CashFlowRE
Sign in Sign up
11727 Dyar St
C- Composite 53.06
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.9/30.0
  • ARV discount +8.1/15.0
  • DSCR +7.3/10.0
  • 1% rule +4.8/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$160,000

11727 Dyar St · Hamtramck, MI 48212
3 bd · 1.5 ba · 1,955 sqft · SingleFamily public records · 125 Days on market
Built 1920 3,049 sqft lot Est $162k · at est. ↓ 19% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Location! Location! Location is an undeniable benefit of this spacious Hamtramck duplex perfectly positioned for investors or a savvy home owner ready to trade some TLC for serious equity. This residential gem sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Lower unit could be 3 bedrooms as stated in the public record (but one room contains the furnace). The upper unit could also be 3 bedrooms, but that wouldn't leave any neutral living space (livingroom). How ever you decide to use either space, you don't want to miss out on this one! Schedule a private showing to take a look. Motivated seller, will consider all reasonable offers.

Key facts

  • Location near i94
  • Location near dmc
  • Duplex

Tags

DUPLEXLOCATION NEAR I94LOCATION NEAR I75LOCATION NEAR FORD FIELDLOCATION NEAR CAMPUS MARTIUSLOCATION NEAR DMC

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Two stories; Ground-level entry with steps
  • Construction: Vinyl siding
  • Exterior features: Paved road access; Pets allowed

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Crawl space basement; 6 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $280 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (1.7% below list).
  • Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 4.4% in Hamtramck — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#88 in MI, #2,005 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime D, schools D-, employment F.
  • Hamtramck School District (suburban): math 9% / reading 17% proficiency, ranked #519 of 540 in MI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 166 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,573/mo this rent would consume 49% of the median local household income ($38k/yr) (locally 1175% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 125 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $50k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.39%
Cash-on-cash
7.49%
DSCR
1.33
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$162,265
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2371 Pulaski St 0.36mi 4/2.0 (+1) 2,000 (+2%) 13mo $265,000 $133 61
2419 Zinow St 0.41mi 4/2.0 (+1) 1,909 (-2%) 15mo $165,000 $86 57
2413 Botsford St 0.43mi 4/2.0 (+1) 2,036 (+4%) 20mo $159,000 $78 49
195 Massachusetts St 0.63mi 4/2.0 (+1) 1,800 (-8%) 3mo $140,000 $78 48
10304 Oakland St 0.51mi 3/2.5 1,798 (-8%) 14mo $150,000 $83 47
2393 Burger St 0.40mi 4/2.0 (+1) 1,700 (-13%) 7mo $173,000 $102 47
2429 Holmes St 0.45mi 3/2.0 1,700 (-13%) 10mo $265,000 $156 46
157 Rhode Island St 0.73mi 4/1.0 (+1) 1,818 (-7%) 3mo $90,000 $50 45
2165 Belmont St 0.46mi 3/1.0 1,740 (-11%) 18mo $165,000 $95 43
616 Belmont St 0.61mi 4/2.0 (+1) 1,824 (-7%) 20mo $83,000 $46 37
227 Massachusetts St 0.58mi 4/2.0 (+1) 1,664 (-15%) 7mo $130,000 $78 36
551 Englewood St 0.56mi 4/1.0 (+1) 1,712 (-12%) 19mo $55,000 $32 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.9%
Equity multiple
0.82×
Total profit
$-8,175
Equity at exit
$23,857
10-year hold
IRR
4.7%
Equity multiple
1.35×
Total profit
$15,562
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48212

Home prices YoY
-34.2%
Active inventory
166
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,573 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$57 /mo · $685/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$330
Net cashflow
$280

Break-even live

Break-even rent $1,219
Max offer price $160,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11705 # 1 ST Unit Mackay St unit Detroit, MI 2.0 1.0 2000 $1,050 $0.53 24d 1 0.43mi
2315 Yemans St Hamtramck, MI 2.0 2.5 1328 $1,600 $1.20 17d 1 0.51mi
165 Rhode Island St Highland Park, MI 4.0 1.5 1639 $1,200 $0.73 17d 1 0.71mi
2297 Florian St Unit 2297 Hamtramck, MI 2.0 1.0 1500 $1,250 $0.83 24d 1 0.72mi
505 Westminster St Detroit, MI 3.0 1.0 1700 $1,400 $0.82 17d 1 0.82mi
101 Colorado St Unit NA Highland Park, MI 4.0 1.5 1695 $1,500 $0.88 24d 1 0.85mi
330 Westminster St Unit NA Detroit, MI 3.0 1.0 1995 $1,900 $0.95 43d 1 0.87mi
330 Westminster St Detroit, MI 3.0 1.0 1995 $1,900 $0.95 23d 1 0.87mi
9429 Brush St Unit 1B Detroit, MI 2.0 1.0 1500 $1,523 $1.02 43d 1 0.87mi
168 Beresford St Highland Park, MI 4.0 1.0 1541 $1,475 $0.96 17d 1 0.95mi
419 King St Detroit, MI 3.0 1.0 1668 $2,300 $1.38 10d 1 1.16mi
64 Glendale St Highland Park, MI 4.0 1.0 1464 $1,500 $1.02 10d 1 1.19mi
557 Hague St Detroit, MI 2.0 1.0 1250 $1,400 $1.12 43d 1 1.21mi
216 Holbrook St Detroit, MI 4.0 2.0 2000 $2,000 $1.00 21d 1 1.22mi
216 Holbrook Unit Na Detroit, MI 4.0 2.0 2000 $2,200 $1.10 1d 1 1.22mi
528 E Philadelphia St Detroit, MI 3.0 1.0 1625 $2,400 $1.48 1d 1 1.30mi
8410 Brush St Detroit, MI 3.0 2.5 1300 $2,200 $1.69 1d 1 1.37mi

