Duplex
932 N 68th St #934 · Wauwatosa, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- Livability +4.4/5.0
- Schools +4.3/10.0
- DSCR +4.0/10.0
- ARV discount +4.0/15.0
- Rent growth +4.0/5.0
- 1% rule +3.8/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$399,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Fall in love with the original charm and detail retained in this adorable Craftsman style bungalow! Upper unit features natural woodwork and hardwood floors throughout. Living room with artificial fireplace and balcony with new railing. Dining room with leaded glass cabinet. Lower features same beautiful hardwood floors, an artificial fireplace, and stain glass windows. Private backyard with hidden fire pit creates your own oasis in the city! Perfect location walking distance to Collectivo, Honey Creek Parkway, Jacobus Park, and all the shops and restaurants that the Wauwatosa Village offers. Expand your investment portfolio or occupy and let your tenant pay your mortgage!
Key facts
- Updated bathrooms
- Sizeable balcony
- Hardwood floors
Tags
Property features AI
Finance
- Financial info: Two-unit building
Exterior
- Parking: Detached 2-car garage with opener
- Utilities: Municipal water; Municipal sewer; Two electric meters; Two gas meters
- Home design: 2-story duplex; Multi-family property
- Construction: Wood construction
- Exterior features: Wood exterior; Lot smaller than 1/2 acre (0.14 acre); Residential zoning
Interior
- Kitchen: Each unit has a kitchen (Unit 2 kitchen 11 x 9); Stove and refrigerator included in both units
- Bedrooms: Each unit has 2 bedrooms; Unit 2 bedrooms located on the main level (master 12 x 10, second bedroom 11 x 10)
- Bathrooms: Each unit has 1 full bathroom
- Interior features: Full basement
- Laundry & utility: One set of washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $400k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $4 ($45/yr) — positive. Per door: $2/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $350k (12.4% below list).
- Recommended offer: $350k (12.4% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 2.5% in Wauwatosa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#19 in WI, #257 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+.
- Wauwatosa School District (suburban): math 45% / reading 52% proficiency, ranked #55 of 342 in WI (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 17% free/reduced lunch — higher-income household profile.
- Zoned schools: Jefferson Elementary (math 57% / reading 52%, grade C, #166 of 1,041 statewide, top 20%, 238 students, 26% FRL); Longfellow Middle (math 41% / reading 53%, grade D+, #73 of 383 statewide, top 22%, 737 students, 18% FRL); East High (math 53% / reading 64%, grade C, #14 of 483 statewide, top 3%, 1,067 students, 20% FRL) — zoned schools at 21% FRL track the district average.
- Market conditions: Rents rising fast (+5.9%/yr); 52 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 41% of the median local income ($102k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($394k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 6y ago; this cycle's ask has dropped $25k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $264k; list at $400k implies a 51% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.30%
- Cash-on-cash
- 0.04%
- DSCR
- 1.00
- GRM
- 9.5
CMA / ARV
- ARV (on-the-fly)
- $371,050
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6511 W Wisconsin Ave | 0.25mi | 4/2.0 | 1,974 (-4%) | 17mo | $335,000 | $170 | 68 |
| 619 N 63rd St | 0.36mi | 4/2.0 | 2,192 (+7%) | 11mo | $435,000 | $198 | 62 |
| 5607 W Wisconsin Ave #5609 | 0.72mi | 4/2.0 | 2,048 (-0%) | 6mo | $298,000 | $146 | 61 |
