CashFlowRE
Sign in Sign up
5841 Trent Walk Dr
C- Composite 51.87
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • ARV discount +14.3/15.0
  • 1% rule +5.6/10.0
  • DSCR +5.0/10.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$139,900

5841 Trent Walk Dr · Stonecrest, GA 30038
2 bd · 2.5 ba · 1,240 sqft · Townhouse public records · 130 Days on market
Built 1987 1,306 sqft lot $113/sqft · 15% below area Est $165k · 15% under $23/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable 2BR townhome in Lithonia with no rental restrictions and a low $275/year HOA! Currently leased to a long-term resident, making it a great opportunity for investors seeking immediate income - or perfect for an owner-occupant buyer. Features include two bedrooms upstairs, a spacious living room with fireplace, and a private back patio with new fencing. Conveniently located minutes from The Mall at Stonecrest, Marta bus stop, I-20, Hwy 278, and Browns Mill Recreation Center. FHA, Conventional, and VA financing welcome. Schedule your showing today!

Key facts

  • $23 HOA
  • Parking
  • Built 1987

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath townhouse listed at $140k.

Deal economics

  • At list price, monthly cash flow is $74 ($892/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Flat Rock Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 996 students, 100% FRL); Lithonia Middle School (math 8% / reading 17%, grade F, #411 of 470 statewide, top 87%, 1,214 students, 100% FRL); Lithonia High School (math 2% / reading 17%, grade F, #365 of 424 statewide, top 88%, 1,483 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.6%/yr); 321 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 27d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 11y ago; this cycle's ask has dropped $9k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $140k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
6.93%
Cash-on-cash
2.28%
DSCR
1.10
GRM
7.8

CMA / ARV

ARV (median comp)
$164,727
List price
$139,900
Delta
-15.07%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5840 Par Four Ct 0.25mi 2/1.5 1,220 (-2%) 3mo $87,500 $72 79
3010 Fields Dr 0.24mi 3/2.5 (+1) 1,212 (-2%) 2mo $169,000 $139 78
3217 Fairington Dr #3217 0.36mi 2/2.0 1,202 (-3%) 3mo $73,500 $61 73
3127 Fields Dr 0.43mi 2/2.5 1,206 (-3%) 3mo $157,000 $130 73
13304 Fairington Ridge Cir Unit L4 0.28mi 3/2.0 (+1) 1,292 (+4%) 2mo $90,000 $70 72
7101 Fairington Ridge Cir 0.32mi 3/2.0 (+1) 1,292 (+4%) 1mo $95,000 $74 71
3100 Parc Lorraine 0.18mi 2/2.0 1,376 (+11%) 1mo $72,000 $52 71
10204 Fairington Ridge Cir 0.31mi 3/2.0 (+1) 1,292 (+4%) 2mo $90,000 $70 70
5933 Trent Walk Dr 0.14mi 2/2.0 1,386 (+12%) 3mo $90,000 $65 69
7302 Fairington Village Dr #7302 0.36mi 3/2.0 (+1) 1,292 (+4%) 2mo $100,000 $77 68
3204 Fairington Village Dr 0.37mi 3/2.0 (+1) 1,292 (+4%) 1mo $100,500 $78 68
2914 Parc Lorraine #2914 0.21mi 2/2.0 1,376 (+11%) 4mo $62,000 $45 67

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.6% rent growth · sell at horizon

5-year hold
IRR
-10.6%
Equity multiple
0.61×
Total profit
$-15,398
Equity at exit
$20,860
10-year hold
IRR
1.1%
Equity multiple
1.09×
Total profit
$3,426
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30038

Home prices YoY
-28.0%
Rents YoY
4.6%
Active inventory
321
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,487 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$286 /mo · $3,428/yr
Insurance
$58
HOA
$23
Vacancy / Maint / Mgmt
$312
Net cashflow
$74

