CashFlowRE
Sign in Sign up
3 Tampa Dr Unit D 🏷️ Likely Rental
C- Composite 52.2
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.2/30.0
  • 1% rule +5.2/10.0
  • DSCR +4.2/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.6/5.0
  • Schools +2.9/10.0
  • Appreciation +0.0/10.0

$199,000

3 Tampa Dr Unit D · Rochester, NH 03867
2 bd · 1.5 ba · 1,058 sqft · Condo · 188 Days on market
55+ age-restricted Built 2005 Good condition $188/sqft · 25% below area Est $266k · 25% under $335/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to Ten Pines at Ten Road Road a well established, pet friendly active adult community of 55+ offering a low maintenance lifestyle. 3 Tampa is the only building to have one and one half baths. This bright end unit condo boasts an open front to back floorplan with abundance of natural light. A large living area and two spacious bedrooms with a thoughtfully designed layout. Located privately on the second floor on the right side of the building. Forced hot air heat with central air conditioning. Pets welcome, up to 2 cats and/or one dog up to 30 lbs allowed. Convenient access to the Spaulding Turnpike, shopping and local restaurants. An Easy Living Lifestyle.

Key facts

  • Forced hot air heat
  • Large living area
  • Privately located

Tags

OPEN FRONT TO BACK FLOORPLANABUNDANCE OF NATURAL LIGHTLARGE LIVING AREATHOUGHTFULLY DESIGNED LAYOUTPRIVATELY LOCATEDFORCED HOT AIR HEAT

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $199,000 price doesn't fit this home's estimated sale value (~$266,167) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $199k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-137 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $179k (9.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $199k).
  • Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.9% vs local median 3.4% in Rochester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#8 in NH, #698 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, cost of living A+; Watch: amenities C-.
  • Rochester School District (suburban): math 27% / reading 35% proficiency, ranked #83 of 98 in NH (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mcclelland School (math 24% / reading 24%, grade F, #230 of 263 statewide, top 91%, 346 students, 39% FRL); Rochester Middle School (math 18% / reading 27%, grade F, #85 of 96 statewide, top 89%, 847 students, 37% FRL); Spaulding High School (math 30% / reading 49%, grade F, #63 of 90 statewide, top 74%, 1,301 students, 32% FRL) — zoned schools at 36% FRL track the district average.
  • Market conditions: Rents rising fast (+4.2%/yr); 210 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals lingering (median 76d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 951 units permitted in Strafford County in 2024 (551 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Strafford County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 188 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $175,120 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04% ✓
Cap rate
5.87%
Cash-on-cash
-1.51%
DSCR
0.93
GRM
8.0

CMA / ARV

ARV (median comp)
$266,167
List price
$199,000
Delta
-25.23%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4 Cape Coral Way Unit D 0.11mi 2/1.0 1,058 (0%) 0mo $279,000 $264 93
4 Cape Coral Way Unit C 0.11mi 2/1.0 1,058 (0%) 3mo $279,900 $265 91
19 Holly Park Ln 0.63mi 2/2.0 960 (-9%) 3mo $159,900 $167 51
32 Skyline Dr 0.58mi 2/1.5 924 (-13%) 1mo $135,000 $146 51
33 Cushing Blvd 0.66mi 2/1.0 1,158 (+10%) 0mo $310,000 $268 51
10 Sylvain St 1.15mi 3/1.0 (+1) 1,148 (+8%) 0mo $240,000 $209 44
27 Fownes Mill Ct #17 1.35mi 2/1.5 1,204 (+14%) 1mo $350,000 $291 42
19 WEST Ln 0.56mi 3/2.0 (+1) 1,280 (+21%) 2mo $249,900 $195 40
25 Fownes Mill Ct 1.35mi 2/1.5 1,300 (+23%) 1mo $349,900 $269 39
6 Dustin Homestead 0.93mi 2/1.5 1,212 (+15%) 2mo $278,000 $229 39
5 Russell St 0.79mi 3/2.0 (+1) 1,176 (+11%) 1mo $345,000 $293 38
2 Sagamore Ln 0.86mi 3/2.0 (+1) 1,296 (+22%) 2mo $125,000 $96 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.22% rent growth · sell at horizon

5-year hold
IRR
-19.2%
Equity multiple
0.32×
Total profit
$-38,097
Equity at exit
$29,672
10-year hold
IRR
-8.7%
Equity multiple
0.42×
Total profit
$-32,406
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
56 Moderately Landlord-Leaning
State New Hampshire
56 Moderately Landlord-Leaning · D+1
County
— inherits STATE
City
— inherits STATE
Has just-cause statute; 30-day notice; landlord-leaning vs. neighbors.

