6107 Ginevra Summers Dr · Katy, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.8/30.0
- ARV discount +8.4/15.0
- Schools +5.7/10.0
- Condition / age +4.0/5.0
- Livability +3.8/5.0
- 1% rule +3.4/10.0
- DSCR +3.1/10.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$352,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
STEP INTO THIS EXQUISITE 2 STORY 4 BEDROOM! Two Bedrooms Down!! Fantastic Floorplan with Designer Finishes! Open Concept Interior Layout with Large Dining Area Open to Supersized Family Room & Delightful Island Kitchen! Privately Located Primary Suite Offers Lovely Bath with Huge Walk-In Closet! Generously Sized Secondary Bedrooms! Useful Game Room Upstairs! Oversized Utility Room! Beautiful and Modern Kitchen Cabinetry, Quartz Counters, Stainless Steel Appliances Including Gas Range/Stove, Smart Home System, Full Sprinklers, Front & Back Sod, Full Front Landscaping, Covered Back Patio, Tankless Water Heater, LED Lighting, PLUS MORE! Sunterra Features Amenities Galore!
Key facts
- Huge walk-in closet
- Game room upstairs
- 6,242 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $353k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-159 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $325k (7.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $296k (16.1% below list).
- Recommended offer: $296k (16.1% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 3.0% in Katy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#111 in TX, #3,613 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime C-, amenities D, commute F.
- Katy ISD (suburban): math 61% / reading 63% proficiency, ranked #29 of 826 in TX (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Robert King El (math 41% / reading 44%, grade F, #1,313 of 4,322 statewide, top 31%, 981 students, 68% FRL); Katy J H (math 52% / reading 51%, grade C, #318 of 1,662 statewide, top 20%, 1,094 students, 53% FRL); Katy H S (math 62% / reading 74%, grade B, #150 of 1,632 statewide, top 10%, 3,330 students, 38% FRL) — zoned schools average 53% FRL vs 27% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.8%/yr); 2729 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($332k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 5.75%
- Cash-on-cash
- -1.93%
- DSCR
- 0.91
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $360,091
- List price
- $352,990
- Delta
- -1.97%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5819 Westwood Shore Dr | 0.47mi | 4/3.5 | 2,734 (+2%) | 1mo | $449,900 | $165 | 72 |
| 5614 Sandcastle Ridge Dr | 0.42mi | 4/3.5 | 2,782 (+4%) | 0mo | $499,236 | $179 | 72 |
| 27303 Leeward Jetty Dr | 0.19mi | 4/3.0 | 2,340 (-13%) | 0mo | $357,330 | $153 | 70 |
| 27030 Turtle Vista Dr | 0.25mi | 4/3.5 | 2,400 (-10%) | 1mo | $407,990 | $170 | 68 |
| 27018 Turtle Vista Dr | 0.26mi | 4/3.5 | 2,400 (-10%) | 0mo | $411,990 | $172 | 68 |
| 6334 Breakaway Grove Dr | 0.45mi | 3/2.5 (-1) | 2,539 (-5%) | 1mo | $400,990 | $158 | 62 |
| 6415 Periwinkle Blossom Ln | 0.46mi | 3/2.5 (-1) | 2,539 (-5%) | 1mo | $378,990 | $149 | 62 |
| 27534 Crystalline Sage Dr | 0.30mi | 4/3.0 | 2,294 (-14%) | 1mo | $349,990 | $153 | 61 |
| 6410 Breakaway Grove Dr | 0.47mi | 4/3.0 | 2,410 (-10%) | 1mo | $398,990 | $166 | 61 |
| 5627 Pearl Vista Dr | 0.48mi | 4/3.5 | 2,449 (-9%) | 1mo | $419,115 | $171 | 61 |
| 6018 Bella Breeze Dr | 0.41mi | 4/3.0 | 2,294 (-14%) | 0mo | $349,990 | $153 | 56 |
| 27723 Oasis Ridge Dr | 0.43mi | 4/3.0 | 2,294 (-14%) | 1mo | $375,990 | $164 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.0%
