CashFlowRE
Sign in Sign up
1696 E Naperville Ln
C- Composite 50.51
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • DSCR +6.4/10.0
  • ARV discount +6.3/15.0
  • 1% rule +4.7/10.0
  • Schools +4.1/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$195,000

1696 E Naperville Ln · Hernando, FL 34442
3 bd · 2.0 ba · 1,152 sqft · Manufactured public records · 85 Days on market
Built 1984 1.25 ac lot Est $190k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

Key facts

  • New a c system
  • Brand new roof
  • Shed with electric

Tags

EXPANSIVE FRONT PORCHUPDATED KITCHENBRAND NEW ROOFNEW A C SYSTEMSHED WITH ELECTRICWASHER AND DRYER HOOKUPS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $195k.

Deal economics

  • At list price, monthly cash flow is $250 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (2.7% below list).
  • Recommended offer: $183k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.6% in Hernando — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#402 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment D-.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 444 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $25k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $36k; list at $195k implies a 449% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $183,300 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.83%
Cash-on-cash
5.50%
DSCR
1.24
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$190,080
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1696 E Naperville Ln 0.00mi 3/2.0 1,152 (0%) 0mo $190,000 $165 100
1690 E Knollwood Ln 0.13mi 2/2.0 (-1) 1,216 (+6%) 17mo $154,000 $127 65

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-15,687
Equity at exit
$29,075
10-year hold
IRR
1.7%
Equity multiple
1.12×
Total profit
$6,741
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34442

Home prices YoY
-21.9%
Active inventory
444
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,898 medium interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$145 /mo · $1,743/yr
Insurance
$81
HOA
$0
Vacancy / Maint / Mgmt
$399
Net cashflow
$250

Break-even live

Break-even rent $1,581
Max offer price $195,000
Occupancy floor 82%

Sensitivity live

Price -10% $361 -5% $306 +0% $250 +5% $195 +10% $140
Rent -10% $100 -5% $175 +0% $250 +5% $325 +10% $400
Rate -1.0pp $349 -0.5pp $300 base $250 +0.5pp $200 +1.0pp $148

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-04-05
    status Pending 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  2. 2026-04-05
    status Pending
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  3. 2026-04-04
    price $195,000 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  4. 2026-04-03
    price $195,000
  5. 2026-02-17
    price $199,900 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  6. 2026-02-17
    price $199,900
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  7. 2026-02-09
    status Active 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  8. 2026-02-09
    status Active
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  9. 2026-02-04
    status Pending 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  10. 2026-02-04
    status Pending
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  11. 2026-01-26
    price $209,900 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  12. 2026-01-26
    price $209,900
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  13. 2026-01-05
    listed $220,000 Active 1799-char remark
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  14. 2026-01-05
    listed $220,000 Active
    Show marketing remark (1799 chars)

    BACK ON THE MARKET THROUGH NO FAULT OF THE PROPERTY- BUYERS CIRCUMSTANCES CHANGED. REMODELED GEM YOU DON'T WANT TO MISS!! Discover the perfect blend of privacy, space, and modern updates in this fully remodeled 3-bedroom, 2-bath mobile home situated on over an acre of land. From the moment you arrive, you'll appreciate the fresh exterior paint, updated skirting around the entire home, and the expansive front porch--ideal for relaxing while enjoying peaceful views of the front yard. Inside, the home feels bright and new with fresh interior paint and upgraded laminate flooring throughout. The beautifully updated kitchen features new (2025) cabinets, countertops, and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. Both bathrooms complement the home's modern updates, and the thoughtful layout offers comfortable living space for family or guests. Step out back to the newly installed back porch deck (2025) and take in the serene views of the spacious backyard--perfect for morning coffee, outdoor dining, or simply enjoying the quiet surroundings. Major upgrades include a brand-new roof (2025) and new A/C system (2025), providing peace of mind for years to come. The property also includes a shed with electric, offering endless possibilities as a future tiny house, home office, studio, or workshop. A second smaller shed adds even more convenience with washer and dryer hookups. Enjoy the best of both worlds--a private, oversized lot with room to spread out, while being just minutes from the up-and-coming Hernando, FL area, known for its growing selection of shopping, dining, and everyday conveniences. This move-in-ready property offers space, flexibility, and modern comfort in a location that continues to grow in value.

  15. 2024-10-24
    soldstatus $35,500 Closed 39-char remark
    Show marketing remark (39 chars)

    Needs work!!! Huge property-1.25 Acres.

  16. 2024-10-15
    status Pending 39-char remark
    Show marketing remark (39 chars)

    Needs work!!! Huge property-1.25 Acres.

  17. 2024-10-02
    listed $49,900 Active 39-char remark
    Show marketing remark (39 chars)

    Needs work!!! Huge property-1.25 Acres.

  18. 2001-05-07
    soldstatus $40,500
  19. 1998-05-12
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,743 · $145/mo
Projected year-2 tax
$1,743 · $145/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,776
− Mortgage interest
−$10,923
− Property taxes
−$1,743
− Insurance
−$975
− Repairs & maintenance
−$1,822
− Management
−$1,822
− Depreciation
−$5,673
Taxable loss
−$182
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$44
After-tax cash flow
$3,048/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Hernando

Score
71/100
State rank
#402
US rank
#7137

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hernando, FL
County
Citrus County · 111,314 people
City population
17,281
Metro
Homosassa Springs, FL
Population (ZIP)
17,281
Household income
$57,259
Rent vs Own
12.9% rent · 87.1% own
Severe rent burden
314.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 4% Two or more races 3% Asian 2% Black 2%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 3%
Foreign-born
8% · Canada, China, South Korea
Languages at home
93% English-only · Spanish 3% German/W. Germanic 2% Tagalog/Filipino 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.70%
Current HPI
273.3262
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+413.2% since first listed
19 events — show timeline
  • 2026-04-05 Pending HCAR
  • 2026-04-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-04 Price Changed $195,000 HCAR
  • 2026-04-03 Price Changed $195,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-17 Price Changed $199,900 HCAR
  • 2026-02-17 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-09 Relisted HCAR
  • 2026-02-09 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-04 Pending HCAR
  • 2026-02-04 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-01-26 Price Changed $209,900 HCAR
  • 2026-01-26 Price Changed $209,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-05 Listed $220,000 HCAR
  • 2026-01-05 Listed $220,000 Stellar MLS as Distributed by MLS Grid
  • 2024-10-24 Sold (MLS) $35,500 Stellar MLS as Distributed by MLS Grid
  • 2024-10-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-10-02 Listed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2001-05-07 Sold (Public Records) $40,500 Public Records
  • 1998-05-12 Sold (Public Records) $38,000 Public Records

Property tax history

+24.2%/yr

Latest (2025): $1,743 · +654.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…