Break-even live

Break-even rent $1,393
Max offer price $139,900
Occupancy floor 90%

Sensitivity live

Price -10% $154 -5% $114 +0% $74 +5% $35 +10% $-5
Rent -10% $-43 -5% $16 +0% $74 +5% $133 +10% $192
Rate -1.0pp $145 -0.5pp $110 base $74 +0.5pp $38 +1.0pp $1

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5796 Trent Walk Dr Lithonia, GA 3.0 2.0 1350 $1,535 $1.14 1d 1 0.06mi
5926 Trent Jones Way Lithonia, GA 2.0 2.5 1122 $1,200 $1.07 19d 1 0.07mi
5876 Trent Walk Dr Lithonia, GA 2.0 1.5 1084 $1,550 $1.43 7d 1 0.07mi
5812 Trent Walk Dr Unit 1 Stonecrest, GA 3.0 2.0 1350 $1,600 $1.19 45d 1 0.08mi
2102 Par Three Way Lithonia, GA 3.0 2.0 1202 $1,500 $1.25 7d 1 0.13mi
1202 Par Three Way Lithonia, GA 2.0 2.0 1202 $1,200 $1.00 21d 1 0.14mi
3064 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1280 $1,195 $0.93 6d 1 0.17mi
4103 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 45d 1 0.21mi
4101 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 45d 1 0.21mi
2932 Parc Lorraine Lithonia, GA 2.0 2.0 1280 $1,399 $1.09 26d 1 0.23mi
2940 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1072 $1,195 $1.11 45d 1 0.24mi
13202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 19d 1 0.27mi
13101 Fairington Ridge Cir Unit 101 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 26d 1 0.27mi
14302 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 45d 1 0.28mi
14204 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,550 $1.20 45d 1 0.28mi
3021 Fields Dr Lithonia, GA 3.0 2.5 1450 $1,595 $1.10 26d 1 0.29mi
89 Tiburon Ct Lithonia, GA 2.0 1.5 1250 $1,450 $1.16 15d 1 0.30mi
8202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1300 $1,900 $1.46 45d 1 0.31mi
7104 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 5d 1 0.31mi
5201 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1226 $1,645 $1.34 45d 1 0.32mi
5104 Fairington Ridge Cir Unit 5104 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 26d 1 0.32mi
2102 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,545 $1.20 12d 1 0.34mi
6301 Fairington Village Dr Stonecrest, GA 3.0 2.0 1300 $1,900 $1.46 7d 1 0.35mi
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 26d 1 0.37mi
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 22d 1 0.37mi
3127 Fields Dr Lithonia, GA 2.0 2.5 1206 $1,800 $1.49 21d 1 0.43mi
2898 Norfair Loop Lithonia, GA 2.0 1.5 1240 $1,506 $1.21 7d 1 0.43mi
5052 Chupp Way Cir Lithonia, GA 2.0 2.5 1150 $1,580 $1.37 45d 1 0.45mi
5044 Chupp Way Cir Lithonia, GA 3.0 2.5 1212 $1,395 $1.15 24d 1 0.47mi
100 Walden Brook Dr Stonecrest, GA 1.0–3.0 1.0–2.0 1132 $1,308 $1.16 1d 14 0.60mi
5850 Hillandale Dr Lithonia, GA 1.0–3.0 1.0–2.0 1119 $1,426 $1.27 1d 11 0.62mi
5654 Bradley Cir Lithonia, GA 2.0 1.0 1428 $1,643 $1.15 1d 1 0.69mi
5588 Fairington Pl Lithonia, GA 2.0 1.0 1260 $1,295 $1.03 45d 1 0.73mi
421 Meadowood Dr Stonecrest, GA 2.0–3.0 1.5–2.0 1328 $1,099 $0.83 26d 18 0.74mi
6012 Regent Mnr Lithonia, GA 2.0 2.0 1200 $1,450 $1.21 45d 1 0.85mi
46 Le Parc Fontaine Lithonia, GA 2.0 2.0 1376 $1,350 $0.98 45d 1 0.89mi
6250 Hillandale Dr Lithonia, GA 1.0–4.0 1.0–2.0 1121 $1,325 $1.18 45d 1 0.93mi
129 Rue Fontaine Lithonia, GA 2.0 2.0 1376 $1,450 $1.05 24d 1 0.98mi
180 Rue Fontaine Lithonia, GA 1.0 1.0 1100 $1,255 $1.14 45d 1 0.98mi
6256 Hillandale Dr Lithonia, GA 1.0–3.0 1.0–2.0 990 $1,349 $1.36 45d 1 1.07mi