ZIP-level market 03867

Home prices YoY
-22.0%
Rents YoY
4.2%
Active inventory
210
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,076 high interval (Pro) →
Mortgage (P&I)
−$1,044
Tax est. 1.5%
−$249 /mo · $2,985/yr
Insurance
−$83
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
−$335
Vacancy / Maint / Mgmt
−$436
Net cashflow
$-137

Break-even live

Break-even rent $2,249
Max offer price $179,218
Occupancy floor —

Sensitivity live

Price -10% $1 -5% $-68 +0% $-137 +5% $-205 +10% $-274
Rent -10% $-301 -5% $-219 +0% $-137 +5% $-55 +10% $27
Rate -1.0pp $-36 -0.5pp $-86 base $-137 +0.5pp $-188 +1.0pp $-241

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
36 Farmington Rd Rochester, NH 1.0–2.0 1.0 875 $2,300 $2.63 37d 1 0.72mi
11B Madison Ave Unit 11A Rochester, NH 1.0 1.0 800 $1,900 $2.38 75d 1 0.99mi
9 Madison Ave Unit 9B- Rochester, NH 1.0 1.0 800 $1,900 $2.38 123d 1 0.99mi
9 Madison Ave Unit 11B Rochester, NH 1.0 1.0 800 $1,800 $2.25 10d 1 0.99mi
33 Washington St Rochester, NH 3.0 1.0 1317 $2,750 $2.09 63d 1 1.07mi
52 Washington St Unit A Rochester, NH 2.0 1.0 1038 $2,075 $2.00 10d 1 1.12mi
58 Washington St Rochester, NH 3.0 1.0 1120 $2,300 $2.05 146d 1 1.14mi
58 Maple St Unit 2ND Rochester, NH 2.0 1.0 800 $1,800 $2.25 6d 1 1.20mi
73 Maple St Rochester, NH 2.0 1.0 800 $1,500 $1.88 144d 1 1.20mi
9 Elm Ct Rochester, NH 2.0 1.0 1100 $2,100 $1.91 0d 1 1.21mi
9 Elm Ct Rochester, NH 2.0 1.0 1100 $2,100 $1.91 38d 1 1.21mi
3 Chestnut St Unit 3C Rochester, NH 3.0 1.0 1130 $1,850 $1.64 14d 1 1.22mi
1 Olive Grove Cir Unit 13-A Rochester, NH 2.0 1.0 864 $1,975 $2.29 10d 1 1.23mi
1 Olive Grove Cir Unit 5-C Rochester, NH 2.0 1.0 864 $1,975 $2.29 114d 1 1.23mi
28 Chestnut St Unit Upstairs Rochester, NH 2.0 1.0 925 $2,500 $2.70 10d 1 1.25mi
53-53A Chestnut St Rochester, NH 3.0 1.0 1000 $1,995 $2.00 6d 1 1.26mi
59 Lafayette St Apt A Rochester, NH 3.0 1.0 1193 $1,895 $1.59 10d 1 1.31mi
73 N Main St Unit 202 Rochester, NH 1.0 1.0 950 $1,800 $1.89 145d 1 1.31mi
73 N Main St Unit 302 Rochester, NH 1.0 1.0 850 $1,800 $2.12 159d 1 1.31mi
55 N Main St #202 Rochester, NH 2.0 1.0 925 $2,250 $2.43 10d 1 1.35mi
55 N Main St Unit 503 Rochester, NH 2.0 2.0 1003 $2,300 $2.29 85d 1 1.35mi
55 N Main St Unit 605 Rochester, NH 2.0 2.0 890 $2,300 $2.58 115d 1 1.35mi
55 N Main St #409 Rochester, NH 2.0 2.0 1025 $2,300 $2.24 24d 1 1.35mi
10 Gagne St Rochester, NH 2.0 1.5 1500 $2,400 $1.60 140d 1 1.35mi
20 Fownes Mill Ct Rochester, NH 2.0 2.0 1200 $2,350 $1.96 129d 1 1.37mi
20 Fownes Mill Ct Rochester, NH 2.0 2.0 1200 $2,300 $1.92 165d 1 1.37mi
20 Fownes Mill Ct Rochester, NH 2.0 1.5 1150 $2,200 $1.91 3d 1 1.37mi
20 Fownes Mill Ct Rochester, NH 2.0 2.0 1200 $2,350 $1.96 184d 1 1.37mi
20 Fownes Mill Ct Rochester, NH 2.0 2.0 1200 $2,350 $1.96 6d 1 1.37mi
10 N Main St Rochester, NH 1.0 1.0 711 $1,750 $2.46 0d 1 1.41mi
1 Wakefield St Unit 206 Rochester, NH 1.0 1.0 750 $1,650 $2.20 85d 1 1.42mi
22 S Main St Unit 202 Rochester, NH 1.0 1.0 931 $2,295 $2.47 151d 1 1.46mi
22 S Main St Unit 205 Rochester, NH 1.0 1.0 700 $1,895 $2.71 157d 1 1.46mi
7 Springfield Est Rochester, NH 2.0 1.5 1200 $2,200 $1.83 140d 1 1.46mi

