CashFlowRE
Sign in Sign up
304 Lockwood Dr
D+ Composite 45.08
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +10.0/10.0
  • Cash flow +5.8/30.0
  • Livability +3.7/5.0
  • 1% rule +3.4/10.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • DSCR +0.2/10.0

$299,000

304 Lockwood Dr · Houston, TX 77011
None bd · None ba · 1,885 sqft · Other public records · 128 Days on market
Built 1935 6,000 sqft lot $159/sqft · 28% below area Est $415k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

Key facts

  • 6,000 sq ft lot
  • Built 1935
  • Listed 127 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a other listed at $299k.

Deal economics

  • At list price, monthly cash flow is $-595 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $214k (28.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $252k (15.8% below list).
  • Recommended offer: $214k (28.5% below list) — sets the bar for cash-flow.
  • Cap rate 3.9% vs local median 3.2% in Houston — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.9%/yr); 161 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $2,517/mo this rent would consume 60% of the median local household income ($50k/yr) (locally 655% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago; this cycle's ask is 17488% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $88k; list at $299k implies a 240% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.6% of price; built in 1935 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,736 (28.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
3.91%
Cash-on-cash
-8.52%
DSCR
0.62
GRM
9.9

CMA / ARV

ARV (median comp)
$415,481
List price
$299,000
Delta
-28.04%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
17.4%
Equity multiple
2.41×
Total profit
$117,954
Equity at exit
$269,363
10-year hold
IRR
15.7%
Equity multiple
5.36×
Total profit
$364,633
Equity at exit
$580,891

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77011

Home prices YoY
30.1%
Rents YoY
-2.9%
Active inventory
161
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,517 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$891 /mo · $10,687/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$529
Net cashflow
$-595

Break-even live

Break-even rent $3,270
Max offer price $213,736
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2 Jenkins St Houston, TX 3.0 2.0 1242 $2,250 $1.81 43d 1 0.36mi
207 Edgewood St Houston, TX 3.0 4.0 2577 $3,250 $1.26 43d 1 0.40mi
5502 Texas St Unit 1514806P Houston, TX 3.0 2.5 1808 $7,216 $3.99 7d 1 0.53mi
5504 Texas St Unit 1514810P Houston, TX 3.0 2.5 1808 $7,026 $3.89 3d 1 0.53mi
4952 Polk St Unit 1531107P Houston, TX 2.0 2.0 1980 $2,327 $1.18 7d 1 0.56mi
4001 Dallas St Unit 1029264P Houston, TX 3.0 3.0 2174 $5,077 $2.34 5d 1 0.65mi
5121 Polk St Unit 1 Houston, TX 2.0 1.0 1300 $1,600 $1.23 24d 1 0.66mi
3226 McKinney St Houston, TX 3.0 3.0 2274 $2,500 $1.10 43d 1 1.01mi
6403 Avenue C Unit 1019625P Houston, TX 2.0–8.0 1.0–4.0 1232 $2,478 $2.01 3d 2 1.06mi
2816 Rusk St Houston, TX 3.0 3.5 2107 $2,800 $1.33 43d 1 1.18mi
3131 Leeland St Houston, TX 3.0 3.5 1966 $2,850 $1.45 24d 1 1.23mi
800 Middle St Houston, TX 1.0–4.0 1.0–2.0 1003 $1,320 $1.32 5d 1 1.24mi
3517 McIlhenny St Houston, TX 3.0 3.5 2000 $3,200 $1.60 3d 1 1.30mi
2414 East Dr Unit Canal St unit Houston, TX 3.0 3.5 2063 $2,950 $1.43 7d 1 1.35mi
2504 Rusk St Unit 1563174P Houston, TX 2.0 2.0 1819 $4,036 $2.22 3d 1 1.37mi
1552 Lombardy St Houston, TX 1.0 1.0 2528 $1,150 $0.45 43d 1 1.39mi
2404 Navigation Blvd Unit 424 Houston, TX 2.0 2.0 1309 $2,296 $1.75 5d 1 1.40mi
2404 Navigation Blvd Unit 2187 Houston, TX 2.0 2.0 1309 $2,288 $1.75 3d 1 1.40mi
2404 Navigation Blvd Unit 2441 Houston, TX 2.0 2.0 1309 $2,320 $1.77 11d 1 1.40mi
2404 Navigation Blvd Unit 422 Houston, TX 2.0 2.0 1309 $2,296 $1.75 7d 1 1.40mi
3309 Webster St Unit 1472545P Houston, TX 3.0 2.0 1334 $3,383 $2.54 2d 1 1.42mi

