touch. The attached carport provides covered parking, and the finished basement offers valuable extra living spacea"perfect for entertaining, a home office, workout room, or rec area. Outside, you'll love the surprisingly large backyard, offering plenty of room for pets, gardening, summer bonfires, or simply relaxing outdoors. Major updates include a 2015 roof with a transferable lifetime warranty for added peace of mind. Enjoy a fantastic central location just minutes from downtown, shopping, dining, and only two blocks from the neighborhood Irish pub. Affordable, adorable, and move-in ready???this is one you won't want to miss!
Key facts
- 2015 roof
- Attached carport
- Large backyard
Tags
Property features AI
Exterior
- Parking: Attached carport (covered, no enclosed garage)
- Security: Security system; Smoke detector(s)
- Utilities: Public sewer
- Home design: Ranch-style single-story home; Built in 1950; Faces city street
- Construction: Aluminum siding; Aluminum roof; One level
- Exterior features: Covered patio/porch; Fenced yard; Curbs and sidewalks; Paved road frontage
Interior
- Kitchen: Oven; Refrigerator
- Bedrooms: 2 bedrooms (Primary bedroom 12.5 x 9.3; Bedroom 2 9.8 x 9.5)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central air
- Interior features: Full, partially finished basement; Security system; Smoke detector(s)
- Laundry & utility: Washer and dryer; Laundry located in basement; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $29 ($342/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $96k (8.2% below list).
- Recommended offer: $96k (8.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
- Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 68 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 82% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $58k; list at $105k implies a 81% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.62%
- Cash-on-cash
- 1.17%
- DSCR
- 1.05
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $77,220
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 914 Comfort St | 0.11mi | 2/1.0 | 660 (0%) | 13mo | $100,000 | $152 | 84 |
| 819 Cawood St | 0.04mi | 2/1.0 | 726 (+10%) | 4mo | $55,000 | $76 | 79 |
| 1348 N Jenison Ave | 0.50mi | 2/1.0 | 672 (+2%) | 3mo | $68,900 | $103 | 71 |
| 2014 Hyland St | 0.23mi | 2/1.0 | 744 (+13%) | 0mo | $152,500 | $205 | 68 |
| 906 Stanley St | 0.18mi | 2/1.0 | 728 (+10%) | 9mo | $161,000 | $221 | 67 |
| 925 Cleo St | 0.11mi | 2/1.0 | 750 (+14%) | 10mo | $71,000 | $95 | 64 |
| 1218 Linwood St | 0.50mi | 2/1.0 | 672 (+2%) | 16mo | $78,000 | $116 | 61 |
| 751 Westmoreland Ave | 0.21mi | 2/1.0 | 757 (+15%) | 6mo | $45,000 | $59 | 60 |
| 515 N Grace St | 0.72mi | 2/1.0 | 640 (-3%) | 6mo | $85,000 | $133 | 57 |
| 1141 Cleo St | 0.30mi | 2/1.0 | 750 (+14%) | 13mo | $124,000 | $165 | 53 |
| 827 N Martin Luther King Jr Blvd | 0.43mi | 3/1.0 (+1) | 720 (+9%) | 13mo | $80,000 | $111 | 49 |
| 517 N Rosemary St | 0.66mi | 2/1.0 | 600 (-9%) | 14mo | $70,000 | $117 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.4%
- Equity multiple
- 0.48×
- Total profit
- $-15,163
- Equity at exit
- $15,641
- IRR
- -5.7%
- Equity multiple
- 0.63×
- Total profit
- $-10,787
- Equity at exit
- $9,070
Cash invested: $29,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48915
- Active inventory
- 68
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $963 high interval (Pro) →
- Mortgage (P&I)
- −$550
- Tax from tax record
- −$138 /mo · $1,659/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$202
- Net cashflow
- $29
Break-even live
Sensitivity live
| Price | -10% $88 | -5% $58 | +0% $29 | +5% $-1 | +10% $-31 |
|---|---|---|---|---|---|
| Rent | -10% $-48 | -5% $-10 | +0% $29 | +5% $67 | +10% $105 |
| Rate | -1.0pp $81 | -0.5pp $55 | base $29 | +0.5pp $1 | +1.0pp $-26 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,225
- Closing costs
- $3,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1443 Roselawn Ave Lansing, MI | 2.0 | 1.0 | 656 | $750 | $1.14 | 44d | 1 | 0.65mi |
| 927 W Shiawassee St Unit 10 Lansing, MI | 1.0 | 1.0 | 700 | $845 | $1.21 | 44d | 1 | 0.66mi |
| 1010 N Pine St Unit B Lansing, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 44d | 1 | 0.85mi |
| 504 W Lapeer St Apt A Lansing, MI | 2.0 | 1.0 | 600 | $895 | $1.49 | 44d | 1 | 0.90mi |
| 1216 N Chestnut St Lansing, MI | 1.0 | 1.0 | 562 | $900 | $1.60 | 14d | 1 | 0.98mi |
