CashFlowRE
Sign in Sign up
2072 Hidden Valley Cyn
D- Composite 39.04
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +8.1/10.0
  • Cash flow +4.8/30.0
  • Livability +3.4/5.0
  • Schools +2.6/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • 1% rule +0.2/10.0
  • DSCR +0.0/10.0

$1,999,000

2072 Hidden Valley Cyn · Laguna Beach, CA 92651
3 bd · 2.0 ba · 1,587 sqft · SingleFamily public records · 96 Days on market
Built 2000 3,244 sqft lot $1260/sqft · 22% below area Est $2566k · 22% under $125/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located within a private gated enclave of homes, this move-in ready residence is nestled among lush rolling hills and cooled by refreshing ocean breezes, offering a tranquil setting and peaceful retreat that feels tucked away, yet remains close to everything. Enjoy convenient access to world-class beaches, scenic hiking trails, and the vibrant village filled with shops and restaurants. The flexible floor plan features three bedrooms and two bathrooms, offering a comfortable layout designed to fit a variety of living needs. The lower level includes two generously sized bedrooms, a full bath, and an oversized laundry room that can easily function as a home office or creative space. Upstairs, the private primary suite opens directly to the deck with canyon views and includes a walk-in closet and a dual-sink vanity with a shower-tub combination. The open-concept upper level showcases a bright kitchen and living area with soaring beamed ceilings, creating an airy, light-filled space perfect for relaxing or entertaining. Outdoor spaces are thoughtfully designed to extend the living experience, featuring inviting front balconies with picturesque tree-lined views and a peaceful rear deck set against a striking natural rock formation. Whether enjoying a quiet morning coffee or hosting intimate gatherings, these serene settings provide a true connection to the surrounding landscape. Set on a private, tree-lined street that ends in a quiet cul-de-sac, the home offers a tranquil neighborhood setting while remaining just moments from Top of the World Elementary, Thurston Middle School, and Laguna Beach High School. Don’t miss this exceptional opportunity to own in one of Southern California’s most sought-after coastal communities.

Key facts

  • Flexible floor plan
  • Walk-in closet
  • Dual-sink vanity

Tags

PRIVATE GATED ENCLAVEFLEXIBLE FLOOR PLANOVERSIZED LAUNDRY ROOMPRIVATE PRIMARY SUITEWALK-IN CLOSETDUAL-SINK VANITY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $2.00M.

Deal economics

  • At list price, monthly cash flow is $-5k ($-58k/yr) — negative.
  • To cash-flow at today's rent, offer at most $1.14M (42.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.03M (48.5% below list).
  • Recommended offer: $1.03M (48.5% below list) — sets the bar for 1% rule.
  • Cap rate 3.4% vs local median 0.7% in Laguna Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#276 in CA) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, crime A; Watch: commute D+, amenities F, cost of living F.
  • Laguna Beach Unified (suburban): math 25% / reading 25% proficiency, ranked #343 of 517 in CA (top 66%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; only 8% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents soft (-0.2%/yr); 221 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $10,301/mo this rent would consume 84% of the median local household income ($147k/yr) (locally 1265% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $138k of equity ($14k loan paydown + $124k appreciation (6.2% local appreciation)).
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$220k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 96 days — a 9% lower offer ($1.82M) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $1.70M; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,030,101 (48.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 96 days. Have you received any prior offers? Is the seller open to a 48% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.52%
Cap rate
3.38%
Cash-on-cash
-10.41%
DSCR
0.54
GRM
16.2

