CashFlowRE
Sign in Sign up
1933-1937 Church St
B- Composite 68.52
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.2/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$39,500

1933-1937 Church St · Jeanerette, LA 70544
4 bd · 2.0 ba · 1,966 sqft · Other · 177 Days on market
0.29 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Solid brick home on a slab, with over 2000sqft on a double lot! Home has been maintained and very low maintenance. All bedrooms are oversized with great closet space. Guest bath offers dual vanities and conveniently located. Dining room is open to kitchen and living area with additional closet storage. You can rest easy during hurricane season ~ home has a built-in full gas generator and working metal hurricane shutters! There's also the sweetest screened in front porch and fully enclosed~ climate controlled rear sun room-a perfect flex area! The yard is completely fenced with double gate rear access and mature landscaping. Easy access to Hwy 90 with no flooding, and no flood insurance required! Storage shed is to remain with home!

Key facts

  • Slab foundation
  • Screened front porch
  • Two lots

Tags

BRICK HOMESLAB FOUNDATIONTWO LOTSBREAKFAST BARSCREENED FRONT PORCHWIDE DRIVEWAY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $40k.

Deal economics

  • At list price, monthly cash flow is $780 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#320 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime F, amenities F, commute F.
  • Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Jeanerette Senior High School (math 8% / reading 27%, grade F, #197 of 265 statewide, top 76%, 322 students, 85% FRL) — zoned schools average 85% FRL vs 66% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 17% at this address vs 38% district-wide (-20 pts) — the specific schools serving this property underperform the Iberia Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: 33 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $273 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 177 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago; this cycle's ask has dropped $36k (48%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $34,760 (12.0% below list)

Questions for the listing agent

  1. It's been on market 177 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.41%
Cap rate
29.98%
Cash-on-cash
84.58%
DSCR
4.76
GRM
2.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
85.0%
Equity multiple
4.91×
Total profit
$43,279
Equity at exit
$5,890
10-year hold
IRR
88.2%
Equity multiple
10.20×
Total profit
$101,735
Equity at exit
$3,415

Cash invested: $11,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70544

Home prices YoY
-17.8%
Active inventory
33
Price-to-rent
2.4×

Monthly cashflow live

Estimated rent
$1,349 medium interval (Pro) →
Mortgage (P&I)
$207
Tax from tax record
$62 /mo · $746/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$283
Net cashflow
$780

Break-even live

Break-even rent $362
Max offer price $39,500
Occupancy floor 37%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,875
Closing costs
$1,185
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-05-07
    soldstatus $41,000
  2. 2026-02-21
    status Pending
  3. 2026-01-13
    price $39,500
  4. 2025-12-30
    price $49,500
  5. 2025-12-03
    price $54,500
  6. 2025-10-31
    price $59,500
  7. 2025-10-02
    price $65,500
  8. 2025-08-27
    listed $75,500 Active
  9. 2024-09-25
    listed $174,000 Active
  10. 2022-09-08
    soldstatus $156,000
  11. 2022-08-22
    soldstatus $156,000 Sold 744-char remark
    Show marketing remark (744 chars)

    Solid brick home on a slab, with over 2000sqft on a double lot! Home has been maintained and very low maintenance. All bedrooms are oversized with great closet space. Guest bath offers dual vanities and conveniently located. Dining room is open to kitchen and living area with additional closet storage. You can rest easy during hurricane season ~ home has a built-in full gas generator and working metal hurricane shutters! There's also the sweetest screened in front porch and fully enclosed~ climate controlled rear sun room-a perfect flex area! The yard is completely fenced with double gate rear access and mature landscaping. Easy access to Hwy 90 with no flooding, and no flood insurance required! Storage shed is to remain with home!

  12. 2022-07-17
    status Pending 744-char remark
    Show marketing remark (744 chars)

    Solid brick home on a slab, with over 2000sqft on a double lot! Home has been maintained and very low maintenance. All bedrooms are oversized with great closet space. Guest bath offers dual vanities and conveniently located. Dining room is open to kitchen and living area with additional closet storage. You can rest easy during hurricane season ~ home has a built-in full gas generator and working metal hurricane shutters! There's also the sweetest screened in front porch and fully enclosed~ climate controlled rear sun room-a perfect flex area! The yard is completely fenced with double gate rear access and mature landscaping. Easy access to Hwy 90 with no flooding, and no flood insurance required! Storage shed is to remain with home!

  13. 2022-07-11
    listed $156,000 Active 744-char remark
    Show marketing remark (744 chars)

    Solid brick home on a slab, with over 2000sqft on a double lot! Home has been maintained and very low maintenance. All bedrooms are oversized with great closet space. Guest bath offers dual vanities and conveniently located. Dining room is open to kitchen and living area with additional closet storage. You can rest easy during hurricane season ~ home has a built-in full gas generator and working metal hurricane shutters! There's also the sweetest screened in front porch and fully enclosed~ climate controlled rear sun room-a perfect flex area! The yard is completely fenced with double gate rear access and mature landscaping. Easy access to Hwy 90 with no flooding, and no flood insurance required! Storage shed is to remain with home!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$746 · $62/mo
Projected year-2 tax
$746 · $62/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,182
− Mortgage interest
−$2,213
− Property taxes
−$746
− Insurance
−$198
− Repairs & maintenance
−$1,295
− Management
−$1,295
− Depreciation
−$1,149
Taxable income
$9,288
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,229
After-tax cash flow
$7,126/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Iberia Parish
NCES district ID
2200720
Math proficiency
32% ▼ -43.00%
Reading proficiency
43% ▼ -35.00%
Median HH income
$43,289
Composite
31.74/100
National rank
#5904
State rank
#27 of 98 in LA

Livability — Jeanerette

Score
57/100
State rank
#320
US rank
#21825

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety B+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jeanerette, LA
Population (ZIP)
10,407

Population outlook (Iberia County) Hauer SSP2

Today (2025)
74,632 people
By 2030
74,368 · -0.4%
By 2040
73,223 · -1.9%
By 2050
71,728 · -3.9%
By 2075
69,028 · -7.5%
By 2100
65,018 · -12.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Two or more races 6% Native American 4% Hispanic / Latino 3% Asian 3%
Common ancestry
Lithuanian 8%
Foreign-born
2% · Canada, Vietnam
Languages at home
91% English-only · Spanish 4% French/Haitian/Cajun 3% Korean 1%

Political lean MEDSL · Iberia

2024 margin
Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
2008→2024 swing
-11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
All cycles
2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.88%
Current HPI
110.2806
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-73.7% since first listed
13 events — show timeline
  • 2026-05-07 Sold (Public Records) $41,000 Public Records
  • 2026-02-21 Pending AcadianaMLS
  • 2026-01-13 Price Changed $39,500 AcadianaMLS
  • 2025-12-30 Price Changed $49,500 AcadianaMLS
  • 2025-12-03 Price Changed $54,500 AcadianaMLS
  • 2025-10-31 Price Changed $59,500 AcadianaMLS
  • 2025-10-02 Price Changed $65,500 AcadianaMLS
  • 2025-08-27 Listed $75,500 AcadianaMLS
  • 2024-09-25 Listed $174,000 AcadianaMLS
  • 2022-09-08 Sold (Public Records) $156,000 Public Records
  • 2022-08-22 Sold (MLS) $156,000 AcadianaMLS
  • 2022-07-17 Pending AcadianaMLS
  • 2022-07-11 Listed $156,000 AcadianaMLS

Property tax history

+6.3%/yr

Latest (2025): $746 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…