CashFlowRE
Sign in Sign up
200 Folsom St
F Composite 24.97
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Appreciation +7.1/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Cash flow +0.0/30.0
  • 1% rule +0.0/10.0
  • DSCR +0.0/10.0

$1,500,000

200 Folsom St · Poteau, OK 74953
None bd · None ba · 6,432 sqft · Townhouse public records · 19 Days on market
Built 1995 1.29 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investment Opportunity – 200 Folsom St, Poteau, OK Explore this excellent investment opportunity in Poteau! This two-story multifamily property offers 24 spacious two-bedroom, one-bath apartments, each with 810 sq ft of living space. Currently rented at $625 per month, this property provides a steady cash flow. All 24 apartments include washer & dryer hook ups. The tenants will be responsible for electric and water bills, while all other expenses are covered within the rent, simplifying management. With a total of 19,440 sq ft, this well-maintained complex is designed for low upkeep and high returns. Whether you're a seasoned investor or looking to start, this property is ideal for long-term growth and profitability. Don’t miss out on this chance to expand your portfolio!

Key facts

  • New roof
  • Built 1995
  • Listed 19 days

Tags

NEW ROOFPOPULATION 9300 AND GROWING

Property features AI

Exterior

  • Parking: Concrete parking lot
  • Home design: Residential apartment; Two levels
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built with residential apartment construction
  • Exterior features: No fencing; Public maintained road access

Interior

  • Flooring: Vinyl
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Electric water heater; Vinyl flooring
  • Laundry & utility: Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a townhouse listed at $1.50M.

Deal economics

  • At list price, monthly cash flow is $-9k ($-109k/yr) — negative.
  • Rent doesn't cover operating costs at any purchase price — skip.
  • Recommended offer: $1.48M (1.5% below list) — sets the bar for market timing.
  • Cap rate -1.0% vs local median 3.8% in Poteau — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 57/100 on livability (#485 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
  • Poteau (town): math 30% / reading 29% proficiency, ranked #68 of 270 in OK (top 25%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Poteau Upper Es (math 45% / reading 36%, grade F, #98 of 845 statewide, top 12%, 471 students, 0% FRL); Pansy Kidd Ms (math 22% / reading 30%, grade F, #79 of 345 statewide, top 24%, 280 students, 0% FRL); Poteau Hs (math 22% / reading 32%, grade F, #125 of 447 statewide, top 31%, 636 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 142 active listings in the ZIP; 73 units permitted in Le Flore County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $74k of equity ($10k loan paydown + $63k appreciation (4.2% local appreciation)).
  • Le Flore County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 2, paydown + projected appreciation supports a ~$119k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($1.48M) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $1.16M; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,477,500 (1.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.00%
Cap rate
-0.99%
Cash-on-cash
-26.02%
DSCR
-0.16
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

4.22% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.3%
Equity multiple
0.28×
Total profit
$-300,778
Equity at exit
$780,095
10-year hold
IRR
-4.8%
Equity multiple
0.11×
Total profit
$-374,996
Equity at exit
$1,291,777

Cash invested: $420,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 74953

Home prices YoY
1.7%
Active inventory
142

Monthly cashflow live

Estimated rent
$0 none
Mortgage (P&I)
$7,866
Tax from tax record
$615 /mo · $7,383/yr
Insurance
$625
HOA
$0
Vacancy / Maint / Mgmt
$0
Net cashflow
$-9,106

Break-even live

Break-even rent $11,527
Max offer price
Occupancy floor

Sensitivity live

Price -10% $-8,257 -5% $-8,682 +0% $-9,106 +5% $-9,531 +10% $-9,956
Rent -10% $-9,106 -5% $-9,106 +0% $-9,106 +5% $-9,106 +10% $-9,106
Rate -1.0pp $-8,351 -0.5pp $-8,725 base $-9,106 +0.5pp $-9,495 +1.0pp $-9,891