| 176 N 69th St | 0.58mi | 4/2.0 | 1,912 (-7%) | 7mo | $266,240 | $139 | 56 |
| 552 N 62nd St | 0.46mi | 4/2.0 | 1,823 (-11%) | 10mo | $312,000 | $171 | 52 |
| 212 N 60th St | 0.73mi | 4/2.0 | 1,816 (-11%) | 1mo | $340,000 | $187 | 46 |
| 5727 W Wisconsin Ave #5729 | 0.64mi | 4/2.0 | 2,301 (+12%) | 4mo | $425,000 | $185 | 46 |
| 5804 W Michigan Ave #5806 | 0.65mi | 4/2.0 | 2,157 (+5%) | 18mo | $220,000 | $102 | 46 |
| 6621 W Saint Paul Ave | 0.44mi | 5/2.0 (+1) | 1,824 (-11%) | 16mo | $330,000 | $181 | 43 |
| 344 N 68th St Unit 344A | 0.45mi | 5/3.0 (+1) | 2,352 (+15%) | 6mo | $425,000 | $181 | 40 |
| 173 N 73rd St | 0.68mi | 4/2.0 | 1,766 (-14%) | 20mo | $370,000 | $210 | 29 |
| 6709 Milwaukee Ave | 0.68mi | 5/2.0 (+1) | 2,349 (+15%) | 15mo | $324,000 | $138 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.86% rent growth · sell at horizon
- IRR
- -13.1%
- Equity multiple
- 0.52×
- Total profit
- $-54,141
- Equity at exit
- $59,626
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-1,502
- Equity at exit
- $34,576
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53213
- Rents YoY
- 5.9%
- Active inventory
- 52
- Price-to-rent
- 19.0×
Monthly cashflow live
- Estimated rent
- $3,503 high interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax est. 1.5%
- −$500 /mo · $5,998/yr
- Insurance
- −$167
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$736
- Net cashflow
- $4
Break-even live
Sensitivity live
| Price | -10% $280 | -5% $142 | +0% $4 | +5% $-134 | +10% $-273 |
|---|---|---|---|---|---|
| Rent | -10% $-273 | -5% $-135 | +0% $4 | +5% $142 | +10% $280 |
| Rate | -1.0pp $205 | -0.5pp $105 | base $4 | +0.5pp $-100 | +1.0pp $-205 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,502 |
| #1 | 2 | 1 | $1,751 |
| #2 | 2 | 1 | $1,751 |
| Total (2 units) | $3,503 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6100 W State St Wauwatosa, WI | 1.0–3.0 | 1.0–2.0 | 1160 | $3,017 | $2.60 | 3d | 20 | 0.50mi |
| 7400 W State St Milwaukee, WI | 1.0–3.0 | 1.0–2.0 | 1106 | $3,995 | $3.61 | 4d | 8 | 0.72mi |
| 7474 Harwood Ave Wauwatosa, WI | 3.0 | 1.0–3.0 | 999 | $4,780 | $4.78 | 5d | 73 | 0.85mi |
| 4802 W Wells St Unit 4802-1 Milwaukee, WI | 3.0 | 2.0 | 1700 | $1,799 | $1.06 | 45d | 1 | 1.16mi |
| 185 N 90th St Milwaukee, WI | 3.0 | 1.5 | 1500 | $2,200 | $1.47 | 16d | 1 | 1.49mi |
Listing history 16 events
-
2026-06-15days on market $399,900 Active 26 DOM
-
2026-06-13days on market $399,900 Active 24 DOM
-
2026-06-09days on market $399,900 Active 20 DOM
-
2026-06-08days on market $399,900 Active 19 DOM
-
2026-06-07days on market $399,900 Active 18 DOM
-
2026-06-05days on market $399,900 Active 15 DOM
-
2026-06-03days on market $399,900 Active 14 DOM
-
2026-06-02days on market $399,900 Active 13 DOM
-
2026-06-02price $399,900 Active 12 DOM
-
2026-06-01days on market $425,000 Active 12 DOM
-
2026-05-31days on market $425,000 Active 11 DOM
-
2026-05-20$425,000 Active
-
2020-10-14soldstatus $264,500 Sold 681-char remark
Show marketing remark (681 chars)
Fall in love with the original charm and detail retained in this adorable Craftsman style bungalow! Upper unit features natural woodwork and hardwood floors throughout. Living room with artificial fireplace and balcony with new railing. Dining room with leaded glass cabinet. Lower features same beautiful hardwood floors, an artificial fireplace, and stain glass windows. Private backyard with hidden fire pit creates your own oasis in the city! Perfect location walking distance to Collectivo, Honey Creek Parkway, Jacobus Park, and all the shops and restaurants that the Wauwatosa Village offers. Expand your investment portfolio or occupy and let your tenant pay your mortgage!