Listing history 50 events

  1. 2026-06-18
    price $299,000 Active 128 DOM
  2. 2026-06-18
    days on market $309,000 Active 128 DOM
  3. 2026-06-17
    days on market $309,000 Active 127 DOM
  4. 2026-06-16
    days on market $309,000 Active 126 DOM
  5. 2026-06-15
    days on market $309,000 Active 125 DOM
  6. 2026-06-13
    days on market $309,000 Active 123 DOM
  7. 2026-06-10
    days on market $309,000 Active 119 DOM
  8. 2026-06-08
    days on market $309,000 Active 118 DOM
  9. 2026-06-07
    days on market $309,000 Active 117 DOM
  10. 2026-06-04
    days on market $309,000 Active 114 DOM
  11. 2026-06-01
    days on market $309,000 Active 111 DOM
  12. 2026-05-31
    days on market $309,000 Active 110 DOM
  13. 2026-03-31
    price $309,000 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  14. 2026-03-31
    price $314,000 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  15. 2026-03-18
    price $1,650
  16. 2026-03-17
    price $315,000 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  17. 2026-02-14
    listed $1,700
  18. 2026-02-13
    price $325,000 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  19. 2026-02-12
    price $340,000 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  20. 2026-02-10
    listed $345,000 Active 767-char remark
    Show marketing remark (767 chars)

    7,769 Cars Per Day on Lockwood. Own your own OFFICE/ studio/ boutique on a high traffic road by downtown. CASH-Flowing Commercial Investment Opportunity in rapidly developing East End /next to Hike and Bike Trail! Steps from Metro Rail!. NEW ROOF (2025) NEW WATER HEATER (2025) Office/ Retail/ Art Studio Duplex. +/- 2,000sf building with Suite A is CBD Store and Suite B is Available. Can be for your own Business as Owner/ Occupant as well. Perfect for Law Office, Optometry , Chiropractor Clinic, Physical Therapy Clinic, Art Studio/ Gallery, Yoga Studio, Therapy, Counseling, Dry Cleaner, Laundromat, To Go Deli, light retail, small cafe / bakery / sandwich shop, Boutique, Store front. Value Add opportunity with improvements. Buyer to verify all dimensions.