HOA detail

Monthly dues
$23 · $276/yr

Listing history 42 events

  1. 2026-06-21
    days on market $139,900 Active 130 DOM
  2. 2026-06-18
    days on market $139,900 Active 127 DOM
  3. 2026-06-17
    days on market $139,900 Active 126 DOM
  4. 2026-06-16
    days on market $139,900 Active 125 DOM
  5. 2026-06-15
    price $139,900 Active 124 DOM
  6. 2026-06-15
    days on market $140,000 Active 124 DOM
  7. 2026-06-13
    days on market $140,000 Active 122 DOM
  8. 2026-06-09
    days on market $140,000 Active 118 DOM
  9. 2026-06-08
    days on market $140,000 Active 117 DOM
  10. 2026-06-07
    days on market $140,000 Active 116 DOM
  11. 2026-06-04
    days on market $140,000 Active 113 DOM
  12. 2026-06-03
    days on market $140,000 Active 112 DOM
  13. 2026-06-02
    days on market $140,000 Active 111 DOM
  14. 2026-06-01
    days on market $140,000 Active 110 DOM
  15. 2026-05-31
    days on market $140,000 Active 109 DOM
  16. 2026-02-24
    price $144,000 564-char remark
    Show marketing remark (570 chars)

    Affordable 2BR townhome in Lithonia with no rental restrictions and a low $275/year HOA! Currently leased to a long-term resident, making it a great opportunity for investors seeking immediate income — or perfect for an owner-occupant buyer. Features include two bedrooms upstairs, a spacious living room with fireplace, and a private back patio with new fencing. Conveniently located minutes from The Mall at Stonecrest, Marta bus stop, I-20, Hwy 278, and Browns Mill Recreation Center. FHA, Conventional, and VA financing welcome. Schedule your showing today!

  17. 2026-02-24
    price $144,000 570-char remark
    Show marketing remark (570 chars)

    Affordable 2BR townhome in Lithonia with no rental restrictions and a low $275/year HOA! Currently leased to a long-term resident, making it a great opportunity for investors seeking immediate income — or perfect for an owner-occupant buyer. Features include two bedrooms upstairs, a spacious living room with fireplace, and a private back patio with new fencing. Conveniently located minutes from The Mall at Stonecrest, Marta bus stop, I-20, Hwy 278, and Browns Mill Recreation Center. FHA, Conventional, and VA financing welcome. Schedule your showing today!

  18. 2026-02-10
    listed $149,000 New 564-char remark
    Show marketing remark (570 chars)

    Affordable 2BR townhome in Lithonia with no rental restrictions and a low $275/year HOA! Currently leased to a long-term resident, making it a great opportunity for investors seeking immediate income — or perfect for an owner-occupant buyer. Features include two bedrooms upstairs, a spacious living room with fireplace, and a private back patio with new fencing. Conveniently located minutes from The Mall at Stonecrest, Marta bus stop, I-20, Hwy 278, and Browns Mill Recreation Center. FHA, Conventional, and VA financing welcome. Schedule your showing today!

  19. 2026-02-10
    listed $149,000 Active 570-char remark
    Show marketing remark (570 chars)

    Affordable 2BR townhome in Lithonia with no rental restrictions and a low $275/year HOA! Currently leased to a long-term resident, making it a great opportunity for investors seeking immediate income — or perfect for an owner-occupant buyer. Features include two bedrooms upstairs, a spacious living room with fireplace, and a private back patio with new fencing. Conveniently located minutes from The Mall at Stonecrest, Marta bus stop, I-20, Hwy 278, and Browns Mill Recreation Center. FHA, Conventional, and VA financing welcome. Schedule your showing today!

