CashFlowRE
Sign in Sign up
Carriage Plan 🏗️ New Construction
C Composite 55.52
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.0/10.0
  • 1% rule +5.1/10.0
  • Condition / age +4.8/5.0
  • Schools +4.2/10.0
  • Appreciation +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +1.9/5.0

$223,990

Carriage Plan · Wimauma, FL 33598
2 bd · 2.5 ba · 1,770 sqft · Townhouse · 165 Days on market
Excellent condition ↓ 33% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

Key facts

  • Two owner's suites
  • Full bathroom
  • Walk-in closet

Tags

OPEN-CONCEPT LAYOUTTWO OWNER'S SUITESFULL BATHROOMWALK-IN CLOSETVERSATILE LOFT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath townhouse listed at $224k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $238 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $224k).
  • Recommended offer: $197k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 4.5% in Wimauma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#699 in FL) — a middle-class / working-renter tenant base. Strengths: commute A, cost of living A-, crime B; Watch: schools F, amenities F, employment D-.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-2.5%/yr); 687 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-2.4%/yr); year-one equity from $2k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 165 days — a 12% lower offer ($197k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $197,111 (12.0% below list)

Questions for the listing agent

  1. It's been on market 165 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.57%
Cash-on-cash
4.55%
DSCR
1.20
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-2.35% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.1%
Equity multiple
0.66×
Total profit
$-21,567
Equity at exit
$39,976
10-year hold
IRR
-4.7%
Equity multiple
0.69×
Total profit
$-19,335
Equity at exit
$30,858

Cash invested: $62,717 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33598

Home prices YoY
-0.9%
Rents YoY
-2.5%
Active inventory
687
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,260 high interval (Pro) →
Mortgage (P&I)
$1,175
Tax est. 1.5%
$280 /mo · $3,360/yr
Insurance
$93
HOA
$0
Vacancy / Maint / Mgmt
$475
Net cashflow
$238

Break-even live

Break-even rent $1,959
Max offer price $223,990
Occupancy floor 84%

Sensitivity live

Price -10% $392 -5% $315 +0% $238 +5% $160 +10% $83
Rent -10% $59 -5% $148 +0% $238 +5% $327 +10% $416
Rate -1.0pp $350 -0.5pp $295 base $238 +0.5pp $180 +1.0pp $121

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,998
Closing costs
$6,720
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
17334 Holly Well Ave Wimauma, FL 2.0 2.5 1737 $2,500 $1.44 18d 1 0.24mi
17224 Auburn Arch Loop Wimauma, FL 2.0–4.0 2.5 1517 $2,300 $1.52 18d 20 0.34mi
17247 Southern Haven Dr Wimauma, FL 3.0 2.5 1660 $2,300 $1.39 18d 1 0.59mi
17042 Oval Rum Dr Wimauma, FL 3.0 2.0 1516 $2,500 $1.65 18d 1 0.62mi
2467 White Ladyfish Rd Wimauma, FL 3.0 2.0 1496 $2,100 $1.40 25d 1 0.78mi
16705 Myrtle Sand Dr Wimauma, FL 3.0 2.0 1253 $2,350 $1.88 25d 1 1.16mi
16638 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,276 $1.39 22d 1 1.22mi
5095 Capri Harbor Dr Wimauma, FL 2.0 2.5 1578 $1,956 $1.24 22d 1 1.23mi
16660 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,276 $1.39 25d 1 1.23mi
16616 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,276 $1.39 22d 1 1.23mi
5091 Capri Harbor Dr Wimauma, FL 3.0 2.5 1634 $2,201 $1.35 25d 1 1.23mi
5089 Capri Harbor Dr Wimauma, FL 3.0 2.5 1634 $2,201 $1.35 25d 1 1.23mi
5085 Capri Harbor Dr Wimauma, FL 3.0 2.5 1634 $2,201 $1.35 25d 1 1.24mi
16619 Ancient Mariner Ln Wimauma, FL 2.0 2.5 1541 $2,031 $1.32 25d 1 1.24mi
16610 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,176 $1.33 25d 1 1.24mi
16676 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,201 $1.35 25d 1 1.24mi
16611 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,176 $1.33 21d 1 1.25mi
16665 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,101 $1.29 25d 1 1.26mi
16667 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,101 $1.29 25d 1 1.26mi
16671 Ancient Mariner Ln Wimauma, FL 3.0 2.5 1634 $2,101 $1.29 25d 1 1.27mi
5017 Capri Harbor Dr Wimauma, FL 3.0 2.5 1634 $2,101 $1.29 21d 1 1.28mi
5044 Capri Harbor Dr Wimauma, FL 2.0 2.5 1541 $1,956 $1.27 25d 1 1.29mi
5018 Capri Harbor Dr Wimauma, FL 2.0 2.5 1541 $1,956 $1.27 25d 1 1.30mi
5010 Capri Harbor Dr Wimauma, FL 3.0 2.5 1634 $2,101 $1.29 25d 1 1.31mi
5029 Sable Chime Dr Wimauma, FL 3.0 2.0 1451 $2,420 $1.67 15d 1 1.36mi