- Equity multiple
- 0.23×
- Total profit
- $-75,893
- Equity at exit
- $52,632
- IRR
- -28.3%
- Equity multiple
- -0.14×
- Total profit
- $-112,288
- Equity at exit
- $30,520
Cash invested: $98,837 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77493
- Rents YoY
- -0.8%
- Active inventory
- 2729
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,960 high interval (Pro) →
- Mortgage (P&I)
- −$1,851
- Tax from tax record
- −$357 /mo · $4,280/yr
- Insurance
- −$147
- HOA
- −$142
- Vacancy / Maint / Mgmt
- −$622
- Net cashflow
- $-159
Break-even live
Sensitivity live
| Price | -10% $41 | -5% $-59 | +0% $-159 | +5% $-258 | +10% $-358 |
|---|---|---|---|---|---|
| Rent | -10% $-392 | -5% $-275 | +0% $-159 | +5% $-42 | +10% $75 |
| Rate | -1.0pp $19 | -0.5pp $-69 | base $-159 | +0.5pp $-250 | +1.0pp $-343 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $88,248
- Closing costs
- $10,590
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 27507 Hudson Sands Ln Katy, TX | 4.0 | 3.0 | 2294 | $3,000 | $1.31 | 18d | 1 | 0.25mi |
| 6414 Orchid Beach Dr Katy, TX | 5.0 | 4.0 | 2490 | $3,000 | $1.20 | 14d | 1 | 0.30mi |
| 5819 Bright Keel Dr Katy, TX | 4.0 | 3.0 | 2598 | $2,400 | $0.92 | 45d | 1 | 0.36mi |
| 27327 Blue Pool Dr Katy, TX | 4.0 | 3.0 | 2100 | $2,600 | $1.24 | 45d | 1 | 0.39mi |
| 6427 Seafoam Lake Dr Katy, TX | 4.0 | 4.0 | 2479 | $3,000 | $1.21 | 0d | 1 | 0.44mi |
| 5631 Pearl Vista Dr Katy, TX | 4.0 | 3.0 | 2039 | $3,000 | $1.47 | 22d | 1 | 0.49mi |
| 3020 Nori Shores Dr Katy, TX | 5.0 | 2.5 | 2408 | $3,995 | $1.66 | 26d | 1 | 0.58mi |
| 3076 Dylan Skyland Dr Katy, TX | 4.0 | 2.5 | 2240 | $3,395 | $1.52 | 26d | 1 | 0.64mi |
| 3084 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2085 | $2,325 | $1.12 | 14d | 1 | 0.69mi |
| 3072 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2279 | $2,550 | $1.12 | 24d | 1 | 0.71mi |
| 27064 Beach Ball Dr Katy, TX | 3.0–4.0 | 2.5–3.5 | 1705 | $2,957 | $1.73 | 0d | 25 | 0.73mi |
| 3104 Nori Shores Dr Katy, TX | 5.0 | 2.5 | 1947 | $3,695 | $1.90 | 5d | 1 | 0.75mi |
| 3053 Fantasy Terrace Dr Katy, TX | 4.0 | 2.0 | 2085 | $2,440 | $1.17 | 17d | 1 | 0.76mi |
| 4633 Peony Green Dr Katy, TX | 5.0 | 3.0 | 2680 | $3,995 | $1.49 | 26d | 1 | 0.90mi |
| 26642 Prairie Smoke Ln Katy, TX | 3.0 | 2.0 | 1949 | $2,300 | $1.18 | 45d | 1 | 1.00mi |
| 3041 Colusa Ridge Dr Katy, TX | 4.0 | 2.5 | 2263 | $2,500 | $1.10 | 14d | 1 | 1.06mi |
| 3020 Wild Dunes Dr Katy, TX | 4.0 | 2.0 | 1776 | $2,355 | $1.33 | 14d | 1 | 1.07mi |
| 3112 Wild Dunes Dr Katy, TX | 4.0 | 2.0 | 1776 | $2,330 | $1.31 | 26d | 1 | 1.12mi |
| 3124 Wild Dunes Dr Katy, TX | 4.0 | 2.0 | 1776 | $2,330 | $1.31 | 26d | 1 | 1.13mi |
| 3136 Wild Dunes Dr Katy, TX | 4.0 | 2.0 | 1776 | $2,355 | $1.33 | 14d | 1 | 1.14mi |
| 1495 Twilight Green Dr Katy, TX | 3.0 | 2.5 | 2000 | $2,400 | $1.20 | 45d | 1 | 1.28mi |
| 7402 Clover Chase Dr Katy, TX | 4.0 | 3.0 | 1840 | $2,400 | $1.30 | 45d | 1 | 1.36mi |
| 5835 Big Bluestem Ln Katy, TX | 5.0 | 3.0 | 2890 | $2,406 | $0.83 | 45d | 1 | 1.37mi |
| 3004 Fall Gold Ln Katy, TX | 5.0 | 3.0 | 2156 | $2,599 | $1.21 | 0d | 1 | 1.40mi |
| 3004 Fall Gold Ln Katy, TX | 5.0 | 3.0 | 2156 | $3,850 | $1.79 | 45d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $142 · $1,704/yr
- Likely covers
- watergaslandscaping
Listing history 15 events
-
2026-06-21days on market $352,990 Active 77 DOM
-
2026-06-18days on market $352,990 Active 74 DOM
-
2026-06-17days on market $352,990 Active 73 DOM
-
2026-06-16days on market $352,990 Active 72 DOM