CMA / ARV

ARV (median comp)
$2,565,800
List price
$1,999,000
Delta
-22.09%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3059 Bern Dr 0.21mi 3/2.0 1,450 (-9%) 0mo $2,755,000 $1,900 76
3083 Cresta 0.31mi 3/2.0 1,771 (+12%) 3mo $2,610,000 $1,474 64
3010 Alta Laguna Blvd 0.37mi 4/2.0 (+1) 1,713 (+8%) 2mo $2,495,000 $1,457 63
1408 Terrace Way 0.55mi 3/2.0 1,635 (+3%) 8mo $2,510,000 $1,535 62
1372 Morningside Dr 0.53mi 2/2.0 (-1) 1,572 (-1%) 8mo $2,400,000 $1,527 62
1056 Madison Pl 0.68mi 3/2.0 1,515 (-4%) 5mo $3,025,000 $1,997 56
28822 Alta Laguna Blvd 0.54mi 2/2.0 (-1) 1,658 (+4%) 8mo $2,245,000 $1,354 55
28851 Shady Pl 0.57mi 3/2.0 1,483 (-7%) 10mo $1,615,515 $1,089 54
2960 Alta Laguna Blvd 0.43mi 3/2.0 1,429 (-10%) 11mo $1,700,000 $1,190 54
1687 Temple Hills Dr 0.63mi 2/2.0 (-1) 1,445 (-9%) 1mo $2,995,000 $2,073 50
28751 Top Of The World Dr 0.60mi 3/3.0 1,710 (+8%) 10mo $1,934,000 $1,131 47
21521 Anns Ln 0.53mi 3/2.0 1,776 (+12%) 10mo $1,890,000 $1,064 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.19% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.46×
Total profit
$260,028
Equity at exit
$1,280,876
10-year hold
IRR
8.2%
Equity multiple
2.69×
Total profit
$946,422
Equity at exit
$2,344,005

Cash invested: $559,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92651

Home prices YoY
1.6%
Rents YoY
-0.2%
Active inventory
221
Price-to-rent
16.2×

Monthly cashflow live

Estimated rent
$10,301 high interval (Pro) →
Mortgage (P&I)
$10,483
Tax from tax record
$1,554 /mo · $18,650/yr
Insurance
$833
HOA
$125
Vacancy / Maint / Mgmt
$2,163
Net cashflow
$-4,857

