🏷️ Likely Rental
37829 Culver Dr · Mount Clemens, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.8/10.0
- Schools +4.0/10.0
- Livability +3.9/5.0
- Rent growth +3.3/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$88,600
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in the middle of a quiet street & desirable HUGE unit at 1,904 sq. ft, this double-wide (but triple long lengthwise) manufactured home offers comfort, space & a homey appeal. Features include a spacious kitchen, first-floor laundry & cozy wood burning fireplace with beautiful stone hearth for those chilly evenings. Enjoy laminate flooring in the main living areas & comfortable carpet in the bedrooms. The primary bedroom has its own larger private ensuite with soaker tub & separate shower. The newer washer & dryer and it comes with a fully functioning ADT security system. This home shines the pride of home ownership - a wonderful find for anyone looking for peaceful living and great value in Clinton Twp. Take advantage of the storage shed for your tools and toys - sale includes 3 piece COBALT set for the yard work! The park offers fantastic amenities, including a swimming pool, a playground area, a clubhouse, and a vibrant community with monthly events. Manufactured Home loans are accepted. Pets allowed but breed restrictions. Located in the award-winning Chippewa Valley School District and just minutes from Metropark Beach & Partridge Creek Mall and major highways; this home has it all. Come see it for yourself! NOTE: BUYERS MUST BE APPROVED BY THE COMMUNITY AFTER AN ACCEPTED OFFER. LOT RENT $750. When applying to the community, Rudgate charges a $20 application fee and that application must be made in person. Office hours are Mon-Fri 8AM-4PM & Saturday by appt. only. Don't let this exceptional opportunity slip through your fingers.
Key facts
- Stone hearth
- Laminate flooring
- Spacious kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $89k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $82 ($978/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $89k).
- Recommended offer: $83k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 3.0% in Mount Clemens — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#120 in MI, #2,918 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, crime D+, amenities D+.
- Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.1%/yr); 118 active listings in the ZIP; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
- This rent runs 31% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $613 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($83k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 41% of rent.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 7.40%
- Cash-on-cash
- 3.94%
- DSCR
- 1.18
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $288,523
- List price
- $88,600
- Delta
- -69.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 38557 Mountain Ash Ct | 0.42mi | 3/2.5 (-1) | 1,825 (-4%) | 1mo | $435,000 | $238 | 66 |
| 38525 Little Mack Ave | 0.49mi | 3/2.5 (-1) | 1,857 (-2%) | 1mo | $203,000 | $109 | 65 |
| 1069 Chippewa St | 0.68mi | 3/2.0 (-1) | 1,900 (-0%) | 3mo | $220,000 | $116 | 60 |
| 37335 Ilene St | 0.46mi | 3/2.0 (-1) | 2,000 (+5%) | 8mo | $163,000 | $82 | 59 |
| 37196 S Groesbeck Hwy | 0.44mi | 4/2.0 | 1,680 (-12%) | 2mo | $250,000 | $149 | 58 |
| 1369 Mulberry St | 0.70mi | 3/2.0 (-1) | 1,862 (-2%) | 7mo | $225,000 | $121 | 53 |
| 21376 Wendell St | 0.44mi | 3/1.0 (-1) | 1,745 (-8%) | 5mo | $210,000 | $120 | 52 |
| 37122 Kellogg St | 0.73mi | 3/1.5 (-1) | 1,980 (+4%) | 2mo | $275,000 | $139 | 51 |
| 38159 S Julian St | 0.53mi | 3/1.5 (-1) | 1,725 (-9%) | 10mo | $270,000 | $157 | 44 |
| 990 Chippewa Rd | 0.74mi | 3/1.5 (-1) | 1,762 (-8%) | 10mo | $210,000 | $119 | 37 |
| 38024 N Bonkay Dr | 0.64mi | 3/2.5 (-1) | 1,653 (-13%) | 5mo | $275,000 | $166 | 37 |
| 36786 Winterset St | 0.71mi | 3/1.0 (-1) | 1,700 (-11%) | 4mo | $225,000 | $132 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.66×
- Total profit
- $-8,454
- Equity at exit
- $13,211
- IRR
- 1.2%
- Equity multiple
- 1.09×
- Total profit
- $2,219
- Equity at exit
- $7,661
Cash invested: $24,808 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48036
- Home prices YoY
- -29.2%
- Rents YoY
- 3.1%
- Active inventory
- 118
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,828 medium interval (Pro) →
- Mortgage (P&I)
- −$465
- Tax est. 1.5%
- −$111 /mo · $1,329/yr
- Insurance
- −$37
- HOA
- −$750
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $82
Break-even live
Sensitivity live
| Price | -10% $143 | -5% $112 | +0% $82 | +5% $51 | +10% $20 |
|---|---|---|---|---|---|
| Rent | -10% $-63 | -5% $9 | +0% $82 | +5% $154 | +10% $226 |
| Rate | -1.0pp $126 | -0.5pp $104 | base $82 | +0.5pp $59 | +1.0pp $35 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,150
- Closing costs
- $2,658
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $750 · $9,000/yr
- Likely covers
