3530 Damien Ave #62 · La Verne, CA 91750

$274,900

3 bd · 2.0 ba · 1,344 sqft · Manufactured public records · 381 Days on market

Built 2024 Good condition $205/sqft · 18% above area Est $234k · 18% over ↓ 8% since listing

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +28.9/30.0
• DSCR +10.0/10.0
• 1% rule +6.7/10.0
• Schools +5.9/10.0
• Condition / age +4.0/5.0
• Livability +3.8/5.0
• Rent growth +3.1/5.0
• ARV discount +0.0/15.0
• Appreciation +0.0/10.0

Listing remarks MLS

Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

Key facts

• 2 parking spots
• Community pool
• Built 2024

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath manufactured listed at $275k. Condition is rated good.

Deal economics

• At list price, monthly cash flow is $931 ($11k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $275k).
• Recommended offer: $242k (12.0% below list) — sets the bar for market timing.
• Cap rate 10.4% vs local median 3.0% in La Verne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 75/100 on livability (#110 in CA, #3,858 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, employment A+, commute A; Watch: cost of living F, health & safety F.
• Bonita Unified (suburban): math 59% / reading 70% proficiency, ranked #151 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents rising (+2.4%/yr); 94 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
• This rent runs 37% of the median local income ($104k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
• Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
• At projected returns (-3.0% appreciation + 2.4% rent growth), your $77k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

• It's been on market 381 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

• Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $241,912 (12.0% below list)

Questions for the listing agent

1. It's been on market 381 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.17% ✓
• Cap rate: 10.36%
• Cash-on-cash: 14.52%
• DSCR: 1.65
• GRM: 7.1

CMA / ARV

• ARV (median comp): $233,500
• List price: $274,900
• Delta: 17.73%
• Verdict: OVERPRICED
• Comps: 10 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3530 Damien #202	0.00mi	2/2.0 (-1)	1,344 (0%)	6mo	$192,000	$143	90
3530 Damien #176	0.00mi	3/2.0	1,434 (+7%)	2mo	$240,000	$167	87
3530 Damien Ave #18	0.00mi	2/2.0 (-1)	1,344 (0%)	16mo	$195,000	$145	82
3530 Damien Ave #152	0.00mi	3/2.0	1,248 (-7%)	8mo	$192,000	$154	82
3530 Damien #83	0.00mi	3/2.0	1,480 (+10%)	4mo	$242,000	$164	80
3530 Damien Ave #88	0.00mi	2/2.0 (-1)	1,440 (+7%)	7mo	$91,000	$63	77
3620 Moreno Ave #64	0.23mi	3/2.0	1,440 (+7%)	1mo	$255,000	$177	76
3620 Moreno # 47	0.25mi	2/2.0 (-1)	1,440 (+7%)	2mo	$227,000	$158	70
3620 Moreno Ave #139	0.23mi	2/2.0 (-1)	1,440 (+7%)	12mo	$163,000	$113	62
3620 Moreno Ave #127	0.23mi	2/2.0 (-1)	1,440 (+7%)	14mo	$200,000	$139	61
3530 Damien Ave #13	0.19mi	2/2.0 (-1)	1,220 (-9%)	18mo	$155,000	$127	56
3620 Moreno Ave #88	0.23mi	2/2.0 (-1)	1,200 (-11%)	14mo	$187,000	$156	55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold

• IRR: 4.2%
• Equity multiple: 1.16×
• Total profit: $12,552
• Equity at exit: $40,988

10-year hold

• IRR: 13.2%
• Equity multiple: 2.02×
• Total profit: $78,322
• Equity at exit: $23,768

Cash invested: $76,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 18 Strongly Tenant-Friendly
• State California: 18 Strongly Tenant-Friendly · D+13
• County: — inherits STATE
• City: — inherits STATE

AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Methodology + full state rankings →

ZIP-level market 91750

• Rents YoY: 2.4%
• Active inventory: 94
• Price-to-rent: 7.1×

Monthly cashflow live

• Estimated rent: $3,209 high
• Mortgage (P&I): −$1,442
• Tax from tax record: −$48 /mo · $571/yr
• Insurance: −$115
• HOA: −$0
• Vacancy / Maint / Mgmt: −$674
• Net cashflow: $931

Break-even live

Break-even rent $2,030

Max offer price $274,900

Occupancy floor 66%

Sensitivity live

Price	-10% $1,087	-5% $1,009	+0% $931	+5% $540	+10% $445
Rent	-10% $678	-5% $805	+0% $931	+5% $1,058	+10% $1,185
Rate	-1.0pp $1,070	-0.5pp $1,001	base $931	+0.5pp $860	+1.0pp $788