Break-even live

Break-even rent $16,449
Max offer price $1,140,945
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$499,750
Closing costs
$59,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3019 Cresta Way Laguna Beach, CA 4.0 2.0 1708 $12,000 $7.03 43d 1 0.22mi
3079 Cresta Way Laguna Beach, CA 3.0 2.0 1647 $7,250 $4.40 24d 1 0.29mi
3068 Zell Dr Laguna Beach, CA 3.0 2.0 1495 $8,900 $5.95 12d 1 0.30mi
3064 Nestall Rd Laguna Beach, CA 4.0 3.0 2233 $12,500 $5.60 43d 1 0.47mi
1651 Thurston Dr Laguna Beach, CA 3.0 3.0 2142 $17,000 $7.94 19d 1 0.60mi
546 Temple Hills Dr Laguna Beach, CA 3.0 3.0 2048 $20,000 $9.77 4d 1 0.70mi
1415 Skyline Dr Laguna Beach, CA 3.0 4.0 2176 $11,000 $5.06 24d 1 0.71mi
980 Meadowlark Ln Laguna Beach, CA 3.0 3.0 2062 $11,300 $5.48 19d 1 0.87mi
815 Park Ave Laguna Beach, CA 3.0 2.5 1820 $9,750 $5.36 24d 1 0.89mi
1082 Temple Hills Dr Laguna Beach, CA 3.0 2.5 1800 $13,500 $7.50 20d 1 0.90mi
773 Saint Anns Dr Laguna Beach, CA 4.0 2.5 1500 $11,700 $7.80 11d 1 0.93mi
645 Thalia St Laguna Beach, CA 2.0 2.0 1092 $6,750 $6.18 43d 1 0.99mi
404 Loma Ter Unit C Laguna Beach, CA 3.0 2.0 1410 $9,500 $6.74 43d 1 1.12mi
518 Legion St Laguna Beach, CA 3.0 2.5 1520 $9,700 $6.38 24d 1 1.13mi
1185 Noria St Laguna Beach, CA 4.0 2.0 1922 $10,000 $5.20 19d 1 1.14mi
515 Oak St Laguna Beach, CA 3.0 3.0 1500 $9,000 $6.00 44d 1 1.14mi
1466 Randall Way Laguna Beach, CA 2.0 2.0 1358 $5,500 $4.05 43d 1 1.15mi
500 Mountain Rd Laguna Beach, CA 3.0 2.5 1533 $17,500 $11.42 24d 1 1.16mi
592 Bluebird Canyon Dr Laguna Beach, CA 3.0 4.0 1700 $11,500 $6.76 43d 1 1.17mi
390 Saint Anns Dr Laguna Beach, CA 3.0 3.0 1968 $8,500 $4.32 43d 1 1.17mi
1482 Carmelita St Laguna Beach, CA 4.0 3.0 1843 $17,000 $9.22 43d 1 1.18mi
640 Pearl St Laguna Beach, CA 2.0 2.0 1600 $11,850 $7.41 12d 1 1.18mi
1165 Catalina Laguna Beach, CA 3.0 2.0 1528 $9,500 $6.22 43d 1 1.25mi
989 La Mirada St Laguna Beach, CA 3.0 2.0 1391 $8,900 $6.40 43d 1 1.29mi
989 La Mirada St Laguna Beach, CA 3.0 2.5 1491 $7,800 $5.23 5d 1 1.29mi
1625 Catalina St Laguna Beach, CA 2.0 2.0 1500 $7,200 $4.80 7d 1 1.30mi
1278 Glenneyre St Unit C Laguna Beach, CA 3.0 2.0 1500 $14,000 $9.33 19d 1 1.30mi
150 Cleo St Unit 2 Laguna Beach, CA 3.0 2.0 1500 $7,995 $5.33 11d 1 1.32mi
160 Saint Ann's Dr Unit B,C Laguna Beach, CA 2.0 2.0 2200 $20,500 $9.32 43d 1 1.34mi
160 Saint Anns Dr Laguna Beach, CA 2.0 2.0 1400 $15,000 $10.71 43d 1 1.34mi
125 Saint Anns Dr Laguna Beach, CA 3.0 3.0 1780 $24,950 $14.02 43d 1 1.35mi
915 Miramar St Laguna Beach, CA 3.0 2.0 1260 $6,995 $5.55 18d 1 1.35mi
1021 Gaviota Dr Laguna Beach, CA 3.0 2.0 1200 $12,500 $10.42 43d 1 1.36mi
1045 Gaviota Dr Unit B Laguna Beach, CA 4.0 3.0 2147 $20,000 $9.32 3d 1 1.36mi
1051 Gaviota Dr Laguna Beach, CA 2.0 2.0 1100 $10,000 $9.09 43d 1 1.36mi
2192 Crestview Dr Laguna Beach, CA 3.0 3.0 1622 $14,000 $8.63 43d 1 1.37mi
1061 Gaviota Dr Laguna Beach, CA 4.0 3.0 2166 $30,000 $13.85 43d 1 1.37mi
883 Katella St Laguna Beach, CA 3.0 2.5 1760 $10,800 $6.14 43d 1 1.37mi
882 Acapulco St Laguna Beach, CA 3.0 2.5 1906 $7,800 $4.09 7d 1 1.40mi
1855 Glenneyre St Laguna Beach, CA 3.0 3.0 1680 $8,950 $5.33 43d 1 1.41mi

HOA detail

Monthly dues
$125 · $1,500/yr
Likely covers
security

Listing history 50 events

  1. 2026-06-09
    days on market $1,999,000 Active 96 DOM
  2. 2026-06-08
    days on market $1,999,000 Active 95 DOM
  3. 2026-06-07
    days on market $1,999,000 Active 94 DOM
  4. 2026-06-04
    days on market $1,999,000 Active 91 DOM
  5. 2026-06-03
    days on market $1,999,000 Active 90 DOM
  6. 2026-06-02
    days on market $1,999,000 Active 89 DOM
  7. 2026-06-01
    days on market $1,999,000 Active 88 DOM
  8. 2026-05-31
    days on market $1,999,000 Active 87 DOM
  9. 2026-03-05
    listed $1,999,000 Active 1759-char remark
    Show marketing remark (1759 chars)