- poolsecurity
Listing history 16 events
-
2026-03-20price $88,600 1613-char remark
Show marketing remark (1613 chars)
Nestled in the middle of a quiet street & desirable HUGE unit at 1,904 sq. ft, this double-wide (but triple long lengthwise) manufactured home offers comfort, space & a homey appeal. Features include a spacious kitchen, first-floor laundry & cozy wood burning fireplace with beautiful stone hearth for those chilly evenings. Enjoy laminate flooring in the main living areas & comfortable carpet in the bedrooms. The primary bedroom has its own larger private ensuite with soaker tub & separate shower. The newer washer & dryer and it comes with a fully functioning ADT security system. This home shines the pride of home ownership - a wonderful find for anyone looking for peaceful living and great value in Clinton Twp. Take advantage of the storage shed for your tools and toys - sale includes 3 piece COBALT set for the yard work! The park offers fantastic amenities, including a swimming pool, a playground area, a clubhouse, and a vibrant community with monthly events. Manufactured Home loans are accepted. Pets allowed but breed restrictions. Located in the award-winning Chippewa Valley School District and just minutes from Metropark Beach & Partridge Creek Mall and major highways; this home has it all. Come see it for yourself! NOTE: BUYERS MUST BE APPROVED BY THE COMMUNITY AFTER AN ACCEPTED OFFER. LOT RENT $750. When applying to the community, Rudgate charges a $20 application fee and that application must be made in person. Office hours are Mon-Fri 8AM-4PM & Saturday by appt. only. Don't let this exceptional opportunity slip through your fingers.
-
2026-03-20price $88,600 1613-char remark
Show marketing remark (1613 chars)
Nestled in the middle of a quiet street & desirable HUGE unit at 1,904 sq. ft, this double-wide (but triple long lengthwise) manufactured home offers comfort, space & a homey appeal. Features include a spacious kitchen, first-floor laundry & cozy wood burning fireplace with beautiful stone hearth for those chilly evenings. Enjoy laminate flooring in the main living areas & comfortable carpet in the bedrooms. The primary bedroom has its own larger private ensuite with soaker tub & separate shower. The newer washer & dryer and it comes with a fully functioning ADT security system. This home shines the pride of home ownership - a wonderful find for anyone looking for peaceful living and great value in Clinton Twp. Take advantage of the storage shed for your tools and toys - sale includes 3 piece COBALT set for the yard work! The park offers fantastic amenities, including a swimming pool, a playground area, a clubhouse, and a vibrant community with monthly events. Manufactured Home loans are accepted. Pets allowed but breed restrictions. Located in the award-winning Chippewa Valley School District and just minutes from Metropark Beach & Partridge Creek Mall and major highways; this home has it all. Come see it for yourself! NOTE: BUYERS MUST BE APPROVED BY THE COMMUNITY AFTER AN ACCEPTED OFFER. LOT RENT $750. When applying to the community, Rudgate charges a $20 application fee and that application must be made in person. Office hours are Mon-Fri 8AM-4PM & Saturday by appt. only. Don't let this exceptional opportunity slip through your fingers.
-
2026-02-27$90,000 Active 1613-char remark
Show marketing remark (1613 chars)
Nestled in the middle of a quiet street & desirable HUGE unit at 1,904 sq. ft, this double-wide (but triple long lengthwise) manufactured home offers comfort, space & a homey appeal. Features include a spacious kitchen, first-floor laundry & cozy wood burning fireplace with beautiful stone hearth for those chilly evenings. Enjoy laminate flooring in the main living areas & comfortable carpet in the bedrooms. The primary bedroom has its own larger private ensuite with soaker tub & separate shower. The newer washer & dryer and it comes with a fully functioning ADT security system. This home shines the pride of home ownership - a wonderful find for anyone looking for peaceful living and great value in Clinton Twp. Take advantage of the storage shed for your tools and toys - sale includes 3 piece COBALT set for the yard work! The park offers fantastic amenities, including a swimming pool, a playground area, a clubhouse, and a vibrant community with monthly events. Manufactured Home loans are accepted. Pets allowed but breed restrictions. Located in the award-winning Chippewa Valley School District and just minutes from Metropark Beach & Partridge Creek Mall and major highways; this home has it all. Come see it for yourself! NOTE: BUYERS MUST BE APPROVED BY THE COMMUNITY AFTER AN ACCEPTED OFFER. LOT RENT $750. When applying to the community, Rudgate charges a $20 application fee and that application must be made in person. Office hours are Mon-Fri 8AM-4PM & Saturday by appt. only. Don't let this exceptional opportunity slip through your fingers.
