CashFlowRE
Sign in Sign up
326 W Persimmon Circle Cir W #326
C+ Composite 62.12
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +13.7/15.0
  • DSCR +7.5/10.0
  • 1% rule +7.0/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.8/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$119,000

326 W Persimmon Circle Cir W #326 · Dover, DE 19901
2 bd · 2.0 ba · 1,514 sqft · SingleFamily · 39 Days on market
55+ age-restricted Built 2003 Average condition Garage $79/sqft · 14% below area Est $138k · 14% under $1/mo HOA ↓ 32% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

Key facts

  • Durable vinyl siding
  • Fitness center
  • Attached garage

Tags

OPEN-CONCEPT LAYOUTWELL-APPOINTED KITCHENATTACHED GARAGEDURABLE VINYL SIDINGBEAUTIFUL CLUBHOUSEFITNESS CENTER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $119k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $502 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $119k).
  • Recommended offer: $115k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.4% vs local median 4.7% in Dover — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#38 in DE) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F, commute F, employment D-.
  • Capital School District (urban): math 14% / reading 31% proficiency, ranked #24 of 26 in DE (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Towne Point Elementary School (math 12% / reading 17%, grade F, #92 of 105 statewide, top 89%, 334 students, 0% FRL); Central Middle School (math 12% / reading 31%, grade F, #27 of 36 statewide, top 77%, 860 students, 0% FRL); Dover High School (math 21% / reading 45%, grade F, #22 of 40 statewide, top 56%, 1,771 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+2.0%/yr); 379 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 1,201 units permitted in Kent County in 2024 (116 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.0% rent growth), your $33k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $115,430 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.41% ✓
Cap rate
11.36%
Cash-on-cash
18.08%
DSCR
1.80
GRM
5.9

CMA / ARV

ARV (median comp)
$137,881
List price
$119,000
Delta
-13.69%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
311 W Persimmon Cir W #311 0.08mi 2/2.0 1,514 (0%) 5mo $138,000 $91 92
326 Persimmon Cir W #326 0.00mi 3/2.0 (+1) 1,514 (0%) 3mo $133,000 $88 92
504 Weaver Dr #504 0.06mi 2/2.0 1,421 (-6%) 2mo $130,000 $91 85
60 Primrose Dr E 0.26mi 3/2.0 (+1) 1,512 (-0%) 4mo $235,000 $155 79
56 Primrose Dr E 0.25mi 3/2.0 (+1) 1,512 (-0%) 5mo $223,000 $147 79
314 Persimmon Cir W #314 0.10mi 3/2.0 (+1) 1,620 (+7%) 3mo $165,000 $102 76
135 Maureen Pl #135 0.26mi 3/2.0 (+1) 1,547 (+2%) 4mo $95,000 $61 76
104 Kurt Dr #104 0.03mi 3/2.0 (+1) 1,350 (-11%) 2mo $150,000 $111 74
310 Persimmon Cir W #310 0.14mi 3/2.0 (+1) 1,620 (+7%) 6mo $185,000 $114 72
902 Jonathan Dr #902 0.05mi 3/2.0 (+1) 1,741 (+15%) 2mo $140,000 $80 66
30 Vernell Ct #30 0.30mi 3/2.0 (+1) 1,701 (+12%) 2mo $177,250 $104 58
19 Gordon Dr 0.34mi 3/2.0 (+1) 1,296 (-14%) 2mo $140,000 $108 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.03% rent growth · sell at horizon

5-year hold
IRR
8.6%
Equity multiple
1.33×
Total profit
$11,098
Equity at exit
$17,743
10-year hold
IRR
17.0%
Equity multiple
2.33×
Total profit
$44,418
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
70 Landlord-Friendly
State Delaware
70 Landlord-Friendly · D+7
County
— inherits STATE
City
— inherits STATE
Court of Common Pleas hears L&T; moderate-paced. No state rent control.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
18 active · 14 under contract
Months of supply
9.8 mo (10%/mo absorbed)
Median asking
$158,450 ($103/sqft)
Median days on market
50 d
This list price
lowest-priced of the active set
ARV vs active asking
-11.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 19901

Rents YoY
2.0%
Active inventory
379
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,678 medium interval (Pro) →
Mortgage (P&I)
−$624
Tax est. 1.5%
−$149 /mo · $1,785/yr
Insurance
−$50
HOA
−$1
Vacancy / Maint / Mgmt
−$352
Net cashflow
$502

Break-even live

Break-even rent $1,042
Max offer price $119,000
Occupancy floor 65%

Sensitivity live

Price -10% $584 -5% $543 +0% $502 +5% $461 +10% $420
Rent -10% $370 -5% $436 +0% $502 +5% $568 +10% $635
Rate -1.0pp $562 -0.5pp $532 base $502 +0.5pp $471 +1.0pp $440