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $68,725
• Closing costs: $8,247
• Reserves months: —
• Total cash needed: —

Rent comps 23 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3807 Abbey Way La Verne, CA	3.0	2.0	1159	$3,150	$2.72	44d	1	0.59mi
836 Maria Ave Unit 836 La Verne, CA	2.0	1.5	1200	$2,675	$2.23	44d	1	0.63mi
834 Maria Ave Unit 834 La Verne, CA	2.0	1.5	1200	$2,700	$2.25	44d	1	0.63mi
1623 Heather Dr La Verne, CA	3.0	1.5	1121	$3,250	$2.90	19d	1	0.66mi
637 E Gaillard St San Dimas, CA	3.0	2.0	1324	$3,500	$2.64	44d	1	0.66mi
2411 Pattiglen Ave Unit 2409 La Verne, CA	2.0	2.0	960	$2,595	$2.70	18d	1	0.67mi
1825 Foothill Blvd La Verne, CA	1.0–2.0	1.0–2.0	878	$2,861	$3.26	2d	15	0.78mi
205 N San Dimas Canyon Rd San Dimas, CA	2.0	1.0–2.5	994	$3,875	$3.90	2d	1	0.79mi
2132 Blossom Ln La Verne, CA	1.0–2.0	1.0	729	$2,380	$3.26	3d	3	0.79mi
1554 3rd St La Verne, CA	4.0	2.0	1509	$3,600	$2.39	6d	1	0.80mi
2002 Canopy Ln La Verne, CA	3.0	3.0	1759	$3,450	$1.96	45d	1	0.85mi
2063 Evergreen St La Verne, CA	3.0	2.0	1300	$3,200	$2.46	44d	1	0.95mi
2064 Evergreen St La Verne, CA	2.0	2.0	960	$2,400	$2.50	18d	1	0.95mi
923 Lotus Cir San Dimas, CA	2.0	2.0	1187	$3,200	$2.70	25d	1	0.97mi
325 S San Dimas Canyon Rd San Dimas, CA	4.0	1.0–2.0	1036	$2,465	$2.38	5d	1	0.99mi
477 E Bonita Ave San Dimas, CA	3.0	1.0	950	$2,325	$2.45	3d	1	1.03mi
3748 Verdana Cir La Verne, CA	3.0	3.0	1493	$4,500	$3.01	16d	1	1.24mi
3836 Verdana Cir La Verne, CA	2.0	2.5	1243	$3,500	$2.82	44d	1	1.26mi
2013 Walnut St Unit B La Verne, CA	2.0	1.0	900	$2,800	$3.11	44d	1	1.28mi
3816 Verdana Cir La Verne, CA	2.0	2.5	1243	$3,300	$2.65	19d	1	1.31mi
168 E Baseline Rd San Dimas, CA	3.0	2.5	1366	$3,000	$2.20	44d	1	1.35mi
203 Teague Dr San Dimas, CA	2.0	2.0	1180	$3,100	$2.63	8d	1	1.48mi
206 Teague Dr San Dimas, CA	2.0	3.0	1320	$3,500	$2.65	44d	1	1.49mi

Listing history 21 events

1. 2026-06-18
   days on market $274,900 Active 381 DOM
2. 2026-06-17
   days on market $274,900 Active 380 DOM
3. 2026-06-16
   days on market $274,900 Active 379 DOM
4. 2026-06-15
   days on market $274,900 Active 378 DOM
5. 2026-06-13
   days on market $274,900 Active 376 DOM
6. 2026-06-13
   days on market $274,900 Active 375 DOM
7. 2026-06-09
   days on market $274,900 Active 372 DOM
8. 2026-06-08
   days on market $274,900 Active 371 DOM
9. 2026-06-07
   days on market $274,900 Active 370 DOM
10. 2026-06-04
    days on market $274,900 Active 367 DOM
11. 2026-06-03
    days on market $274,900 Active 366 DOM
12. 2026-06-02
    days on market $274,900 Active 365 DOM
13. 2026-06-01
    days on market $274,900 Active 364 DOM
14. 2026-05-31
    days on market $274,900 Active 363 DOM
15. 2026-02-23
    price $274,900 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

16. 2026-01-08
    price $279,900 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

17. 2026-01-07
    price $289,500 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

18. 2025-10-07
    price $294,500 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

19. 2025-09-15
    price $297,000 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

20. 2025-06-12
    price $289,900 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

