537 Highway 20 · Schriever, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +5.9/15.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Mobile home located on two highway-front lots, offering excellent visibility and potential. The home includes 3 bedrooms and 2 full bathrooms but requires repairs and updates. Ideal for investors, renovation projects, or buyers seeking a property with potential to customize.
Key facts
- 0.89 acre lot
- 2 parking spots
- Built 1997
Property features AI
Finance
- Other: Located in the Patrick Leblanc subdivision
Exterior
- Parking: 2 parking spaces; Driveway with gravel/unpaved parking
- Utilities: Septic tank
- Home design: Manufactured home; Residential property
- Construction: Vinyl siding; Pillar/post/pier foundation; Built area approximately 1,641 (listed)
- Exterior features: Partial chain-link fencing; Lot roughly 0.89 acre (approximately 200' x 193.5' x 200' x 194.5')
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: No central heating; Window unit cooling
- Interior features: Window cooling units
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $69k.
Deal economics
- At list price, monthly cash flow is $480 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $67k (3.0% below list) — sets the bar for market timing.
- Cap rate 14.6% vs local median 4.5% in Schriever — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#201 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 38 active listings in the ZIP; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $6k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.71% ✓
- Cap rate
- 14.64%
- Cash-on-cash
- 29.82%
- DSCR
- 2.33
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $66,594
- List price
- $69,000
- Delta
- 12.62%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.4%
- Equity multiple
- 2.00×
- Total profit
- $19,397
- Equity at exit
- $10,288
- IRR
- 32.2%
- Equity multiple
- 3.91×
- Total profit
- $56,267
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70395
- Home prices YoY
- -22.1%
- Active inventory
- 38
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,176 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$59 /mo · $705/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $480
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19days on market $69,000 Active 46 DOM
-
2026-06-18days on market $69,000 Active 45 DOM
-
2026-06-17price $69,000 Active 44 DOM
Show marketing remark (275 chars)
Mobile home located on two highway-front lots, offering excellent visibility and potential. The home includes 3 bedrooms and 2 full bathrooms but requires repairs and updates. Ideal for investors, renovation projects, or buyers seeking a property with potential to customize.
-
2026-06-17days on market $75,000 Active 44 DOM
Show marketing remark (275 chars)
Mobile home located on two highway-front lots, offering excellent visibility and potential. The home includes 3 bedrooms and 2 full bathrooms but requires repairs and updates. Ideal for investors, renovation projects, or buyers seeking a property with potential to customize.
-
2026-06-16days on market $75,000 Active 43 DOM
-
2026-06-15days on market $75,000 Active 42 DOM
-
2026-06-14days on market $75,000 Active 40 DOM
-
2026-06-13days on market $75,000 Active 39 DOM
-
2026-06-10days on market $75,000 Active 37 DOM
-
2026-06-09days on market $75,000 Active 36 DOM
-
2026-06-08days on market $75,000 Active 35 DOM
-
2026-06-07days on market $75,000 Active 34 DOM
-
2026-06-05days on market $75,000 Active 31 DOM
-
2026-06-03days on market $75,000 Active 30 DOM
-
2026-06-02days on market $75,000 Active 29 DOM
-
2026-06-01days on market $75,000 Active 28 DOM
-
2026-05-31days on market $75,000 Active 27 DOM
-
2026-05-30days on market $75,000 Active 26 DOM
-
2026-05-04$75,000 Active 275-char remark
Show marketing remark (275 chars)
Mobile home located on two highway-front lots, offering excellent visibility and potential. The home includes 3 bedrooms and 2 full bathrooms but requires repairs and updates. Ideal for investors, renovation projects, or buyers seeking a property with potential to customize.
-
2026-05-04$75,000 Active 275-char remark
Show marketing remark (275 chars)
Mobile home located on two highway-front lots, offering excellent visibility and potential. The home includes 3 bedrooms and 2 full bathrooms but requires repairs and updates. Ideal for investors, renovation projects, or buyers seeking a property with potential to customize.
-
1997-09-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $705 · $59/mo
- Projected year-2 tax
- $705 · $59/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,118
- − Mortgage interest
- −$3,865
- − Property taxes
- −$705
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,129
- − Management
- −$1,129
- − Depreciation
- −$2,007
- Taxable income
- $4,937
- Est. tax owed @ 24.0%
- −$1,185
- After-tax cash flow
- $4,576/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Terrebonne Parish
- NCES district ID
- 2201740
- Math proficiency
- 32% ▼ -36.00%
- Reading proficiency
- 46% ▼ -30.00%
- Median HH income
- $47,612
- Composite
- 33.38/100
- National rank
- #5480
- State rank
- #23 of 98 in LA
Livability — Schriever
- Score
- 63/100
- State rank
- #201
- US rank
- #15672
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Schriever, LA
- Population (ZIP)
- 4,266
Population outlook (Terrebonne County) Hauer SSP2
- Today (2025)
- 118,724 people
- By 2030
- 120,321 · +1.3%
- By 2040
- 121,894 · +2.7%
- By 2050
- 121,119 · +2.0%
- By 2075
- 117,270 · -1.2%
- By 2100
- 107,544 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Black 17% Two or more races 3% Native American 2%
- Common ancestry
- Lithuanian 26% Slovak 3% Italian 2%
- Foreign-born
- 0%
- Languages at home
- 97% English-only · French/Haitian/Cajun 3%
Political lean MEDSL · Terrebonne
- 2024 margin
- Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
- 2008→2024 swing
- -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
- All cycles
- 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.31%
- Current HPI
- 138.4812
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-8.0% since first listed5 events — show timeline
- 2026-06-17 Price Changed $69,000 AcadianaMLS
- 2026-06-17 Price Changed $69,000 GBRMLS
- 2026-05-04 Listed $75,000 GBRMLS
- 2026-05-04 Listed $75,000 AcadianaMLS
- 1997-09-30 Sold (Public Records) — Public Records
Property tax history
+0.0%/yrLatest (2025): $705 · -5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…