408 N Carver St · Greensburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.
Key facts
- 0.29 acre lot
- 2 garage spots
- Built 1890
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $547 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
- Cap rate 17.2% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
- Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 155 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.15% ✓
- Cap rate
- 17.25%
- Cash-on-cash
- 39.12%
- DSCR
- 2.74
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $150,315
- List price
- $59,900
- Delta
- -60.15%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 319 N Ireland St | 0.14mi | 2/1.0 | 951 (-9%) | 2mo | $120,000 | $126 | 77 |
| 408 N Carver St | 0.00mi | 3/1.0 (+1) | 1,174 (+12%) | 0mo | $61,500 | $52 | 74 |
| 312 W 2nd St | 0.38mi | 3/1.0 (+1) | 1,054 (+1%) | 4mo | $200,000 | $190 | 73 |
| 319 N Carver St | 0.06mi | 2/1.0 | 896 (-14%) | 2mo | $130,000 | $145 | 72 |
| 601 W Washington St | 0.19mi | 2/1.0 | 893 (-14%) | 3mo | $155,000 | $174 | 64 |
| 141 W 4th St | 0.56mi | 2/1.0 | 993 (-5%) | 3mo | $178,000 | $179 | 64 |
| 116 W Forsythe St | 0.60mi | 3/1.0 (+1) | 1,012 (-3%) | 3mo | $147,000 | $145 | 60 |
| 324 W 3rd St | 0.44mi | 2/1.0 | 925 (-11%) | 4mo | $140,000 | $151 | 57 |
| 918 N Tralan Dr | 0.70mi | 3/1.0 (+1) | 1,056 (+1%) | 4mo | $183,000 | $173 | 57 |
| 205 E 4th St | 0.69mi | 3/1.0 (+1) | 1,119 (+7%) | 1mo | $189,000 | $169 | 50 |
| 334 S Monfort St | 0.52mi | 2/1.0 | 896 (-14%) | 7mo | $16,000 | $18 | 46 |
| 146 W Forsythe St | 0.56mi | 2/1.0 | 891 (-15%) | 4mo | $145,000 | $163 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 35.4%
- Equity multiple
- 2.50×
- Total profit
- $25,167
- Equity at exit
- $8,931
- IRR
- 42.2%
- Equity multiple
- 4.99×
- Total profit
- $66,967
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47240
- Home prices YoY
- -25.0%
- Active inventory
- 155
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,286 high interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$130 /mo · $1,562/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $547
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1304 E Liberty Cir Greensburg, IN | 2.0 | 1.0 | 958 | $1,249 | $1.30 | 12d | 1 | 0.88mi |
| 1651 W Kole Dr Unit A Greensburg, IN | 3.0 | 2.0 | 1075 | $1,350 | $1.26 | 23d | 1 | 1.27mi |
| 2191 N Broadway St Greensburg, IN | 1.0 | 1.0 | 741 | $1,075 | $1.45 | 14d | 1 | 1.29mi |
| 2193 N Broadway St Greensburg, IN | 2.0 | 2.0 | 1013 | $1,324 | $1.31 | 14d | 1 | 1.29mi |
| 2303 N Broadway St Greensburg, IN | 2.0 | 2.0 | 1100 | $1,399 | $1.27 | 23d | 1 | 1.39mi |
Listing history 3 events
-
2026-05-12status Pending 132-char remark
Show marketing remark (132 chars)
3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.
-
2026-05-04price $59,900 132-char remark
Show marketing remark (132 chars)
3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.
-
2026-04-22$69,000 Active 132-char remark
Show marketing remark (132 chars)
3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,562 · $130/mo
- Projected year-2 tax
- $1,562 · $130/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,432
- − Mortgage interest
- −$3,355
- − Property taxes
- −$1,562
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,235
- − Management
- −$1,235
- − Depreciation
- −$1,743
- Taxable income
- $6,004
- Est. tax owed @ 24.0%
- −$1,441
- After-tax cash flow
- $5,120/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greensburg Community Schools
- NCES district ID
- 1804080
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $47,723
- Composite
- 37.96/100
- National rank
- #4301
- State rank
- #102 of 301 in IN
Livability — Greensburg
- Score
- 69/100
- State rank
- #200
- US rank
- #8922
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensburg, IN
- Population (ZIP)
- 21,514
Population outlook (Decatur County) Hauer SSP2
- Today (2025)
- 27,709 people
- By 2030
- 28,278 · +2.1%
- By 2040
- 29,195 · +5.4%
- By 2050
- 29,512 · +6.5%
- By 2075
- 29,835 · +7.7%
- By 2100
- 27,192 · -1.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Decatur
- 2024 margin
- Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
- 2008→2024 swing
- -34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
- All cycles
- 2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.13%
- Current HPI
- 210.3591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-13.2% since first listed3 events — show timeline
- 2026-05-12 Pending — MIBOR as Distributed by MLS Grid
- 2026-05-04 Price Changed $59,900 MIBOR as Distributed by MLS Grid
- 2026-04-22 Listed $69,000 MIBOR as Distributed by MLS Grid
Property tax history
+0.6%/yrLatest (2023): $1,562 · +13.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…