-
2026-02-27$90,000 Active 1613-char remark
Show marketing remark (1613 chars)
Nestled in the middle of a quiet street & desirable HUGE unit at 1,904 sq. ft, this double-wide (but triple long lengthwise) manufactured home offers comfort, space & a homey appeal. Features include a spacious kitchen, first-floor laundry & cozy wood burning fireplace with beautiful stone hearth for those chilly evenings. Enjoy laminate flooring in the main living areas & comfortable carpet in the bedrooms. The primary bedroom has its own larger private ensuite with soaker tub & separate shower. The newer washer & dryer and it comes with a fully functioning ADT security system. This home shines the pride of home ownership - a wonderful find for anyone looking for peaceful living and great value in Clinton Twp. Take advantage of the storage shed for your tools and toys - sale includes 3 piece COBALT set for the yard work! The park offers fantastic amenities, including a swimming pool, a playground area, a clubhouse, and a vibrant community with monthly events. Manufactured Home loans are accepted. Pets allowed but breed restrictions. Located in the award-winning Chippewa Valley School District and just minutes from Metropark Beach & Partridge Creek Mall and major highways; this home has it all. Come see it for yourself! NOTE: BUYERS MUST BE APPROVED BY THE COMMUNITY AFTER AN ACCEPTED OFFER. LOT RENT $750. When applying to the community, Rudgate charges a $20 application fee and that application must be made in person. Office hours are Mon-Fri 8AM-4PM & Saturday by appt. only. Don't let this exceptional opportunity slip through your fingers.
-
2024-08-05status Pending
-
2024-08-05status Pending
-
2024-08-02historical
-
2024-08-02historical
-
2024-07-13price $85,000
-
2024-07-13price $85,000
-
2024-07-13price $85,000
-
2024-06-08price $90,000
-
2024-06-08price $90,000
-
2024-06-08price $90,000
-
2024-05-23$82,000 Active
-
2024-05-23$82,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,932
- − Mortgage interest
- −$4,963
- − Property taxes
- −$1,329
- − Insurance
- −$443
- − Repairs & maintenance
- −$1,755
- − Management
- −$1,755
- − HOA
- −$9,000
- − Depreciation
- −$2,577
- Taxable income
- $110
- Est. tax owed @ 24.0%
- −$26
- After-tax cash flow
- $952/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This double-wide manufactured home requires moderate repairs and maintenance to improve its condition and value.
Repairs flagged
- Major deck — rotting wood and missing planks
- Minor ceiling tiles — peeling ceiling tiles in living areas
Value-add opportunities
- Resale paint interior walls — fresh paint enhances curb appeal
- Resale repair deck — rotting deck detracts from home's value
- Resale replace ceiling tiles — peeling ceiling tiles are a safety hazard
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| deck · rotting wood and missing planks | Major | $15,000–50,000 |
| ceiling tiles · peeling ceiling tiles in living areas | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $15,500–53,000 |
Value-add ROI direction
- Resale paint interior walls — fresh paint enhances curb appeal ↑
- Resale repair deck — rotting deck detracts from home's value ↑
- Resale replace ceiling tiles — peeling ceiling tiles are a safety hazard ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Chippewa Valley Schools
- NCES district ID
- 2609570
- Math proficiency
- 39% ▼ -10.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $64,964
- Composite
- 39.61/100
- National rank
- #3922
- State rank
- #133 of 540 in MI
Livability — Mount Clemens
- Score
- 77/100
- State rank
- #120
- US rank
- #2918
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Macomb County · 638,552 people
- City population
- 15,429
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 22,538
- Household income
- $70,071
- Rent vs Own
- Severe rent burden
- 514.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 21% Two or more races 8% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 13% Lithuanian 3% English 2%
- Foreign-born
- 4% · Canada, China, Jamaica
- Languages at home
- 94% English-only · Spanish 3% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.99%
- Current HPI
- 270.9126
- Rent YoY
- ▲ 3.12%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+8.0% since first listed16 events — show timeline
- 2026-03-20 Price Changed $88,600 MiRealSource-MiMLS
- 2026-03-20 Price Changed $88,600 REALCOMP
- 2026-02-27 Listed $90,000 REALCOMP
- 2026-02-27 Listed $90,000 MiRealSource-MiMLS
- 2024-08-05 Pending — MiRealSource-MiMLS
- 2024-08-05 Pending — REALCOMP
- 2024-08-02 Listing Removed — MiRealSource-MiMLS
- 2024-08-02 Listing Removed — REALCOMP
- 2024-07-13 Price Changed $85,000 MiRealSource-MiMLS
- 2024-07-13 Price Changed $85,000 REALCOMP
- 2024-07-13 Price Changed $85,000 SW Michigan MLS
- 2024-06-08 Price Changed $90,000 MiRealSource-MiMLS
- 2024-06-08 Price Changed $90,000 REALCOMP
- 2024-06-08 Price Changed $90,000 SW Michigan MLS
- 2024-05-23 Listed $82,000 MiRealSource-MiMLS
- 2024-05-23 Listed $82,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…