Listing history 40 events

  1. 2026-06-21
    days on market $223,990 Active 165 DOM
  2. 2026-06-18
    days on market $223,990 Active 162 DOM
  3. 2026-06-17
    pricedays on market $223,990 Active 161 DOM
  4. 2026-06-16
    days on market $208,990 Active 160 DOM
  5. 2026-06-15
    days on market $208,990 Active 159 DOM
  6. 2026-06-13
    days on market $208,990 Active 157 DOM
  7. 2026-06-13
    days on market $208,990 Active 156 DOM
  8. 2026-06-10
    price $208,990 Active 153 DOM
  9. 2026-06-09
    days on market $205,990 Active 153 DOM
  10. 2026-06-08
    pricedays on market $205,990 Active 152 DOM
  11. 2026-06-08
    price $200,890 Active 151 DOM
  12. 2026-06-07
    pricedays on market $200,690 Active 151 DOM
  13. 2026-06-04
    days on market $200,490 Active 148 DOM
  14. 2026-06-03
    days on market $200,490 Active 147 DOM
  15. 2026-06-02
    days on market $200,490 Active 146 DOM
  16. 2026-06-02
    price $200,490 Active 145 DOM
  17. 2026-06-01
    pricedays on market $200,390 Active 145 DOM
  18. 2026-05-31
    pricedays on market $200,090 Active 144 DOM
  19. 2026-05-19
    price $199,590 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  20. 2026-05-18
    price $202,590 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  21. 2026-05-17
    price $202,390 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  22. 2026-05-16
    price $202,290 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  23. 2026-05-14
    price $201,990 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  24. 2026-05-11
    price $210,990 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  25. 2026-05-10
    price $210,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  26. 2026-05-04
    price $209,740 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  27. 2026-05-03
    price $209,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  28. 2026-05-02
    price $209,240 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  29. 2026-04-24
    price $208,990 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  30. 2026-04-22
    price $208,740 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  31. 2026-04-22
    price $208,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  32. 2026-04-15
    price $208,240 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  33. 2026-04-13
    price $223,240 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  34. 2026-04-04
    price $222,990 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  35. 2026-04-02
    price $222,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  36. 2026-03-22
    price $220,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  37. 2026-03-17
    price $219,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  38. 2026-03-02
    price $254,490 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  39. 2026-02-13
    price $253,990 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

  40. 2026-01-08
    listed $299,990 Active 352-char remark
    Show marketing remark (352 chars)

    This new two-story townhome is host to an inviting open-concept layout on the first floor, combining the kitchen, living and dining areas to maximize interior space. The second floor features two luxurious owner's suites, each with a full bathroom and walk-in closet, just steps from a convenient shared living space in the versatile and inviting loft.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,123
− Mortgage interest
−$12,547
− Property taxes
−$3,360
− Insurance
−$1,120
− Repairs & maintenance
−$2,170
− Management
−$2,170
− Depreciation
−$6,516
Taxable loss
−$760
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$182
After-tax cash flow
$3,034/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Excellent 95/100 None rehab

This excellent condition townhome is move-in ready with a fresh paint job and landscaping that can further enhance its appeal.

Value-add opportunities

  • Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping — Enhances curb appeal and can attract more potential buyers or renters

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping — Enhances curb appeal and can attract more potential buyers or renters

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Wimauma

Score
64/100
State rank
#699
US rank
#14659

Category grades

Amenities F Commute A Cost of living A- Crime B Employment D- Housing B- Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wimauma, FL
County
Hillsborough County · 1,540,968 people
City population
32,820
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
32,820
Household income
$97,520
Rent vs Own
12.8% rent · 87.2% own
Severe rent burden
149.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 40% Hispanic / Latino 39% Black 14% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 26% Puerto Rican 3% Cuban 1%
Common ancestry
Romanian 2% Scotch-Irish 2% Lithuanian 1%
Foreign-born
23% · Canada, Jamaica, Guatemala
Languages at home
62% English-only · Spanish 35% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.35%
Current HPI
271.8552
Rent YoY
▼ -2.50%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-33.5% since first listed
22 events — show timeline
  • 2026-05-19 Price Changed $199,590 Zillow
  • 2026-05-18 Price Changed $202,590 Zillow
  • 2026-05-17 Price Changed $202,390 Zillow
  • 2026-05-16 Price Changed $202,290 Zillow
  • 2026-05-14 Price Changed $201,990 Zillow
  • 2026-05-11 Price Changed $210,990 Zillow
  • 2026-05-10 Price Changed $210,490 Zillow
  • 2026-05-04 Price Changed $209,740 Zillow
  • 2026-05-03 Price Changed $209,490 Zillow
  • 2026-05-02 Price Changed $209,240 Zillow
  • 2026-04-24 Price Changed $208,990 Zillow
  • 2026-04-22 Price Changed $208,740 Zillow
  • 2026-04-22 Price Changed $208,490 Zillow
  • 2026-04-15 Price Changed $208,240 Zillow
  • 2026-04-13 Price Changed $223,240 Zillow
  • 2026-04-04 Price Changed $222,990 Zillow
  • 2026-04-02 Price Changed $222,490 Zillow
  • 2026-03-22 Price Changed $220,490 Zillow
  • 2026-03-17 Price Changed $219,490 Zillow
  • 2026-03-02 Price Changed $254,490 Zillow
  • 2026-02-13 Price Changed $253,990 Zillow
  • 2026-01-08 Listed $299,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…