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$375,000
Closing costs
$45,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-22
    days on market $1,500,000 Active 19 DOM
  2. 2026-06-21
    days on market $1,500,000 Active 18 DOM
  3. 2026-06-21
    days on market $1,500,000 Active 17 DOM
  4. 2026-06-18
    days on market $1,500,000 Active 15 DOM
  5. 2026-06-17
    days on market $1,500,000 Active 14 DOM
  6. 2026-06-16
    days on market $1,500,000 Active 13 DOM
  7. 2026-06-15
    days on market $1,500,000 Active 12 DOM
  8. 2026-06-13
    days on market $1,500,000 Active 10 DOM
  9. 2026-06-12
    days on market $1,500,000 Active 9 DOM
  10. 2026-06-09
    days on market $1,500,000 Active 6 DOM
  11. 2026-06-08
    days on market $1,500,000 Active 5 DOM
  12. 2026-06-08
    days on market $1,500,000 Active 4 DOM
  13. 2026-06-07
    days on market $1,500,000 Active 3 DOM
  14. 2026-06-04
    remarks 681-char remark
  15. 2026-06-04
    listed $1,500,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$7,383 · $615/mo
Projected year-2 tax
$13,500 · $1,125/mo
Expected delta
+$6,117/yr (+$510/mo · 82.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥114°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$0
− Mortgage interest
−$84,023
− Property taxes
−$7,383
− Insurance
−$7,500
− Repairs & maintenance
−$0
− Management
−$0
− Depreciation
−$43,636
Taxable loss
−$142,543
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$34,210
After-tax cash flow
$-75,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Poteau
NCES district ID
4024870
Math proficiency
30% ▼ -4.00%
Reading proficiency
29% ▼ -4.00%
Median HH income
$42,165
Composite
25.05/100
National rank
#7546
State rank
#68 of 270 in OK

Livability — Poteau

Score
57/100
State rank
#485
US rank
#22172

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Poteau, OK
Population (ZIP)
12,284

Population outlook (Le Flore County) Hauer SSP2

Today (2025)
48,504 people
By 2030
47,474 · -2.1%
By 2040
44,914 · -7.4%
By 2050
42,239 · -12.9%
By 2075
35,071 · -27.7%
By 2100
25,949 · -46.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 12% Native American 10% Two or more races 10% Black 1%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Slovak 2% Iranian 2% Serbian 1%
Foreign-born
7% · Canada
Languages at home
90% English-only · Spanish 10%

Political lean MEDSL · Le Flore

2024 margin
Solid R (+64.8) · D 17.0% · R 81.8% · Other 1.3%
2008→2024 swing
-26.1pp toward R · 2008: -38.6pp · 2024: -64.8pp
All cycles
2024: R+64.8 2020: R+63.4 2016: R+58.7 2012: R+41.1 2008: R+38.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.22%
Current HPI
252.3937
Rent YoY
Metro
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+257.1% since first listed
18 events — show timeline
  • 2026-06-03 Listed $1,500,000 WRVBOR
  • 2026-02-28 Rental Removed $725 RENTALBEAST
  • 2026-02-22 Listed for Rent $725 RENTALBEAST
  • 2025-10-08 Rental Removed $700 RENTALBEAST
  • 2025-09-27 Price Changed $700 RENTALBEAST
  • 2025-09-26 Listed for Rent $725 RENTALBEAST
  • 2025-08-04 Rental Removed $700 RENTALBEAST
  • 2025-07-27 Price Changed $700 RENTALBEAST
  • 2025-07-14 Listed for Rent $725 RENTALBEAST
  • 2025-04-25 Sold (Public Records) $3,475,000 Public Records
  • 2025-04-25 Sold (MLS) $1,155,800 WRVBOR
  • 2025-01-30 Pending WRVBOR
  • 2025-01-13 Sold (Public Records) $1,025,000 Public Records
  • 2024-09-06 Listed $1,299,000 WRVBOR
  • 2022-03-30 Sold (Public Records) $4,055,000 Public Records
  • 2022-03-16 Price Changed $495 RENT.
  • 2014-12-16 Sold (Public Records) $695,000 Public Records
  • 2012-02-28 Sold (Public Records) $420,000 Public Records

Property tax history

+1.5%/yr

Latest (2025): $7,383 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…