-
2026-06-15days on market $352,990 Active 71 DOM
-
2026-06-13days on market $352,990 Active 69 DOM
-
2026-06-09days on market $352,990 Active 65 DOM
-
2026-06-08days on market $352,990 Active 64 DOM
-
2026-06-07days on market $352,990 Active 63 DOM
-
2026-06-04days on market $352,990 Active 60 DOM
-
2026-06-03days on market $352,990 Active 59 DOM
-
2026-06-02days on market $352,990 Active 58 DOM
-
2026-06-01days on market $352,990 Active 57 DOM
-
2026-05-31days on market $352,990 Active 56 DOM
-
2026-04-05$352,990 Active 685-char remark
Show marketing remark (685 chars)
STEP INTO THIS EXQUISITE 2 STORY 4 BEDROOM! Two Bedrooms Down!! Fantastic Floorplan with Designer Finishes! Open Concept Interior Layout with Large Dining Area Open to Supersized Family Room & Delightful Island Kitchen! Privately Located Primary Suite Offers Lovely Bath with Huge Walk-In Closet! Generously Sized Secondary Bedrooms! Useful Game Room Upstairs! Oversized Utility Room! Beautiful and Modern Kitchen Cabinetry, Quartz Counters, Stainless Steel Appliances Including Gas Range/Stove, Smart Home System, Full Sprinklers, Front & Back Sod, Full Front Landscaping, Covered Back Patio, Tankless Water Heater, LED Lighting, PLUS MORE! Sunterra Features Amenities Galore!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,280 · $357/mo
- Projected year-2 tax
- $6,460 · $538/mo
- Expected delta
- +$2,180/yr (+$182/mo · 50.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,518
- − Mortgage interest
- −$19,773
- − Property taxes
- −$4,280
- − Insurance
- −$1,765
- − Repairs & maintenance
- −$2,841
- − Management
- −$2,841
- − HOA
- −$1,704
- − Depreciation
- −$10,269
- Taxable loss
- −$7,955
- Est. tax savings @ 24.0%
- +$1,909
- After-tax cash flow
- $6/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home is in excellent condition with modern finishes and a good curb appeal. It is move-in ready and would benefit from some landscaping and a smart home system to further enhance its value.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value
- Both smart home system — increases home's modern appeal and convenience
Renovation cost estimate screening
Value-add ROI direction
- Both landscaping — enhances curb appeal and adds value ↑
- Both smart home system — increases home's modern appeal and convenience ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Katy ISD
- NCES district ID
- 4825170
- Math proficiency
- 61% ▼ -7.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $90,312
- Composite
- 56.59/100
- National rank
- #1146
- State rank
- #29 of 826 in TX
Livability — Katy
- Score
- 76/100
- State rank
- #111
- US rank
- #3613
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Harris County · 4,702,590 people
- City population
- 413,575
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 71,484
- Household income
- $118,464
- Rent vs Own
- Severe rent burden
- 913.0
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- White 36% Hispanic / Latino 33% Two or more races 16% Black 15% Asian 12%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Lithuanian 2% Slovak 1% Italian 1%
- Foreign-born
- 21% · Canada, Vietnam, Jamaica
- Languages at home
- 64% English-only · Spanish 22% Vietnamese 5% French/Haitian/Cajun 4%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -140.65%
- Current HPI
- 233.1683
- Rent YoY
- ▼ -0.80%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
1 event — show timeline
- 2026-04-05 Listed $352,990 HARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…