6 Clear Springs Ct · Hattiesburg, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- DSCR +3.5/10.0
- Rent growth +3.3/5.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 6 Clear Springs Court! This beautifully maintained, move-in-ready home offers the perfect blend of comfort, convenience, and community. Featuring durable luxury vinyl plank flooring throughout much of the home and a recently updated HVAC system, this property is designed for low-maintenance living and peace of mind. Nestled in a community-oriented neighborhood, you'll enjoy a welcoming atmosphere while being just minutes from shopping, dining, and major highway access for an easy commute. From its well-kept condition to its desirable location, this turnkey home is ready for its next owner to move right in and start making memories.
Key facts
- 6,534 sq ft lot
- Garage
- Built 2007
Property features AI
Finance
- Other: Lot approximately 0.15 acres
- Financial info: Financial details not provided
- HOA & community: Homeowners association with a $55 quarterly fee
Exterior
- Parking: 1-car garage with garage door opener
- Security: No security details provided
- Utilities: Public sewer; Community water; Cable available; Electricity available; Water available
- Home design: Single-family residence (house); One level; Move-in ready
- Construction: Brick veneer exterior; Slab foundation; Year built source: Owner
- Exterior features: Private yard; Shingle roof
Interior
- Kitchen: Cooktop; Refrigerator
- Bedrooms: Bedrooms information not provided
- Flooring: Luxury vinyl; Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric); Ceiling fans
- Interior features: Ceiling fans; Pantry; Recessed lighting; Smart thermostat; Walk-in closet(s)
- Laundry & utility: Laundry closet; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $230k.
Deal economics
- At list price, monthly cash flow is $-60 ($-724/yr) — negative.
- To cash-flow at today's rent, offer at most $219k (4.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (18.6% below list).
- Recommended offer: $187k (18.6% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.0% in Hattiesburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#5 in MS, #2,046 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: schools D+, crime D+, employment F.
- Lamar County School District (rural): math 48% / reading 46% proficiency, ranked #18 of 130 in MS (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.4%/yr); 499 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 45 units permitted in Lamar County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lamar County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.12%
- DSCR
- 0.95
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.37% rent growth · sell at horizon
- IRR
- -17.8%
- Equity multiple
- 0.37×
- Total profit
- $-40,412
- Equity at exit
- $34,294
- IRR
- -9.2%
- Equity multiple
- 0.42×
- Total profit
- $-37,250
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39402
- Rents YoY
- 3.4%
- Active inventory
- 499
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,873 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$220 /mo · $2,642/yr
- Insurance
- −$96
- HOA
- −$18
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $-60
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 22 Montrose Ct Hattiesburg, MS | 3.0 | 2.0 | 1600 | $2,200 | $1.38 | 20d | 1 | 0.12mi |
| 28 Whitestone Ct Hattiesburg, MS | 3.0 | 2.0 | 1500 | $1,695 | $1.13 | 43d | 1 | 0.18mi |
| 9 Bramblett Dr Unit 9A Hattiesburg, MS | 2.0 | 2.0 | 980 | $1,600 | $1.63 | 43d | 1 | 0.68mi |
| 361 Richburg Rd Purvis, MS | 2.0 | 2.0 | 1200 | $1,120 | $0.93 | 20d | 1 | 0.94mi |
| 337 Richburg Rd Purvis, MS | 2.0 | 2.0 | 1200 | $1,120 | $0.93 | 20d | 1 | 0.98mi |
| 100 Twin Oaks Ln Hattiesburg, MS | 1.0–3.0 | 1.0–2.0 | 1156 | $1,487 | $1.29 | 20d | 22 | 1.12mi |
HOA detail
- Monthly dues
- $18 · $216/yr
Listing history 7 events
-
2026-06-19days on market $230,000 Active 7 DOM
-
2026-06-18days on market $230,000 Active 6 DOM
-
2026-06-17days on market $230,000 Active 5 DOM
-
2026-06-16days on market $230,000 Active 4 DOM
-
2026-06-15days on market $230,000 Active 3 DOM
-
2026-06-13remarks 616-char remark
-
2026-06-13$230,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $2,642 · $220/mo
- Projected year-2 tax
- $2,642 · $220/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,479
- − Mortgage interest
- −$12,884
- − Property taxes
- −$2,642
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,798
- − Management
- −$1,798
- − HOA
- −$216
- − Depreciation
- −$6,691
- Taxable loss
- −$4,700
- Est. tax savings @ 24.0%
- +$1,128
- After-tax cash flow
- $405/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lamar County School District
- NCES district ID
- 2802400
- Math proficiency
- 48% ▼ -13.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $54,742
- Composite
- 40.77/100
- National rank
- #3645
- State rank
- #18 of 130 in MS
Livability — Hattiesburg
- Score
- 79/100
- State rank
- #5
- US rank
- #2046
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lamar County · 44,620 people
- City population
- 87,151
- Metro
- Hattiesburg, MS
- Population (ZIP)
- 44,620
- Household income
- $75,220
- Rent vs Own
- Severe rent burden
- 864.0
Population outlook (Lamar County) Hauer SSP2
- Today (2025)
- 71,826 people
- By 2030
- 77,309 · +7.6%
- By 2040
- 87,733 · +22.1%
- By 2050
- 97,289 · +35.5%
- By 2075
- 115,347 · +60.6%
- By 2100
- 125,601 · +74.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 59% Black 30% Hispanic / Latino 7% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Serbian 4% Slovak 3% Lithuanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · Lamar
- 2024 margin
- Solid R (+48.8) · D 25.0% · R 73.8% · Other 1.3%
- 2008→2024 swing
- +7.0pp toward D · 2008: -55.8pp · 2024: -48.8pp
- All cycles
- 2024: R+48.8 2020: R+46.9 2016: R+55.6 2012: R+54.6 2008: R+55.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -130.41%
- Current HPI
- 163.5142
- Rent YoY
- ▲ 3.37%
- Metro
- Hattiesburg, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+64.4% since first listed4 events — show timeline
- 2026-06-12 Listed $230,000 MLSU
- 2026-06-11 Listed $230,000 HAAR
- 2016-06-10 Sold (MLS) — HAAR
- 2016-05-03 Listed $139,900 HAAR
Property tax history
+8.0%/yrLatest (2025): $2,642 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…