CashFlowRE
Sign in Sign up
76 Hazelwood Ave
C- Composite 51.97
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +7.2/15.0
  • DSCR +6.1/10.0
  • 1% rule +5.1/10.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$129,900

76 Hazelwood Ave · Barberton, OH 44203
2 bd · 1.0 ba · 1,276 sqft · SingleFamily public records · 595 Days on market
Built 1929 3,541 sqft lot $102/sqft · at area comps Est $129k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Solid updated home that sparkles! 2 story Cape updated and wow those floors! From comfortable carpeted front porch enter the inviting well lit LR with faux fireplace and glistening floors! Clean spacious kitchen provides attractive vinyl flooring, double sink w window, plenty of cabinets, appliances (Aug2025 new stove, DW, and microwave), and pantry. Separate DR offers window seat w storage, same gleaming hardwood floors. Also, 1st floor bedroom or study/office with lots of natural light. Loads of windows on the first floor make it a bright relaxing home. Upstairs has a very large bedroom w two closets & 2nd BR both w those beautiful floors. Updated bath - lovely vanity, sink, tub/shower, and vinyl floor. Nice fixtures and ceiling fans throughout. Roof and mechanicals in good shape, newer main electric panel, basement with 3 rooms for storage & other uses. Pleasant back yard, back door entrance. Great location in NE Barberton, minutes from downtown amenities and commuting. Come call it home, before someone else in the market of low low inventory of homes. And, we provide Zillow Premier Showcase-Plus listings so be sure to dream a little how cute your new home can be with your touch, using our virtual staging tool on the listing's zillow home page. ..

Key facts

  • 3,541 sq ft lot
  • Built 1929
  • Listed 594 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $146 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $130k).
  • Recommended offer: $114k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 6.2% in Barberton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 595 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $130k implies a 73% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $114,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 595 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
7.64%
Cash-on-cash
4.83%
DSCR
1.21
GRM
8.2

CMA / ARV

ARV (median comp)
$128,939
List price
$129,900
Delta
0.75%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
103 Norwood St 0.15mi 3/2.0 (+1) 1,301 (+2%) 2mo $129,500 $100 80
324 W State St 0.23mi 3/2.0 (+1) 1,131 (-11%) 0mo $210,000 $186 61
1415 Woodbirch Ave 0.62mi 3/2.0 (+1) 1,264 (-1%) 5mo $90,000 $71 56
589 Highland Ave 0.52mi 2/1.5 1,380 (+8%) 7mo $113,000 $82 54
2650 30th St SW 0.46mi 3/1.0 (+1) 1,134 (-11%) 1mo $62,500 $55 54
1288 Tampa Ave 0.45mi 2/1.0 1,104 (-14%) 6mo $111,100 $101 51
1201 Weiser Ave 0.62mi 3/1.0 (+1) 1,144 (-10%) 1mo $137,000 $120 48
135 Yonker St 0.57mi 3/1.0 (+1) 1,140 (-11%) 5mo $77,917 $68 47
1263 W Waterloo Rd 0.62mi 3/2.5 (+1) 1,369 (+7%) 4mo $70,000 $51 45
1923 Caroline Ave 0.68mi 3/1.5 (+1) 1,128 (-12%) 2mo $249,100 $221 40
162 Mitchell St 0.66mi 3/1.0 (+1) 1,104 (-14%) 2mo $175,000 $159 40
1952 Caroline Ave 0.72mi 3/3.0 (+1) 1,402 (+10%) 1mo $280,000 $200 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
-5.6%
Equity multiple
0.78×
Total profit
$-7,824
Equity at exit
$19,369
10-year hold
IRR
7.2%
Equity multiple
1.61×
Total profit
$22,176
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,314 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$156 /mo · $1,873/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$146

Break-even live

Break-even rent $1,128
Max offer price $129,900
Occupancy floor 84%

Sensitivity live

Price -10% $220 -5% $183 +0% $146 +5% $110 +10% $73
Rent -10% $43 -5% $94 +0% $146 +5% $198 +10% $250
Rate -1.0pp $212 -0.5pp $179 base $146 +0.5pp $113 +1.0pp $78

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1453 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 44d 1 0.61mi
1455 Woodbirch Ave Akron, OH 3.0 2.0 1008 $1,500 $1.49 22d 1 0.62mi
1292 W Wilbeth Rd Akron, OH 3.0 1.0 1248 $1,200 $0.96 22d 1 0.69mi
1138 Kohler Ave Akron, OH 3.0 1.0 1000 $1,250 $1.25 15d 1 0.75mi
1304 Kellogg Ave Akron, OH 2.0 2.0 1148 $2,000 $1.74 15d 1 0.97mi
2138 East Ave Akron, OH 3.0 1.0 990 $1,100 $1.11 24d 1 1.09mi
459 Wooster Rd N Unit 469 Barberton, OH 3.0 1.0 1782 $1,000 $0.56 44d 1 1.15mi
2211 18th St SW Akron, OH 3.0 1.0 1332 $1,250 $0.94 15d 1 1.34mi
2139 18th St SW Akron, OH 2.0 1.0 992 $1,100 $1.11 44d 1 1.42mi