21. 2025-06-02
    listed $299,000 Active 353-char remark

    Show marketing remark (353 chars)

    Welcome to carefree living in the heart of La Verne! This beautifully maintained home is located in a vibrant community offering comfort, convenience, and connection. Enjoy peaceful surroundings, easy access to local amenities, and a lifestyle designed with seniors in mind. Your next chapter starts here! 3530 Damien Avenue Unit#62, La Verne, CA 91750

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

• Current annual tax: $571 · $48/mo
• Projected year-2 tax: $2,089 · $174/mo
• Expected delta: +$1,518/yr (+$126/mo · 265.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 7/10 Severe 7 d/yr ≥98°F today · 19 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 8/10 Severe 17 unhealthy d/yr today · 21 by 30 yrs out

Taxation est. · year 1

• Rental income: $38,508
• − Mortgage interest: −$15,399
• − Property taxes: −$571
• − Insurance: −$1,374
• − Repairs & maintenance: −$3,081
• − Management: −$3,081
• − Depreciation: −$7,997
• Taxable income: $7,005
• Est. tax owed @ 24.0%: −$1,681
• After-tax cash flow: $9,495/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This beautifully maintained manufactured home in La Verne offers a good condition with a modern kitchen and a clean exterior. It has potential for further improvements to enhance its curb appeal and value.

Value-add opportunities

• Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
• Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants.
• Both Add a small outdoor seating area — A small outdoor seating area can increase the home's appeal and functionality for both resale and rental purposes.

Renovation cost estimate screening

Value-add ROI direction

• Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
• Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants. ↑
• Both Add a small outdoor seating area — A small outdoor seating area can increase the home's appeal and functionality for both resale and rental purposes. ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Bonita Unified
• NCES district ID: 0605610
• Math proficiency: 59% ▲ 3.00%
• Reading proficiency: 70% ▬ 0.00%
• Median HH income: $76,196
• Composite: 58.71/100
• National rank: #2001
• State rank: #151 of 1400 in CA

Livability — La Verne

• Score: 75/100
• State rank: #110
• US rank: #3858

Category grades

Amenities A+ Commute A Cost of living F Crime C+ Employment A+ Housing C+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: La Verne, CA
• County: Los Angeles County · 9,444,647 people
• City population: 32,692
• Metro: Los Angeles-Long Beach-Anaheim, CA
• Population (ZIP): 32,692
• Household income: $104,195
• Rent vs Own: 30.5% rent · 69.5% own
• Severe rent burden: 872.0

Population outlook (Los Angeles County) Hauer SSP2

• Today (2025): 10,940,515 people
• By 2030: 11,256,481 · +2.9%
• By 2040: 11,729,929 · +7.2%
• By 2050: 11,948,407 · +9.2%
• By 2075: 11,818,114 · +8.0%
• By 2100: 10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.67)
• Race & ethnicity: White 44% Hispanic / Latino 36% Two or more races 20% Asian 10% Black 4%
• Hispanic origin (detail): Mexican 31%
• Common ancestry: Lithuanian 3% Slovak 2% Romanian 1%
• Foreign-born: 17% · Canada, China, South Korea
• Languages at home: 75% English-only · Spanish 12% Chinese 3% Other Indo-European 3%

Political lean MEDSL · Los Angeles

• 2024 margin: Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
• 2008→2024 swing: -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
• All cycles: 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -729.79%
• Current HPI: 373.7761
• Rent YoY: ▲ 2.35%
• Metro: Los Angeles-Long Beach-Anaheim, CA
• State GDP YoY: ▲ 3.21%
• F500 in state: 116

Industry mix (Fortune 500 HQ in CA)

Industry	F500 HQs	Revenue
▸Technology	27	$1,492B
▸Financial Services	3	$174B
▸Retail	3	$44B
▸Insurance	3	$26B
▸Media / Entertainment	2	$115B
▸Pharmaceuticals / Biotech	2	$62B

Price history

-8.1% since first listed

7 events — show timeline

• 2026-02-23 Price Changed $274,900 CRMLS
• 2026-01-08 Price Changed $279,900 CRMLS
• 2026-01-07 Price Changed $289,500 CRMLS
• 2025-10-07 Price Changed $294,500 CRMLS
• 2025-09-15 Price Changed $297,000 CRMLS
• 2025-06-12 Price Changed $289,900 CRMLS
• 2025-06-02 Listed $299,000 CRMLS

Property tax history

+6.3%/yr

Latest (2025): $571 · +6.3% YoY. Source: county tax records.