Property features AI

Finance

Other
Condo name: Ten PinesDirections: North on Route 16 take exit 14, left off exit onto Ten Rod Road, right on Daytona Drive just after Baptist Church. Take first right and building is first on right. Unit D is top right.
HOA & community
Condo fees apply (monthly fee)Monthly condo fee of $335One-time fee of $670Association amenities: common acreage, landscaping, management plan, master insurance, snow removal, trash removalAssociation road frontage

Exterior

Parking
Paved driveway
Utilities
Public water on-sitePublic sewer on-siteElectric service with circuit breakers (Eversource)Propane (LP) fuelUnderground utilitiesCable internet (Comcast)Town phone service
Home design
Garden-style condominiumUnit DBuilt in 2005Beige exteriorShingle roof
Construction
Wood frame constructionVinyl sidingShingle (asphalt) roofBuilt in 2005
Exterior features
Condo developmentLandscaped groundsNear shoppingPaved driveway

Interior

Kitchen
Kitchen (10 x 11)Gas rangeMicrowaveDishwasherRefrigeratorDisposal
Bedrooms
Bedroom (10 x 18) — 2nd levelBedroom (11 x 16) — 2nd level
Flooring
CarpetOther flooring
Bathrooms
1 full bathroom — 2nd level1 half bathroom — 2nd level
Heating & cooling
Forced air heating (propane)Central air conditioning
Interior features
Living/dining combination4 total rooms
Laundry & utility
WasherDryerElectric water heater

HOA detail $335/mo · $4,020/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-11-08
    days on market $199,000 Active 188 DOM
  2. 2026-11-07
    days on market $199,000 Active 187 DOM
  3. 2026-11-06
    days on market $199,000 Active 186 DOM
  4. 2026-11-05
    days on market $199,000 Active 185 DOM
  5. 2026-11-04
    days on market $199,000 Active 184 DOM
  6. 2026-11-02
    days on market $199,000 Active 182 DOM
  7. 2026-11-01
    days on market $199,000 Active 181 DOM
  8. 2026-10-31
    days on market $199,000 Active 180 DOM
  9. 2026-10-30
    days on market $199,000 Active 179 DOM
  10. 2026-10-29
    days on market $199,000 Active 178 DOM
  11. 2026-10-28
    days on market $199,000 Active 177 DOM
  12. 2026-10-27
    days on market $199,000 Active 176 DOM
  13. 2026-10-26
    days on market $199,000 Active 175 DOM
  14. 2026-10-25
    days on market $199,000 Active 174 DOM
  15. 2026-10-24
    days on market $199,000 Active 173 DOM
  16. 2026-10-23
    days on market $199,000 Active 172 DOM
  17. 2026-10-22
    days on market $199,000 Active 171 DOM
  18. 2026-10-21
    days on market $199,000 Active 170 DOM
  19. 2026-10-20
    days on market $199,000 Active 169 DOM
  20. 2026-10-19
    days on market $199,000 Active 168 DOM
  21. 2026-10-18
    days on market $199,000 Active 167 DOM
  22. 2026-10-17
    days on market $199,000 Active 166 DOM
  23. 2026-10-16
    days on market $199,000 Active 165 DOM
  24. 2026-10-15
    days on market $199,000 Active 164 DOM
  25. 2026-10-14
    days on market $199,000 Active 163 DOM
  26. 2026-10-13
    days on market $199,000 Active 162 DOM
  27. 2026-10-12
    days on market $199,000 Active 161 DOM
  28. 2026-10-11
    days on market $199,000 Active 160 DOM
  29. 2026-10-10
    days on market $199,000 Active 159 DOM
  30. 2026-10-09
    days on market $199,000 Active 158 DOM
  31. 2026-10-08
    days on market $199,000 Active 157 DOM
  32. 2026-10-07
    days on market $199,000 Active 156 DOM
  33. 2026-10-06
    days on market $199,000 Active 155 DOM
  34. 2026-10-05
    days on market $199,000 Active 154 DOM
  35. 2026-10-04
    days on market $199,000 Active 153 DOM
  36. 2026-10-03
    days on market $199,000 Active 152 DOM
  37. 2026-10-02
    days on market $199,000 Active 151 DOM
  38. 2026-10-01
    days on market $199,000 Active 150 DOM
  39. 2026-09-30
    days on market $199,000 Active 149 DOM
  40. 2026-09-29
    days on market $199,000 Active 148 DOM
  41. 2026-09-28
    days on market $199,000 Active 147 DOM
  42. 2026-09-27
    days on market $199,000 Active 146 DOM
  43. 2026-09-25
    price $199,000 Active 144 DOM
  44. 2026-09-25
    days on market $219,000 Active 144 DOM
  45. 2026-09-24
    days on market $219,000 Active 143 DOM
  46. 2026-09-23
    days on market $219,000 Active 142 DOM
  47. 2026-09-22
    days on market $219,000 Active 141 DOM
  48. 2026-09-21
    days on market $219,000 Active 140 DOM
  49. 2026-09-20
    days on market $219,000 Active 139 DOM
  50. 2026-09-19
    days on market $219,000 Active 138 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 18% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,911
− Mortgage interest
−$11,147
− Property taxes
−$2,985
− Insurance
−$1,792
− Repairs & maintenance
−$1,993
− Management
−$1,993
− HOA
−$4,020
− Depreciation
−$5,789
Taxable loss
−$4,808
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,154
After-tax cash flow
$-487/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 28 photos