    Located within a private gated enclave of homes, this move-in ready residence is nestled among lush rolling hills and cooled by refreshing ocean breezes, offering a tranquil setting and peaceful retreat that feels tucked away, yet remains close to everything. Enjoy convenient access to world-class beaches, scenic hiking trails, and the vibrant village filled with shops and restaurants. The flexible floor plan features three bedrooms and two bathrooms, offering a comfortable layout designed to fit a variety of living needs. The lower level includes two generously sized bedrooms, a full bath, and an oversized laundry room that can easily function as a home office or creative space. Upstairs, the private primary suite opens directly to the deck with canyon views and includes a walk-in closet and a dual-sink vanity with a shower-tub combination. The open-concept upper level showcases a bright kitchen and living area with soaring beamed ceilings, creating an airy, light-filled space perfect for relaxing or entertaining. Outdoor spaces are thoughtfully designed to extend the living experience, featuring inviting front balconies with picturesque tree-lined views and a peaceful rear deck set against a striking natural rock formation. Whether enjoying a quiet morning coffee or hosting intimate gatherings, these serene settings provide a true connection to the surrounding landscape. Set on a private, tree-lined street that ends in a quiet cul-de-sac, the home offers a tranquil neighborhood setting while remaining just moments from Top of the World Elementary, Thurston Middle School, and Laguna Beach High School. Don’t miss this exceptional opportunity to own in one of Southern California’s most sought-after coastal communities.

  10. 2026-01-31
    historical
  11. 2025-11-24
    price $1,999,000
  12. 2025-09-19
    price $2,149,000
  13. 2025-09-01
    price $2,249,000
  14. 2025-08-09
    listed $2,325,000 Active
  15. 2025-08-08
    historical
  16. 2023-07-07
    soldstatus $1,699,000 Closed Sale
  17. 2023-07-07
    soldstatus $1,699,000
  18. 2023-06-28
    status Pending Sale
  19. 2023-06-09
    historical Active Under Contract
  20. 2023-06-03
    listed $1,699,000 Active
  21. 2015-04-24
    soldstatus $1,039,000 Closed Sale
  22. 2015-04-24
    soldstatus $1,039,000
  23. 2015-03-23
    historical Active Under Contract
  24. 2015-03-04
    listed $1,049,000 Active
  25. 2014-11-13
    soldstatus $870,000
  26. 2014-11-10
    status Pending Sale
  27. 2014-11-10
    soldstatus $870,000 Closed Sale
  28. 2014-10-27
    historical Active Under Contract
  29. 2014-10-21
    price $900,000
  30. 2014-10-20
    status Active
  31. 2014-10-15
    historical Active Under Contract
  32. 2014-10-13
    price $950,000
  33. 2014-10-11
    price $995,000
  34. 2014-09-23
    price $999,000
  35. 2014-09-06
    price $999,700
  36. 2014-09-03
    price $999,800
  37. 2014-08-31
    price $999,900
  38. 2014-08-27
    price $999,950
  39. 2014-08-16
    price $999,990
  40. 2014-08-11
    price $999,995
  41. 2014-08-10
    price $1,028,000
  42. 2014-08-04
    price $1,029,000
  43. 2014-08-02
    price $1,038,000
  44. 2014-07-29
    price $1,039,000
  45. 2014-07-28
    price $1,040,000
  46. 2014-07-22
    price $1,045,000
  47. 2014-07-18
    price $1,048,000
  48. 2014-07-12
    price $1,049,000
  49. 2014-07-01
    price $1,050,000
  50. 2014-06-07
    listed $1,095,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$18,650 · $1,554/mo
Projected year-2 tax
$18,650 · $1,554/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 27% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 3/10 Moderate 4 d/yr ≥91°F today · 12 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$123,612
− Mortgage interest
−$111,975
− Property taxes
−$18,650
− Insurance
−$9,995
− Repairs & maintenance
−$9,889
− Management
−$9,889
− HOA
−$1,500
− Depreciation
−$58,153
Taxable loss
−$96,439
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$23,145
After-tax cash flow
$-35,142/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Laguna Beach Unified
NCES district ID
0620370
Math proficiency
25% ▼ -53.00%
Reading proficiency
25% ▼ -58.00%
Median HH income
$92,428
Composite
26.12/100
National rank
#7282
State rank
#343 of 517 in CA

