24510 Hebert St · Plaquemine, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- ARV discount +11.6/15.0
- DSCR +7.9/10.0
- 1% rule +5.3/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
Key facts
- Covered parking
- Patio area
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $348 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $169k).
- Recommended offer: $149k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 5.9% in Plaquemine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#238 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 128 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 188 days — a 12% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts; this cycle's ask has dropped $16k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 188 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.83%
- DSCR
- 1.39
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $185,717
- List price
- $169,000
- Delta
- -9.00%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 58360 Bubba St | 0.08mi | 3/2.0 | 1,634 (+5%) | 5mo | $149,995 | $92 | 84 |
| 58320 Robertson St | 0.14mi | 3/2.0 | 1,450 (-7%) | 12mo | $199,000 | $137 | 72 |
| 24125 Marshall | 0.24mi | 3/2.0 | 1,405 (-10%) | 3mo | $170,000 | $121 | 70 |
| 58444 Bubba St | 0.22mi | 3/2.0 | 1,675 (+7%) | 10mo | $179,900 | $107 | 70 |
| 58120 Sherburne St | 0.24mi | 3/2.0 | 1,422 (-9%) | 6mo | $195,000 | $137 | 69 |
| 58345 Elm St | 0.35mi | 3/1.0 | 1,616 (+4%) | 7mo | $215,000 | $133 | 68 |
| 58060 Desobry St | 0.33mi | 3/2.0 | 1,425 (-9%) | 12mo | $140,000 | $98 | 60 |
| 23905 Jackson St | 0.54mi | 3/2.0 | 1,476 (-5%) | 14mo | $169,900 | $115 | 54 |
| 24618 Pecan Place Dr | 0.71mi | 4/1.0 (+1) | 1,525 (-2%) | 0mo | $192,000 | $126 | 54 |
| 58430 Barrow St | 0.31mi | 3/2.0 | 1,367 (-12%) | 13mo | $65,000 | $48 | 54 |
| 23720 Eden St | 0.70mi | 2/2.0 (-1) | 1,345 (-14%) | 3mo | $153,900 | $114 | 37 |
| 24619 Pecan Place Dr | 0.68mi | 4/2.0 (+1) | 1,350 (-14%) | 6mo | $175,000 | $130 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.89×
- Total profit
- $-5,272
- Equity at exit
- $25,198
- IRR
- 6.7%
- Equity multiple
- 1.50×
- Total profit
- $23,706
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70764
- Home prices YoY
- -20.1%
- Active inventory
- 128
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,733 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$64 /mo · $771/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $348
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 23515 Marshall St Plaquemine, LA | 4.0 | 2.0 | 1318 | $1,550 | $1.18 | 43d | 1 | 0.70mi |
| 24280 Cliftmere Ave Plaquemine, LA | 3.0 | 2.0 | 1685 | $1,900 | $1.13 | 19d | 1 | 1.39mi |
| 24280 Cliftmere Ave Plaquemine, LA | 3.0 | 2.0 | 1685 | $1,900 | $1.13 | 44d | 1 | 1.39mi |
Listing history 24 events
-
2026-06-18days on market $169,000 Active 188 DOM
-
2026-06-18status $169,000 Active 187 DOM
-
2026-06-03status $169,000 Pending 187 DOM
-
2026-06-02days on market $169,000 Active 187 DOM
-
2026-06-01days on market $169,000 Active 186 DOM
-
2026-05-31days on market $169,000 Active 185 DOM
-
2026-05-31days on market $169,000 Active 184 DOM
-
2026-05-05price $169,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-05-05price $169,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-04-01price $175,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-04-01price $175,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-30status Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-30status Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-25status Pending 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-25status Pending 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-14status Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-14status Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-04status Pending 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-03-04status Pending 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-01-06price $179,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2026-01-06price $179,000 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2025-11-11$185,000 Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2025-11-11$185,000 Active 245-char remark
Show marketing remark (245 chars)
3Br/2Bath home on a large corner lot with covered parking /patio area, detached storage shed, shade tree and a large satsuma tree. Original hardwood floors, large living room and sunken dining, kitchen with breakfast bar, and ample closet space.
-
2007-05-17soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $771 · $64/mo
- Projected year-2 tax
- $930 · $77/mo
- Expected delta
- +$158/yr (+$13/mo · 20.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,797
- − Mortgage interest
- −$9,467
- − Property taxes
- −$771
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,664
- − Management
- −$1,664
- − Depreciation
- −$4,916
- Taxable income
- $1,470
- Est. tax owed @ 24.0%
- −$353
- After-tax cash flow
- $3,826/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberville Parish
- NCES district ID
- 2200750
- Math proficiency
- 23% ▼ -43.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $44,386
- Composite
- 24.38/100
- National rank
- #7690
- State rank
- #45 of 98 in LA
Livability — Plaquemine
- Score
- 61/100
- State rank
- #238
- US rank
- #18111
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plaquemine, LA
- Population (ZIP)
- 15,046
Population outlook (Iberville County) Hauer SSP2
- Today (2025)
- 33,056 people
- By 2030
- 32,819 · -0.7%
- By 2040
- 32,043 · -3.1%
- By 2050
- 30,956 · -6.4%
- By 2075
- 28,314 · -14.3%
- By 2100
- 23,559 · -28.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 50% Black 39% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 13% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Iberville
- 2024 margin
- Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
- 2008→2024 swing
- -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
- All cycles
- 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -45.08%
- Current HPI
- 178.9188
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-8.6% since first listed17 events — show timeline
- 2026-05-05 Price Changed $169,000 AcadianaMLS
- 2026-05-05 Price Changed $169,000 GBRMLS
- 2026-04-01 Price Changed $175,000 AcadianaMLS
- 2026-04-01 Price Changed $175,000 GBRMLS
- 2026-03-30 Relisted — AcadianaMLS
- 2026-03-30 Relisted — GBRMLS
- 2026-03-25 Pending — AcadianaMLS
- 2026-03-25 Pending — GBRMLS
- 2026-03-14 Relisted — AcadianaMLS
- 2026-03-14 Relisted — GBRMLS
- 2026-03-04 Pending — AcadianaMLS
- 2026-03-04 Pending — GBRMLS
- 2026-01-06 Price Changed $179,000 AcadianaMLS
- 2026-01-06 Price Changed $179,000 GBRMLS
- 2025-11-11 Listed $185,000 GBRMLS
- 2025-11-11 Listed $185,000 AcadianaMLS
- 2007-05-17 Sold (Public Records) — Public Records
Property tax history
+0.1%/yrLatest (2024): $771 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…