  20. 2018-08-07
    soldstatus $60,000
  21. 2018-05-28
    historical
  22. 2018-02-27
    listed $60,000 New
  23. 2016-03-08
    price $35,000
  24. 2016-03-07
    price $36,000
  25. 2016-02-10
    soldstatus $35,000 Sold
  26. 2016-02-10
    price $39,900
  27. 2016-02-10
    soldstatus $36,000 Sold
  28. 2016-02-09
    status Under Contract
  29. 2016-02-09
    price $39,900
  30. 2015-12-12
    listed $39,900 Active
  31. 2015-12-12
    listed $39,900 New
  32. 2015-10-18
    historical
  33. 2015-09-24
    price $44,900
  34. 2015-08-17
    listed $49,900 New
  35. 2006-05-10
    soldstatus $76,900
  36. 1999-12-10
    soldstatus $66,500
  37. 1995-12-14
    soldstatus $47,000
  38. 1995-09-15
    soldstatus $45,000
  39. 1994-08-09
    soldstatus $60,000
  40. 1993-02-01
    soldstatus $400,000
  41. 1988-02-01
    soldstatus $2,770,000
  42. 1987-12-01
    soldstatus $2,745,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,428 · $286/mo
Projected year-2 tax
$3,428 · $286/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,847
− Mortgage interest
−$7,837
− Property taxes
−$3,428
− Insurance
−$700
− Repairs & maintenance
−$1,428
− Management
−$1,428
− HOA
−$276
− Depreciation
−$4,070
Taxable loss
−$1,318
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$316
After-tax cash flow
$1,208/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Stonecrest, GA
County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
43,776
Household income
$73,694
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
1168.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% Two or more races 10% Hispanic / Latino 5% White 4% Asian 1%
Foreign-born
12% · Canada, China
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.98%
Current HPI
192.8328
Rent YoY
▲ 4.60%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-94.8% since first listed
27 events — show timeline
  • 2026-02-24 Price Changed $144,000 GAMLS
  • 2026-02-24 Price Changed $144,000 FMLS
  • 2026-02-10 Listed $149,000 FMLS
  • 2026-02-10 Listed $149,000 GAMLS
  • 2018-08-07 Sold (Public Records) $60,000 Public Records
  • 2018-05-28 Listing Removed GAMLS
  • 2018-02-27 Listed $60,000 GAMLS
  • 2016-03-08 Price Changed $35,000 GAMLS
  • 2016-03-07 Price Changed $36,000 FMLS
  • 2016-02-10 Sold (MLS) $35,000 GAMLS
  • 2016-02-10 Sold (MLS) $36,000 FMLS
  • 2016-02-10 Price Changed $39,900 FMLS
  • 2016-02-09 Pending GAMLS
  • 2016-02-09 Price Changed $39,900 GAMLS
  • 2015-12-12 Listed $39,900 FMLS
  • 2015-12-12 Listed $39,900 GAMLS
  • 2015-10-18 Listing Removed GAMLS
  • 2015-09-24 Price Changed $44,900 GAMLS
  • 2015-08-17 Listed $49,900 GAMLS
  • 2006-05-10 Sold (Public Records) $76,900 Public Records
  • 1999-12-10 Sold (Public Records) $66,500 Public Records
  • 1995-12-14 Sold (Public Records) $47,000 Public Records
  • 1995-09-15 Sold (Public Records) $45,000 Public Records
  • 1994-08-09 Sold (Public Records) $60,000 Public Records
  • 1993-02-01 Sold (Public Records) $400,000 Public Records
  • 1988-02-01 Sold (Public Records) $2,770,000 Public Records
  • 1987-12-01 Sold (Public Records) $2,745,000 Public Records

Property tax history

+4.5%/yr

Latest (2025): $3,428 · -3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…