Listing history 36 events

  1. 2026-06-15
    days on market $129,900 Active 595 DOM
  2. 2026-06-14
    days on market $129,900 Active 593 DOM
  3. 2026-06-10
    days on market $129,900 Active 590 DOM
  4. 2026-06-09
    days on market $129,900 Active 589 DOM
  5. 2026-06-08
    days on market $129,900 Active 588 DOM
  6. 2026-06-07
    days on market $129,900 Active 587 DOM
  7. 2026-06-03
    days on market $129,900 Active 583 DOM
  8. 2026-06-02
    days on market $129,900 Active 582 DOM
  9. 2026-06-01
    days on market $129,900 Active 581 DOM
  10. 2026-05-31
    days on market $129,900 Active 580 DOM
  11. 2026-05-31
    days on market $129,900 Active 579 DOM
  12. 2026-03-17
    price $129,900 1283-char remark
    Show marketing remark (1283 chars)

    Solid updated home that sparkles! 2 story Cape updated and wow those floors! From comfortable carpeted front porch enter the inviting well lit LR with faux fireplace and glistening floors! Clean spacious kitchen provides attractive vinyl flooring, double sink w window, plenty of cabinets, appliances (Aug2025 new stove, DW, and microwave), and pantry. Separate DR offers window seat w storage, same gleaming hardwood floors. Also, 1st floor bedroom or study/office with lots of natural light. Loads of windows on the first floor make it a bright relaxing home. Upstairs has a very large bedroom w two closets & 2nd BR both w those beautiful floors. Updated bath - lovely vanity, sink, tub/shower, and vinyl floor. Nice fixtures and ceiling fans throughout. Roof and mechanicals in good shape, newer main electric panel, basement with 3 rooms for storage & other uses. Pleasant back yard, back door entrance. Great location in NE Barberton, minutes from downtown amenities and commuting. Come call it home, before someone else in the market of low low inventory of homes. And, we provide Zillow Premier Showcase-Plus listings so be sure to dream a little how cute your new home can be with your touch, using our virtual staging tool on the listing's zillow home page. ..

  13. 2026-01-16
    price $134,500 1283-char remark
    Show marketing remark (1283 chars)

    Solid updated home that sparkles! 2 story Cape updated and wow those floors! From comfortable carpeted front porch enter the inviting well lit LR with faux fireplace and glistening floors! Clean spacious kitchen provides attractive vinyl flooring, double sink w window, plenty of cabinets, appliances (Aug2025 new stove, DW, and microwave), and pantry. Separate DR offers window seat w storage, same gleaming hardwood floors. Also, 1st floor bedroom or study/office with lots of natural light. Loads of windows on the first floor make it a bright relaxing home. Upstairs has a very large bedroom w two closets & 2nd BR both w those beautiful floors. Updated bath - lovely vanity, sink, tub/shower, and vinyl floor. Nice fixtures and ceiling fans throughout. Roof and mechanicals in good shape, newer main electric panel, basement with 3 rooms for storage & other uses. Pleasant back yard, back door entrance. Great location in NE Barberton, minutes from downtown amenities and commuting. Come call it home, before someone else in the market of low low inventory of homes. And, we provide Zillow Premier Showcase-Plus listings so be sure to dream a little how cute your new home can be with your touch, using our virtual staging tool on the listing's zillow home page. ..

  14. 2025-09-15
    price $134,900 1283-char remark
    Show marketing remark (1283 chars)

    Solid updated home that sparkles! 2 story Cape updated and wow those floors! From comfortable carpeted front porch enter the inviting well lit LR with faux fireplace and glistening floors! Clean spacious kitchen provides attractive vinyl flooring, double sink w window, plenty of cabinets, appliances (Aug2025 new stove, DW, and microwave), and pantry. Separate DR offers window seat w storage, same gleaming hardwood floors. Also, 1st floor bedroom or study/office with lots of natural light. Loads of windows on the first floor make it a bright relaxing home. Upstairs has a very large bedroom w two closets & 2nd BR both w those beautiful floors. Updated bath - lovely vanity, sink, tub/shower, and vinyl floor. Nice fixtures and ceiling fans throughout. Roof and mechanicals in good shape, newer main electric panel, basement with 3 rooms for storage & other uses. Pleasant back yard, back door entrance. Great location in NE Barberton, minutes from downtown amenities and commuting. Come call it home, before someone else in the market of low low inventory of homes. And, we provide Zillow Premier Showcase-Plus listings so be sure to dream a little how cute your new home can be with your touch, using our virtual staging tool on the listing's zillow home page. ..