Good 80/100 Cosmetic rehab Est. rehab $5,290–$15,870 screening

This move-in ready townhouse is in good condition with some minor repairs and maintenance needed. The home's location and open floor plan make it an attractive option for both resale and rental purposes.

Repairs flagged

  • Minor kitchen cabinets — The cabinets show some wear and tear.
  • Minor bathroom fixtures — The fixtures in the bathrooms show some wear and tear.
  • Minor landscaping — The landscaping shows some overgrown areas that could be trimmed.

Value-add opportunities

  • Resale Paint interior walls — Fresh paint can make a significant difference in the home's appearance and value. ↑
  • Resale Replace kitchen cabinets — New cabinets can improve the home's functionality and aesthetic appeal. ↑
  • Resale Replace bathroom fixtures — New fixtures can improve the home's functionality and aesthetic appeal. ↑
  • Both Trim landscaping — A well-maintained exterior can improve the home's curb appeal and value for both resale and rental purposes. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 29/100

Zoned Schools

Elementary Mcclelland School F NH #230/263 Nat'l #30,133/41,679 Middle Rochester Middle School F NH #85/96 Nat'l #11,105/14,009 High Spaulding High School F NH #63/90 Nat'l #8,293/17,239

Schools (NCES district)

District
Rochester School District
NCES district ID
3305940
Math proficiency
27% ▼ -15.00%
Reading proficiency
35% ▼ -14.00%
Median HH income
$51,080
Composite
27.11/100
National rank
#7039
State rank
#83 of 98 in NH
A Composite livability gradescore 84/100

Livability — Rochester

Score
84/100
State rank
#8
US rank
#698

Category grades

Amenities C- Commute A+ Cost of living A+ Crime A+ Employment B+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rochester, NH
County
Strafford County · 132,503 people
City population
22,732
Metro
Boston-Cambridge-Newton, MA-NH
Population (ZIP)
22,732
Household income
$78,674
Rent vs Own
37.4% rent · 62.6% own
Severe rent burden
11% of renters

Population outlook (Strafford County) Hauer SSP2

Today (2025)
132,503 people
By 2030
135,377 · +2.2%
By 2040
139,609 · +5.4%
By 2050
141,803 · +7.0%
By 2075
149,280 · +12.7%
By 2100
148,667 · +12.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 2% Asian 1%
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Strafford

2024 margin
D (+12.1) · D 55.5% · R 43.5% · Other 1.0%
2008→2024 swing
-8.3pp toward R · 2008: 20.4pp · 2024: 12.1pp
All cycles
2024: D+12.1 2020: D+15.2 2016: D+8.6 2012: D+14.5 2008: D+20.4

Not yet ingested

Civics
—

Price history

1 event — show timeline
  • 2026-04-28 Listed $235,000 PrimeMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…