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19 Gordon Dr Dover, DE 3.0 2.0 1296 $1,600 $1.23 8d 1 0.32mi
2 Fair Wind Pl Dover, DE 2.0 1.5 1560 $2,000 $1.28 10d 1 1.29mi
91 Chatham Ct Dover, DE 2.0 2.5 1530 $1,750 $1.14 184d 1 1.33mi

Property features AI

Finance

Financial info
Land lease of $710 per month
HOA & community
Senior community with a minimum age requirement of 55

Exterior

Parking
Attached garage with inside accessDrivewayOn-street parking
Utilities
Public waterPublic sewerElectric hot water
Home design
Manufactured home
Construction
Vinyl siding
Exterior features
Community pool

Interior

Bedrooms
2 bedrooms on the main level
Bathrooms
2 full bathrooms, both on the main level
Heating & cooling
Forced-air heating with natural gasCentral air conditioning with electric cooling
Interior features
Grab bars

HOA detail $1/mo · $12/yr

Likely covers
pool

Listing history 50 events

  1. 2026-11-08
    days on market $119,000 Active 39 DOM
  2. 2026-11-07
    days on market $119,000 Active 38 DOM
  3. 2026-11-06
    days on market $119,000 Active 37 DOM
  4. 2026-11-05
    days on market $119,000 Active 36 DOM
  5. 2026-11-04
    days on market $119,000 Active 35 DOM
  6. 2026-11-02
    days on market $119,000 Active 33 DOM
  7. 2026-11-01
    days on market $119,000 Active 32 DOM
  8. 2026-10-31
    days on market $119,000 Active 31 DOM
  9. 2026-10-30
    days on market $119,000 Active 30 DOM
  10. 2026-10-29
    days on market $119,000 Active 29 DOM
  11. 2026-10-28
    days on market $119,000 Active 28 DOM
  12. 2026-10-27
    days on market $119,000 Active 27 DOM
  13. 2026-10-26
    days on market $119,000 Active 26 DOM
  14. 2026-10-25
    days on market $119,000 Active 25 DOM
  15. 2026-10-24
    days on market $119,000 Active 24 DOM
  16. 2026-10-23
    days on market $119,000 Active 23 DOM
  17. 2026-10-22
    days on market $119,000 Active 22 DOM
  18. 2026-10-21
    days on market $119,000 Active 21 DOM
  19. 2026-10-20
    days on market $119,000 Active 20 DOM
  20. 2026-10-19
    days on market $119,000 Active 19 DOM
  21. 2026-10-18
    days on market $119,000 Active 18 DOM
  22. 2026-10-17
    days on market $119,000 Active 17 DOM
  23. 2026-10-16
    days on market $119,000 Active 16 DOM
  24. 2026-10-15
    days on market $119,000 Active 15 DOM
  25. 2026-10-14
    days on market $119,000 Active 14 DOM
  26. 2026-10-13
    days on market $119,000 Active 13 DOM
  27. 2026-10-12
    days on market $119,000 Active 12 DOM
  28. 2026-10-11
    days on market $119,000 Active 11 DOM
  29. 2026-10-10
    days on market $119,000 Active 10 DOM
  30. 2026-10-09
    days on market $119,000 Active 9 DOM
  31. 2026-10-08
    days on market $119,000 Active 8 DOM
  32. 2026-10-08
    pricestatusdays on marketlisting id $119,000 Active 7 DOM
  33. 2026-07-14
    statusdays on market $140,000 Pending 246 DOM
    Show marketing remark (1099 chars)

    PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

  34. 2026-07-13
    days on market $140,000 Active 245 DOM
  35. 2026-07-12
    days on market $140,000 Active 244 DOM
  36. 2026-07-11
    days on market $140,000 Active 243 DOM
  37. 2026-07-10
    days on market $140,000 Active 242 DOM
  38. 2026-07-09
    days on market $140,000 Active 241 DOM
  39. 2026-07-08
    days on market $140,000 Active 240 DOM
  40. 2026-07-07
    price $140,000 Active 239 DOM
    Show marketing remark (1099 chars)

    PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

  41. 2026-07-07
    days on market $145,000 Active 239 DOM
    Show marketing remark (1099 chars)

    PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

  42. 2026-07-06
    days on market $145,000 Active 238 DOM
  43. 2026-07-05
    days on market $145,000 Active 237 DOM
  44. 2026-07-04
    days on market $145,000 Active 236 DOM
  45. 2026-07-03
    days on market $145,000 Active 235 DOM
  46. 2026-07-02
    days on market $145,000 Active 234 DOM
  47. 2026-07-01
    price $145,000 Active 233 DOM
    Show marketing remark (1099 chars)

    PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

  48. 2026-07-01
    days on market $150,000 Active 233 DOM
    Show marketing remark (1099 chars)

    PRICE REDUCTION BRING YOUR OFFERS MOTIVATED SELLERS: Welcome home to 326 Persimmon Circle West Dover. Let's be honest you've worked hard and now it's time to actually enjoy the fruits of your labor. This three-bedroom two bath home is wild meadows is in a 55+ community. It isn't just a place to park your car- it's where you get to start living your best most relaxed life. With about 1500 square feet of one level easy living, it's that just right size. It's big enough to host the grandkids or set up the craft room you've always wanted, but small enough that you won't spend your entire weekend cleaning it. The front porch is waiting for a couple of comfortable chairs and a glass of iced tea. The "Wild Meadow" Vibe: The house is great, but the community is really the star of the show. The Clubhouse is basically an extension of your living room: Summer Days: the pool is the place to be when the summer heats up Game On: There's a bocce ball court if you feel competitive Quiet Moments: if you need a change of scenery, the library is super cozy. Wild Meadow is the place to be!!!

  49. 2026-06-30
    days on market $150,000 Active 232 DOM
  50. 2026-06-29
    days on market $150,000 Active 231 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,133
− Mortgage interest
−$6,666
− Property taxes
−$1,785
− Insurance
−$595
− Repairs & maintenance
−$1,611
− Management
−$1,611
− HOA
−$12
− Depreciation
−$3,462
Taxable income
$4,392
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,054
After-tax cash flow
$4,971/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $7,570–$22,710 screening

This home is in average condition with some cosmetic repairs and maintenance needed. It has a good layout and is move-in ready.

Repairs flagged

  • Minor Paint — Paint appears slightly faded
  • Minor Landscaping — Some overgrown areas, needs trimming

Value-add opportunities

  • Both Paint — Fresh paint can improve curb appeal and interior aesthetics ↑
  • Both Landscaping — Well-maintained landscaping can enhance curb appeal and property value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 23/100

Zoned Schools

Elementary Towne Point Elementary School F DE #92/105 Nat'l #36,758/41,679 Middle Central Middle School F DE #27/36 Nat'l #11,382/14,009 High Dover High School F DE #22/40 Nat'l #10,273/17,239

Schools (NCES district)

District
Capital School District
NCES district ID
1000190
Math proficiency
14% ▼ -17.00%
Reading proficiency
31% ▼ -12.00%
Median HH income
$48,499
Composite
19.78/100
National rank
#8703
State rank
#24 of 26 in DE
C Composite livability gradescore 67/100

Livability — Dover

Score
67/100
State rank
#38
US rank
#10574

Category grades

Amenities A+ Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dover, DE
County
Kent County · 194,477 people
City population
76,581
Metro
Dover, DE
Population (ZIP)
37,763
Household income
$66,388
Rent vs Own
44.5% rent · 55.5% own
Severe rent burden
16% of renters

Population outlook (Kent County) Hauer SSP2

Today (2025)
194,477 people
By 2030
204,351 · +5.1%
By 2040
222,135 · +14.2%
By 2050
236,483 · +21.6%
By 2075
266,327 · +36.9%
By 2100
275,335 · +41.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 44% Black 34% Hispanic / Latino 13% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6%
Languages at home
88% English-only · Spanish 7% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · Kent

2024 margin
Toss-up / Even · D 50.2% · R 48.2% · Other 1.7%
2008→2024 swing
-7.8pp toward R · 2008: 9.8pp · 2024: 2.0pp
All cycles
2024: D+2.0 2020: D+4.1 2016: R+4.9 2012: D+4.9 2008: D+9.8

Not yet ingested

Civics
—

Price history

-32.0% since first listed
13 events — show timeline
  • 2026-10-01 Listed $119,000 BRIGHT MLS
  • 2026-08-10 Price Changed $133,000 BRIGHT MLS
  • 2026-08-03 Sold (MLS) $133,000 BRIGHT MLS
  • 2026-07-14 Pending — BRIGHT MLS
  • 2026-07-07 Price Changed $140,000 BRIGHT MLS
  • 2026-07-01 Price Changed $145,000 BRIGHT MLS
  • 2026-06-08 Price Changed $150,000 BRIGHT MLS
  • 2026-05-20 Price Changed $155,000 BRIGHT MLS
  • 2026-04-16 Price Changed $160,000 BRIGHT MLS
  • 2026-04-16 Relisted — BRIGHT MLS
  • 2026-04-13 Listing Removed — BRIGHT MLS
  • 2026-01-20 Price Changed $165,000 BRIGHT MLS
  • 2025-11-07 Listed $175,000 BRIGHT MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…