  15. 2024-10-28
    listed $134,000 Active 1283-char remark
    Show marketing remark (1283 chars)

    Solid updated home that sparkles! 2 story Cape updated and wow those floors! From comfortable carpeted front porch enter the inviting well lit LR with faux fireplace and glistening floors! Clean spacious kitchen provides attractive vinyl flooring, double sink w window, plenty of cabinets, appliances (Aug2025 new stove, DW, and microwave), and pantry. Separate DR offers window seat w storage, same gleaming hardwood floors. Also, 1st floor bedroom or study/office with lots of natural light. Loads of windows on the first floor make it a bright relaxing home. Upstairs has a very large bedroom w two closets & 2nd BR both w those beautiful floors. Updated bath - lovely vanity, sink, tub/shower, and vinyl floor. Nice fixtures and ceiling fans throughout. Roof and mechanicals in good shape, newer main electric panel, basement with 3 rooms for storage & other uses. Pleasant back yard, back door entrance. Great location in NE Barberton, minutes from downtown amenities and commuting. Come call it home, before someone else in the market of low low inventory of homes. And, we provide Zillow Premier Showcase-Plus listings so be sure to dream a little how cute your new home can be with your touch, using our virtual staging tool on the listing's zillow home page. ..

  16. 2023-10-30
    historical
  17. 2023-10-09
    price $127,400
  18. 2023-10-02
    price $132,400
  19. 2023-09-19
    price $137,400
  20. 2023-08-31
    price $142,400
  21. 2023-08-18
    price $147,400
  22. 2023-08-12
    price $149,900
  23. 2023-08-04
    price $152,400
  24. 2023-07-25
    listed $154,900 Active
  25. 2022-11-23
    soldstatus $75,000 Closed
  26. 2022-10-17
    status Pending
  27. 2022-10-11
    listed $80,000 Active
  28. 2022-10-04
    historical
  29. 2022-09-19
    price $89,900
  30. 2022-09-01
    price $91,900
  31. 2022-08-02
    listed $94,900 Active
  32. 2022-08-02
    historical
  33. 2022-07-13
    status Active
  34. 2022-07-03
    historical Contingent
  35. 2022-06-29
    listed $99,900 Active
  36. 1985-03-14
    soldstatus $20,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,873 · $156/mo
Projected year-2 tax
$1,950 · $162/mo
Expected delta
+$77/yr (+$6/mo · 4.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,764
− Mortgage interest
−$7,276
− Property taxes
−$1,873
− Insurance
−$650
− Repairs & maintenance
−$1,261
− Management
−$1,261
− Depreciation
−$3,779
Taxable loss
−$336
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$81
After-tax cash flow
$1,837/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+539.9% since first listed
25 events — show timeline
  • 2026-03-17 Price Changed $129,900 MLSNOW
  • 2026-01-16 Price Changed $134,500 MLSNOW
  • 2025-09-15 Price Changed $134,900 MLSNOW
  • 2024-10-28 Listed $134,000 MLSNOW
  • 2023-10-30 Listing Removed MLSNOW
  • 2023-10-09 Price Changed $127,400 MLSNOW
  • 2023-10-02 Price Changed $132,400 MLSNOW
  • 2023-09-19 Price Changed $137,400 MLSNOW
  • 2023-08-31 Price Changed $142,400 MLSNOW
  • 2023-08-18 Price Changed $147,400 MLSNOW
  • 2023-08-12 Price Changed $149,900 MLSNOW
  • 2023-08-04 Price Changed $152,400 MLSNOW
  • 2023-07-25 Listed $154,900 MLSNOW
  • 2022-11-23 Sold (MLS) $75,000 MLSNOW
  • 2022-10-17 Pending MLSNOW
  • 2022-10-11 Listed $80,000 MLSNOW
  • 2022-10-04 Listing Removed MLSNOW
  • 2022-09-19 Price Changed $89,900 MLSNOW
  • 2022-09-01 Price Changed $91,900 MLSNOW
  • 2022-08-02 Listing Removed MLSNOW
  • 2022-08-02 Listed $94,900 MLSNOW
  • 2022-07-13 Relisted MLSNOW
  • 2022-07-03 Contingent MLSNOW
  • 2022-06-29 Listed $99,900 MLSNOW
  • 1985-03-14 Sold (Public Records) $20,300 Public Records

Property tax history

+7.7%/yr

Latest (2025): $1,873 · -2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…