CashFlowRE
Sign in Sign up
2453 Clarice Ave
B Composite 74.57
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$59,900

2453 Clarice Ave · Burton, MI 48519
3 bd · 1.0 ba · 1,190 sqft · SingleFamily · 1 Days on market
Built 1949 0.35 ac lot Est $109k · 45% under ↓ 33% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity in Burton! Located in the Atherton School District, 2453 Clarice offers 3 bedrooms, a spacious yard and tons of potential for the buyer ready to roll up their sleeves and build instant sweat equity. Whether you are looking for your next investment property, fixer upper or affordable place to make your own, this home is loaded with possibilities. Convenient location near schools, shopping, restaurants and expressways. Bring your vision, tool belt and creativity because at only $59,900 this opportunity will not last long. Cash or conventional financing preferred. Call today for your private showing!

Key facts

  • Spacious yard
  • Near schools
  • Near shopping

Tags

SPACIOUS YARDINVESTMENT PROPERTYFIXER UPPERCONVENIENT LOCATIONNEAR SCHOOLSNEAR SHOPPING

Property features AI

Finance

  • Other: Lot approximately 0.35 acres (dimensions: 98 x 151 x 100 x 149); Located in the MILLER HEIGHTS subdivision
  • Financial info: Annual tax information available

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Private well water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding
  • Construction: Block foundation; Asphalt roof; Built with vinyl siding
  • Exterior features: Covered porch; Fenced yard; Dirt road access

Interior

  • Kitchen: Free-standing electric range
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; No central air cooling
  • Interior features: Gas water heater; Free-standing electric range; Crawl space
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $494 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Cap rate 16.2% vs local median 3.8% in Burton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#555 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, crime F.
  • Atherton Community Schools (suburban): math 13% / reading 23% proficiency, ranked #481 of 540 in MI (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 108 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $59,900

Questions for the listing agent

  1. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.99%
Cap rate
16.18%
Cash-on-cash
35.31%
DSCR
2.57
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$109,480
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2453 Clarice Ave 0.00mi 3/1.0 1,190 (0%) 0mo $60,000 $50 100
3068 Clarice St 0.26mi 3/1.0 1,138 (-4%) 14mo $90,000 $79 69
3068 Clarice St 0.26mi 3/1.0 1,138 (-4%) 14mo $90,000 $79 69
3399 Bilsky St 0.48mi 3/1.0 1,166 (-2%) 11mo $125,000 $107 65
3266 Sayre Ct 0.44mi 3/1.0 1,200 (+1%) 17mo $110,000 $92 64
4269 E Atherton Rd 0.61mi 3/1.5 1,180 (-1%) 6mo $200,000 $169 64
2307 S Term St 0.42mi 2/1.5 (-1) 1,046 (-12%) 6mo $139,000 $133 49
2251 Howe Rd 0.70mi 2/1.0 (-1) 1,051 (-12%) 0mo $83,000 $79 43
2137 S Term St 0.68mi 2/1.0 (-1) 1,119 (-6%) 17mo $100,500 $90 39
2183 Morrish St 0.56mi 2/2.0 (-1) 1,296 (+9%) 18mo $60,000 $46 35
3106 S Term St 0.51mi 2/1.0 (-1) 1,015 (-15%) 16mo $110,000 $108 33
2237 Howe Rd 0.71mi 3/1.0 1,019 (-14%) 14mo $130,000 $128 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
30.9%
Equity multiple
2.30×
Total profit
$21,768
Equity at exit
$8,931
10-year hold
IRR
38.1%
Equity multiple
4.55×
Total profit
$59,590
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48519

Home prices YoY
-20.5%
Active inventory
108
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,191 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$108 /mo · $1,294/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$494

Break-even live

Break-even rent $566
Max offer price $59,900
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 Pine Blf Flint, MI 3.0 2.0 960 $953 $0.99 43d 1 0.76mi
3440 Creekside Blvd Burton, MI 3.0 2.0 1512 $1,424 $0.94 13d 1 1.08mi
4509 Cheyenne Ave Flint, MI 3.0 1.5 1200 $1,400 $1.17 13d 1 1.19mi
1034 McKeighan Ave Flint, MI 3.0 1.0 1040 $1,250 $1.20 21d 1 1.22mi
805 E Hemphill Rd Flint, MI 3.0 1.5 1200 $1,000 $0.83 13d 1 1.41mi

Listing history 22 events

  1. 2026-05-22
    listed $59,900 Active 622-char remark
    Show marketing remark (622 chars)

    Great opportunity in Burton! Located in the Atherton School District, 2453 Clarice offers 3 bedrooms, a spacious yard and tons of potential for the buyer ready to roll up their sleeves and build instant sweat equity. Whether you are looking for your next investment property, fixer upper or affordable place to make your own, this home is loaded with possibilities. Convenient location near schools, shopping, restaurants and expressways. Bring your vision, tool belt and creativity because at only $59,900 this opportunity will not last long. Cash or conventional financing preferred. Call today for your private showing!