  21. 2025-12-09
    historical
  22. 2025-12-03
    price $335,000
  23. 2025-12-01
    price $345,000
  24. 2025-11-09
    price $355,000
  25. 2025-07-24
    price $315,000
  26. 2025-06-04
    price $325,000
  27. 2025-06-02
    price $350,000
  28. 2025-05-31
    listed $375,000 Active
  29. 2025-05-31
    historical
  30. 2025-04-18
    price $375,000
  31. 2025-04-17
    price $355,000
  32. 2025-03-27
    price $335,000
  33. 2025-03-25
    price $345,000
  34. 2025-03-19
    price $349,000
  35. 2025-03-18
    price $389,000
  36. 2025-03-18
    price $393,000
  37. 2025-03-12
    price $395,000
  38. 2025-03-12
    price $399,000
  39. 2025-03-08
    price $402,000
  40. 2025-02-28
    price $403,000
  41. 2025-02-08
    price $404,000
  42. 2025-01-24
    price $405,000
  43. 2025-01-10
    price $405,500
  44. 2024-12-17
    price $410,000
  45. 2024-12-14
    price $425,000
  46. 2024-12-14
    price $450,000
  47. 2024-12-13
    listed $475,000 Active
  48. 2021-07-30
    soldstatus Sold
  49. 2021-07-28
    soldstatus
  50. 2021-05-20
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$10,687 · $891/mo
Projected year-2 tax
$10,687 · $891/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,206
− Mortgage interest
−$16,749
− Property taxes
−$10,687
− Insurance
−$1,495
− Repairs & maintenance
−$2,417
− Management
−$2,417
− Depreciation
−$8,698
Taxable loss
−$12,255
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,941
After-tax cash flow
$-4,193/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston ISD
NCES district ID
4823640
Math proficiency
27% ▼ -18.00%
Reading proficiency
35% ▼ -6.00%
Median HH income
$46,054
Composite
26.63/100
National rank
#7173
State rank
#593 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
14,940
Household income
$50,133
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
655.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (88%)
Race & ethnicity
Hispanic / Latino 88% Two or more races 29% White 7% Black 3%
Hispanic origin (detail)
Mexican 81%
Foreign-born
33% · Canada
Languages at home
24% English-only · Spanish 76%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 68.18%
Current HPI
295.1198
Rent YoY
▼ -2.93%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+251.1% since first listed
49 events — show timeline
  • 2026-03-31 Price Changed $309,000 HARMLS
  • 2026-03-31 Price Changed $314,000 HARMLS
  • 2026-03-18 Price Changed $1,650 HARMLS
  • 2026-03-17 Price Changed $315,000 HARMLS
  • 2026-02-14 Listed for Rent $1,700 HARMLS
  • 2026-02-13 Price Changed $325,000 HARMLS
  • 2026-02-12 Price Changed $340,000 HARMLS
  • 2026-02-10 Listed $345,000 HARMLS
  • 2025-12-09 Listing Removed HARMLS
  • 2025-12-03 Price Changed $335,000 HARMLS
  • 2025-12-01 Price Changed $345,000 HARMLS
  • 2025-11-09 Price Changed $355,000 HARMLS
  • 2025-07-24 Price Changed $315,000 HARMLS
  • 2025-06-04 Price Changed $325,000 HARMLS
  • 2025-06-02 Price Changed $350,000 HARMLS
  • 2025-05-31 Listing Removed HARMLS
  • 2025-05-31 Listed $375,000 HARMLS
  • 2025-04-18 Price Changed $375,000 HARMLS
  • 2025-04-17 Price Changed $355,000 HARMLS
  • 2025-03-27 Price Changed $335,000 HARMLS
  • 2025-03-25 Price Changed $345,000 HARMLS
  • 2025-03-19 Price Changed $349,000 HARMLS
  • 2025-03-18 Price Changed $389,000 HARMLS
  • 2025-03-18 Price Changed $393,000 HARMLS
  • 2025-03-12 Price Changed $395,000 HARMLS
  • 2025-03-12 Price Changed $399,000 HARMLS
  • 2025-03-08 Price Changed $402,000 HARMLS
  • 2025-02-28 Price Changed $403,000 HARMLS
  • 2025-02-08 Price Changed $404,000 HARMLS
  • 2025-01-24 Price Changed $405,000 HARMLS
  • 2025-01-10 Price Changed $405,500 HARMLS
  • 2024-12-17 Price Changed $410,000 HARMLS
  • 2024-12-14 Price Changed $425,000 HARMLS
  • 2024-12-14 Price Changed $450,000 HARMLS
  • 2024-12-13 Listed $475,000 HARMLS
  • 2021-07-30 Sold (MLS) HARMLS
  • 2021-07-28 Sold (Public Records) Public Records
  • 2021-05-20 Pending HARMLS
  • 2021-02-23 Listed $240,000 HARMLS
  • 2020-04-08 Listing Removed HARMLS
  • 2020-02-03 Price Changed $215,000 HARMLS
  • 2019-12-22 Price Changed $235,000 HARMLS
  • 2019-07-08 Listed $248,000 HARMLS
  • 2009-02-05 Sold (Public Records) Public Records
  • 2007-02-25 Listing Removed HARMLS
  • 2006-08-30 Listed $138,000 HARMLS
  • 2006-05-03 Sold (Public Records) $88,000 Public Records
  • 1998-06-08 Sold (Public Records) Public Records
  • 1998-01-30 Sold (Public Records) Public Records

Property tax history

+10.7%/yr

Latest (2025): $10,687 · +10.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…