CashFlowRE
Sign in Sign up
408 N Carver St
B- Composite 69.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,900

408 N Carver St · Greensburg, IN 47240
2 bd · 1.0 ba · 1,044 sqft · SingleFamily public records · 20 Days on market
Built 1890 0.29 ac lot $57/sqft · 55% below area ↓ 13% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.

Key facts

  • 0.29 acre lot
  • 2 garage spots
  • Built 1890

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $547 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $59k (1.5% below list) — sets the bar for market timing.
  • Cap rate 17.2% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, schools D+, amenities F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 155 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $59,001 (1.5% below list)

Questions for the listing agent

  1. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.15%
Cap rate
17.25%
Cash-on-cash
39.12%
DSCR
2.74
GRM
3.9

CMA / ARV

ARV (median comp)
$150,315
List price
$59,900
Delta
-60.15%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
319 N Ireland St 0.14mi 2/1.0 951 (-9%) 2mo $120,000 $126 77
408 N Carver St 0.00mi 3/1.0 (+1) 1,174 (+12%) 0mo $61,500 $52 74
312 W 2nd St 0.38mi 3/1.0 (+1) 1,054 (+1%) 4mo $200,000 $190 73
319 N Carver St 0.06mi 2/1.0 896 (-14%) 2mo $130,000 $145 72
601 W Washington St 0.19mi 2/1.0 893 (-14%) 3mo $155,000 $174 64
141 W 4th St 0.56mi 2/1.0 993 (-5%) 3mo $178,000 $179 64
116 W Forsythe St 0.60mi 3/1.0 (+1) 1,012 (-3%) 3mo $147,000 $145 60
324 W 3rd St 0.44mi 2/1.0 925 (-11%) 4mo $140,000 $151 57
918 N Tralan Dr 0.70mi 3/1.0 (+1) 1,056 (+1%) 4mo $183,000 $173 57
205 E 4th St 0.69mi 3/1.0 (+1) 1,119 (+7%) 1mo $189,000 $169 50
334 S Monfort St 0.52mi 2/1.0 896 (-14%) 7mo $16,000 $18 46
146 W Forsythe St 0.56mi 2/1.0 891 (-15%) 4mo $145,000 $163 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
35.4%
Equity multiple
2.50×
Total profit
$25,167
Equity at exit
$8,931
10-year hold
IRR
42.2%
Equity multiple
4.99×
Total profit
$66,967
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
155
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,286 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$130 /mo · $1,562/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$270
Net cashflow
$547

Break-even live

Break-even rent $594
Max offer price $59,900
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1304 E Liberty Cir Greensburg, IN 2.0 1.0 958 $1,249 $1.30 12d 1 0.88mi
1651 W Kole Dr Unit A Greensburg, IN 3.0 2.0 1075 $1,350 $1.26 23d 1 1.27mi
2191 N Broadway St Greensburg, IN 1.0 1.0 741 $1,075 $1.45 14d 1 1.29mi
2193 N Broadway St Greensburg, IN 2.0 2.0 1013 $1,324 $1.31 14d 1 1.29mi
2303 N Broadway St Greensburg, IN 2.0 2.0 1100 $1,399 $1.27 23d 1 1.39mi

Listing history 3 events

  1. 2026-05-12
    status Pending 132-char remark
    Show marketing remark (132 chars)

    3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.

  2. 2026-05-04
    price $59,900 132-char remark
    Show marketing remark (132 chars)

    3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.

  3. 2026-04-22
    listed $69,000 Active 132-char remark
    Show marketing remark (132 chars)

    3 bedroom 1 bath with a two car attached garage ready for your repairs and updates! Perfect for rental, flip, or sweat equity buyer.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,562 · $130/mo
Projected year-2 tax
$1,562 · $130/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,432
− Mortgage interest
−$3,355
− Property taxes
−$1,562
− Insurance
−$300
− Repairs & maintenance
−$1,235
− Management
−$1,235
− Depreciation
−$1,743
Taxable income
$6,004
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,441
After-tax cash flow
$5,120/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-13.2% since first listed
3 events — show timeline
  • 2026-05-12 Pending MIBOR as Distributed by MLS Grid
  • 2026-05-04 Price Changed $59,900 MIBOR as Distributed by MLS Grid
  • 2026-04-22 Listed $69,000 MIBOR as Distributed by MLS Grid

Property tax history

+0.6%/yr

Latest (2023): $1,562 · +13.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…