Livability — Laguna Beach

Score
68/100
State rank
#276
US rank
#9291

Category grades

Amenities F Commute D+ Cost of living F Crime A Employment A+ Housing B- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Laguna Beach, CA
County
Orange County · 3,096,323 people
City population
23,557
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
23,557
Household income
$146,604
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
1265.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 9% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
11% · Canada, South Korea
Languages at home
86% English-only · Spanish 6% Other Indo-European 3% German/W. Germanic 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.19%
Current HPI
397.9008
Rent YoY
▼ -0.21%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+233.7% since first listed
49 events — show timeline
  • 2026-03-05 Listed $1,999,000 CRMLS
  • 2026-01-31 Listing Removed CRMLS
  • 2025-11-24 Price Changed $1,999,000 CRMLS
  • 2025-09-19 Price Changed $2,149,000 CRMLS
  • 2025-09-01 Price Changed $2,249,000 CRMLS
  • 2025-08-09 Listed $2,325,000 CRMLS
  • 2025-08-08 Coming Soon CRMLS
  • 2023-07-07 Sold (Public Records) $1,699,000 Public Records
  • 2023-07-07 Sold (MLS) $1,699,000 CRMLS
  • 2023-06-28 Pending CRMLS
  • 2023-06-09 Contingent CRMLS
  • 2023-06-03 Listed $1,699,000 CRMLS
  • 2015-04-24 Sold (Public Records) $1,039,000 Public Records
  • 2015-04-24 Sold (MLS) $1,039,000 CRMLS
  • 2015-03-23 Contingent CRMLS
  • 2015-03-04 Listed $1,049,000 CRMLS
  • 2014-11-13 Sold (Public Records) $870,000 Public Records
  • 2014-11-10 Pending CRMLS
  • 2014-11-10 Sold (MLS) $870,000 CRMLS
  • 2014-10-27 Contingent CRMLS
  • 2014-10-21 Price Changed $900,000 CRMLS
  • 2014-10-20 Relisted CRMLS
  • 2014-10-15 Contingent CRMLS
  • 2014-10-13 Price Changed $950,000 CRMLS
  • 2014-10-11 Price Changed $995,000 CRMLS
  • 2014-09-23 Price Changed $999,000 CRMLS
  • 2014-09-06 Price Changed $999,700 CRMLS
  • 2014-09-03 Price Changed $999,800 CRMLS
  • 2014-08-31 Price Changed $999,900 CRMLS
  • 2014-08-27 Price Changed $999,950 CRMLS
  • 2014-08-16 Price Changed $999,990 CRMLS
  • 2014-08-11 Price Changed $999,995 CRMLS
  • 2014-08-10 Price Changed $1,028,000 CRMLS
  • 2014-08-04 Price Changed $1,029,000 CRMLS
  • 2014-08-02 Price Changed $1,038,000 CRMLS
  • 2014-07-29 Price Changed $1,039,000 CRMLS
  • 2014-07-28 Price Changed $1,040,000 CRMLS
  • 2014-07-22 Price Changed $1,045,000 CRMLS
  • 2014-07-18 Price Changed $1,048,000 CRMLS
  • 2014-07-12 Price Changed $1,049,000 CRMLS
  • 2014-07-01 Price Changed $1,050,000 CRMLS
  • 2014-06-07 Listed $1,095,000 CRMLS
  • 2006-02-14 Sold (Public Records) $1,125,000 Public Records
  • 2006-02-14 Sold (MLS) $1,125,000 CRMLS
  • 2005-12-01 Listed $1,250,000 CRMLS
  • 2001-07-25 Sold (MLS) $590,000 CRMLS
  • 2001-06-01 Listed $599,000 CRMLS
  • 2001-05-31 Listing Removed CRMLS
  • 2001-01-31 Listed $599,000 CRMLS

Property tax history

+3.1%/yr

Latest (2025): $18,650 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…