  2. 2026-05-22
    listed $59,900 Active
    Show marketing remark (622 chars)

    Great opportunity in Burton! Located in the Atherton School District, 2453 Clarice offers 3 bedrooms, a spacious yard and tons of potential for the buyer ready to roll up their sleeves and build instant sweat equity. Whether you are looking for your next investment property, fixer upper or affordable place to make your own, this home is loaded with possibilities. Convenient location near schools, shopping, restaurants and expressways. Bring your vision, tool belt and creativity because at only $59,900 this opportunity will not last long. Cash or conventional financing preferred. Call today for your private showing!

  3. 2015-06-08
    historical
  4. 2014-09-24
    historical
  5. 2014-06-04
    listed $25,000
  6. 2014-06-04
    listed $25,000
  7. 2010-12-06
    historical
  8. 2008-05-12
    historical
  9. 2007-11-12
    listed $85,200
  10. 2007-11-12
    listed $85,200
  11. 2004-07-14
    soldstatus $80,100
  12. 2004-07-02
    soldstatus $80,100
  13. 2004-07-02
    soldstatus $80,100
  14. 2004-05-24
    historical
  15. 2004-04-20
    listed $79,900
  16. 2004-04-20
    listed $79,900
  17. 2002-03-13
    soldstatus $75,000
  18. 2001-10-30
    soldstatus $74,900
  19. 2001-10-30
    soldstatus $74,900
  20. 2001-10-29
    historical
  21. 2001-05-14
    listed $89,900
  22. 2001-05-14
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,294 · $108/mo
Projected year-2 tax
$1,294 · $108/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,286
− Mortgage interest
−$3,355
− Property taxes
−$1,294
− Insurance
−$300
− Repairs & maintenance
−$1,143
− Management
−$1,143
− Depreciation
−$1,743
Taxable income
$5,309
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,274
After-tax cash flow
$4,649/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atherton Community Schools
NCES district ID
2603540
Math proficiency
13% ▼ -2.00%
Reading proficiency
23% ▼ -9.00%
Median HH income
$39,416
Composite
15.21/100
National rank
#9341
State rank
#481 of 540 in MI

Livability — Burton

Score
61/100
State rank
#555
US rank
#17380

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Burton, MI
City population
26,014
Population (ZIP)
7,523

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 14% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 6% Lithuanian 3% Slovak 2%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.66%
Current HPI
255.0753
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-33.4% since first listed
22 events — show timeline
  • 2026-05-22 Listed $59,900 REALCOMP
  • 2026-05-22 Listed $59,900 MiRealSource-MiMLS
  • 2015-06-08 Listing Removed REALCOMP
  • 2014-09-24 Listing Removed MiRealSource-MiMLS
  • 2014-06-04 Listed $25,000 MiRealSource-MiMLS
  • 2014-06-04 Listed $25,000 REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2008-05-12 Listing Removed MiRealSource-MiMLS
  • 2007-11-12 Listed $85,200 MiRealSource-MiMLS
  • 2007-11-12 Listed $85,200 REALCOMP
  • 2004-07-14 Sold (Public Records) $80,100 Public Records
  • 2004-07-02 Sold (MLS) $80,100 REALCOMP
  • 2004-07-02 Sold (MLS) $80,100 MiRealSource-MiMLS
  • 2004-05-24 Listing Removed MiRealSource-MiMLS
  • 2004-04-20 Listed $79,900 REALCOMP
  • 2004-04-20 Listed $79,900 MiRealSource-MiMLS
  • 2002-03-13 Sold (Public Records) $75,000 Public Records
  • 2001-10-30 Sold (MLS) $74,900 MiRealSource-MiMLS
  • 2001-10-30 Sold (MLS) $74,900 REALCOMP
  • 2001-10-29 Listing Removed MiRealSource-MiMLS
  • 2001-05-14 Listed $89,900 MiRealSource-MiMLS
  • 2001-05-14 Listed $89,900 REALCOMP

Property tax history

-0.4%/yr

Latest (2025): $1,294 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…