| 826 N Walnut St Lansing, MI | 1.0 | 1.0 | 700 | $700 | $1.00 | 44d | 2 | 0.99mi |
| 316 W Saginaw St Unit 318 Lansing, MI | 1.0 | 1.0 | 750 | $950 | $1.27 | 44d | 1 | 1.01mi |
| 917 Seymour Ave Unit 3 Lansing, MI | 1.0 | 1.0 | 475 | $800 | $1.68 | 44d | 1 | 1.04mi |
| 307 N Walnut St Unit 307 Lansing, MI | 1.0 | 1.0 | 550 | $1,100 | $2.00 | 44d | 1 | 1.06mi |
| 427 Seymour Ave Unit 315 Lansing, MI | 2.0 | 1.0 | 550 | $1,300 | $2.36 | 21d | 1 | 1.08mi |
| 427 Seymour Ave Unit 315 Lansing, MI | 2.0 | 1.0 | 550 | $1,300 | $2.36 | 44d | 1 | 1.08mi |
| 427 Seymour Ave Unit 102 Lansing, MI | 1.0 | 1.0 | 540 | $850 | $1.57 | 21d | 1 | 1.08mi |
| 427 Seymour Ave Unit 205 Lansing, MI | 1.0 | 1.0 | 570 | $1,100 | $1.93 | 44d | 1 | 1.08mi |
| 220 W Lapeer St Unit 3 Lansing, MI | 1.0 | 1.0 | 450 | $850 | $1.89 | 44d | 1 | 1.10mi |
| 801 N Capitol Ave Unit 1 Lansing, MI | 1.0 | 1.0 | 550 | $950 | $1.73 | 44d | 1 | 1.12mi |
| 801 N Capitol Ave Unit 4 Lansing, MI | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 44d | 1 | 1.12mi |
| 3322 W Michigan Ave Unit 3 Lansing, MI | 1.0 | 1.0 | 600 | $850 | $1.42 | 44d | 1 | 1.15mi |
| 1016 N Capitol Ave Unit 3 Lansing, MI | 1.0 | 1.0 | 500 | $800 | $1.60 | 44d | 1 | 1.16mi |
| 1016 N Capitol Ave Unit 1 Lansing, MI | 1.0 | 1.0 | 700 | $850 | $1.21 | 44d | 1 | 1.16mi |
| 1025 N Washington Ave Unit 9 Lansing, MI | 1.0 | 1.0 | 670 | $1,000 | $1.49 | 44d | 1 | 1.20mi |
| 420 S Walnut St Lansing, MI | 1.0 | 1.0 | 525 | $875 | $1.67 | 44d | 1 | 1.33mi |
| 515 S Chestnut St Lansing, MI | 1.0 | 1.0 | 646 | $942 | $1.46 | 14d | 8 | 1.37mi |
Listing history 9 events
-
2026-06-15status $104,900 Pending 9 DOM
-
2026-06-15days on market $104,900 Active 9 DOM
-
2026-06-14days on market $104,900 Active 7 DOM
-
2026-06-13days on market $104,900 Active 6 DOM
-
2026-06-10days on market $104,900 Active 4 DOM
-
2026-06-09days on market $104,900 Active 3 DOM
-
2026-06-08days on market $104,900 Active 2 DOM
-
2026-06-07remarks 682-char remark
-
2026-06-07$104,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,659 · $138/mo
- Projected year-2 tax
- $1,659 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,554
- − Mortgage interest
- −$5,876
- − Property taxes
- −$1,659
- − Insurance
- −$524
- − Repairs & maintenance
- −$924
- − Management
- −$924
- − Depreciation
- −$3,052
- Taxable loss
- −$1,406
- Est. tax savings @ 24.0%
- +$338
- After-tax cash flow
- $680/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lansing Public School District
- NCES district ID
- 2621150
- Math proficiency
- 14% ▲ 1.00%
- Reading proficiency
- 23% ▲ 3.00%
- Median HH income
- $37,453
- Composite
- 18.76/100
- National rank
- #14002
- State rank
- #650 of 760 in MI
Livability — Lansing
- Score
- 79/100
- State rank
- #94
- US rank
- #2182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansing, MI
- County
- Ingham County · 237,052 people
- City population
- 161,269
- Metro
- Lansing-East Lansing, MI
- Population (ZIP)
- 9,428
- Household income
- $54,465
- Rent vs Own
- Severe rent burden
- 307.0
Population outlook (Ingham County) Hauer SSP2
- Today (2025)
- 300,362 people
- By 2030
- 307,808 · +2.5%
- By 2040
- 320,492 · +6.7%
- By 2050
- 333,223 · +10.9%
- By 2075
- 373,693 · +24.4%
- By 2100
- 392,021 · +30.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 54% Black 24% Two or more races 13% Hispanic / Latino 13%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 7% Lithuanian 2% Iranian 2%
- Foreign-born
- 5% · Canada, Philippines
- Languages at home
- 90% English-only · Spanish 7% Other Asian/Pacific 1% German/W. Germanic 1%
Political lean MEDSL · Ingham
- 2024 margin
- Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
- 2008→2024 swing
- -3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
- All cycles
- 2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -129.90%
- Current HPI
- 177.0906
- Rent YoY
- —
- Metro
- Lansing-East Lansing, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+80.9% since first listed7 events — show timeline
- 2026-06-05 Listed $104,900 REALCOMP
- 2026-06-05 Listed $104,900 Greater Lansing AoR
- 2018-06-05 Listing Removed — REALCOMP
- 2018-06-05 Listing Removed — Greater Lansing AoR
- 2017-11-14 Listed $59,900 REALCOMP
- 2017-11-14 Listed $59,900 Greater Lansing AoR
- 2002-10-30 Sold (Public Records) $58,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $1,659 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…