-
2020-10-12status Pending 681-char remark
Show marketing remark (681 chars)
Fall in love with the original charm and detail retained in this adorable Craftsman style bungalow! Upper unit features natural woodwork and hardwood floors throughout. Living room with artificial fireplace and balcony with new railing. Dining room with leaded glass cabinet. Lower features same beautiful hardwood floors, an artificial fireplace, and stain glass windows. Private backyard with hidden fire pit creates your own oasis in the city! Perfect location walking distance to Collectivo, Honey Creek Parkway, Jacobus Park, and all the shops and restaurants that the Wauwatosa Village offers. Expand your investment portfolio or occupy and let your tenant pay your mortgage!
-
2020-09-12historical Contingent 681-char remark
Show marketing remark (681 chars)
Fall in love with the original charm and detail retained in this adorable Craftsman style bungalow! Upper unit features natural woodwork and hardwood floors throughout. Living room with artificial fireplace and balcony with new railing. Dining room with leaded glass cabinet. Lower features same beautiful hardwood floors, an artificial fireplace, and stain glass windows. Private backyard with hidden fire pit creates your own oasis in the city! Perfect location walking distance to Collectivo, Honey Creek Parkway, Jacobus Park, and all the shops and restaurants that the Wauwatosa Village offers. Expand your investment portfolio or occupy and let your tenant pay your mortgage!
-
2020-09-04$259,900 Active 681-char remark
Show marketing remark (681 chars)
Fall in love with the original charm and detail retained in this adorable Craftsman style bungalow! Upper unit features natural woodwork and hardwood floors throughout. Living room with artificial fireplace and balcony with new railing. Dining room with leaded glass cabinet. Lower features same beautiful hardwood floors, an artificial fireplace, and stain glass windows. Private backyard with hidden fire pit creates your own oasis in the city! Perfect location walking distance to Collectivo, Honey Creek Parkway, Jacobus Park, and all the shops and restaurants that the Wauwatosa Village offers. Expand your investment portfolio or occupy and let your tenant pay your mortgage!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,036
- − Mortgage interest
- −$22,401
- − Property taxes
- −$5,998
- − Insurance
- −$2,000
- − Repairs & maintenance
- −$3,363
- − Management
- −$3,363
- − Depreciation
- −$11,633
- Taxable loss
- −$6,722
- Est. tax savings @ 24.0%
- +$1,613
- After-tax cash flow
- $1,658/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This two-unit bungalow style property requires moderate repairs to the exterior and roof, with potential for significant value increase through painting and landscaping improvements.
Repairs flagged
- Major roof — No visible damage, but may need inspection for leaks or damage.
- Moderate exterior siding — Siding appears weathered with some discoloration and minor peeling.
Value-add opportunities
- Both paint exterior — Fresh paint can significantly improve curb appeal and property value.
- Both landscaping — Well-maintained landscaping can enhance curb appeal and attract potential buyers/tenants.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · No visible damage, but may need inspection for leaks or damage. | Major | $15,000–50,000 |
| exterior siding · Siding appears weathered with some discoloration and minor peeling. | Moderate | $3,000–15,000 |
| Total estimated repair cost · 2 items | $18,000–65,000 |
Value-add ROI direction
- Both paint exterior — Fresh paint can significantly improve curb appeal and property value. ↑
- Both landscaping — Well-maintained landscaping can enhance curb appeal and attract potential buyers/tenants. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Wauwatosa School District
- NCES district ID
- 5515990
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 52% ▼ -1.00%
- Median HH income
- $69,017
- Composite
- 43.34/100
- National rank
- #3032
- State rank
- #55 of 342 in WI
Livability — Wauwatosa
- Score
- 87/100
- State rank
- #19
- US rank
- #257
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wauwatosa, WI
- County
- Milwaukee County · 926,379 people
- City population
- 45,813
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 26,905
- Household income
- $101,688
- Rent vs Own
- Severe rent burden
- 774.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 6% Hispanic / Latino 5% Asian 5% Black 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Romanian 10% Lithuanian 4% Portuguese 4%
- Foreign-born
- 6% · China, Canada
- Languages at home
- 93% English-only · Spanish 2% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -242.24%
- Current HPI
- 294.1916
- Rent YoY
- ▲ 5.86%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+63.5% since first listed5 events — show timeline
- 2026-05-20 Listed $425,000 METROMLS
- 2020-10-14 Sold (MLS) $264,500 METROMLS
- 2020-10-12 Pending — METROMLS
- 2020-09-12 Contingent — METROMLS
- 2020-09-04 Listed $259,900 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…