Listing history 37 events

  1. 2026-06-18
    days on market $160,000 Active 125 DOM
  2. 2026-06-17
    days on market $160,000 Active 124 DOM
  3. 2026-06-16
    days on market $160,000 Active 123 DOM
  4. 2026-06-15
    days on market $160,000 Active 122 DOM
  5. 2026-06-13
    days on market $160,000 Active 120 DOM
  6. 2026-06-09
    days on market $160,000 Active 116 DOM
  7. 2026-06-08
    days on market $160,000 Active 115 DOM
  8. 2026-06-07
    days on market $160,000 Active 114 DOM
  9. 2026-06-04
    days on market $160,000 Active 111 DOM
  10. 2026-06-03
    days on market $160,000 Active 110 DOM
  11. 2026-06-02
    days on market $160,000 Active 109 DOM
  12. 2026-06-01
    days on market $160,000 Active 108 DOM
  13. 2026-05-31
    days on market $160,000 Active 107 DOM
  14. 2026-05-24
    price $170,000 1042-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  15. 2026-05-24
    price $170,000 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  16. 2026-05-24
    price $170,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  17. 2026-05-24
    price $170,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  18. 2026-05-16
    price $180,000 1042-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  19. 2026-05-16
    price $180,000 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  20. 2026-05-15
    price $180,000
  21. 2026-05-15
    price $180,000
  22. 2026-04-16
    price $185,000 1042-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  23. 2026-04-16
    price $185,000 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  24. 2026-04-16
    price $185,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  25. 2026-04-16
    price $185,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  26. 2026-04-04
    price $190,000 1042-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  27. 2026-04-04
    price $190,000 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  28. 2026-04-04
    price $190,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  29. 2026-04-04
    price $190,000
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  30. 2026-03-17
    price $195,000 1042-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  31. 2026-03-17
    price $195,000 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  32. 2026-03-16
    price $195,000
  33. 2026-03-16
    price $195,000
  34. 2026-02-13
    listed $210,000 Active 734-char remark
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  35. 2026-02-13
    listed $210,000 Active
    Show marketing remark (734 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck home perfectly positioned for a savvy home owner ready to trade some TLC for serious equity. This residential gem is currently used as a duplex and sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Motivated seller, will consider all reasonable offers.

  36. 2026-02-03
    listed $210,000 Active 1042-char remark
    Show marketing remark (1042 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck duplex perfectly positioned for investors or a savvy home owner ready to trade some TLC for serious equity. This residential gem sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Lower unit could be 3 bedrooms as stated in the public record (but one room contains the furnace). The upper unit could also be 3 bedrooms, but that wouldn't leave any neutral living space (livingroom). How ever you decide to use either space, you don't want to miss out on this one! Schedule a private showing to take a look. Motivated seller, will consider all reasonable offers.

  37. 2026-02-03
    listed $210,000 Active
    Show marketing remark (1042 chars)

    Location! Location! Location is an undeniable benefit of this spacious Hamtramck duplex perfectly positioned for investors or a savvy home owner ready to trade some TLC for serious equity. This residential gem sits minutes from I94 & I75 freeways, located under 5 miles from the city's most vital hubs, including Ford Field, Campus Martius, Wayne State University, and major medical centers like DMC and Henry Ford Hospital. Whether you're looking to capitalize on Hamtramck's high rental demand or create a custom residence minutes from the heart of Detroit, this property offers the ideal investment opportunity in a location that simply can't be beat. Lower unit could be 3 bedrooms as stated in the public record (but one room contains the furnace). The upper unit could also be 3 bedrooms, but that wouldn't leave any neutral living space (livingroom). How ever you decide to use either space, you don't want to miss out on this one! Schedule a private showing to take a look. Motivated seller, will consider all reasonable offers.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$685 · $57/mo
Projected year-2 tax
$1,575 · $131/mo
Expected delta
+$889/yr (+$74/mo · 129.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,874
− Mortgage interest
−$8,962
− Property taxes
−$685
− Insurance
−$800
− Repairs & maintenance
−$1,510
− Management
−$1,510
− Depreciation
−$4,655
Taxable income
$752
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$180
After-tax cash flow
$3,176/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hamtramck School District
NCES district ID
2617520
Math proficiency
9% ▼ -10.00%
Reading proficiency
17% ▼ -4.00%
Median HH income
$24,551
Composite
9.65/100
National rank
#9839
State rank
#519 of 540 in MI

Livability — Hamtramck

Score
79/100
State rank
#88
US rank
#2005

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime D Employment F Housing A+ Health & safety B- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hamtramck, MI
County
Wayne County · 1,562,939 people
City population
43,384
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
43,384
Household income
$38,186
Rent vs Own
38.3% rent · 61.7% own
Severe rent burden
1175.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Asian 29% Black 19% Two or more races 6%
Common ancestry
Romanian 4% Subsaharan African 1% American 1%
Foreign-born
41%
Languages at home
36% English-only · Other Indo-European 28% Arabic 28% Russian/Polish/Slavic 6%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -152.41%
Current HPI
292.9126
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-19.0% since first listed
24 events — show timeline
  • 2026-05-24 Price Changed $170,000 MiRealSource-MiMLS
  • 2026-05-24 Price Changed $170,000 MiRealSource-MiMLS
  • 2026-05-24 Price Changed $170,000 REALCOMP
  • 2026-05-24 Price Changed $170,000 REALCOMP
  • 2026-05-16 Price Changed $180,000 MiRealSource-MiMLS
  • 2026-05-16 Price Changed $180,000 MiRealSource-MiMLS
  • 2026-05-15 Price Changed $180,000 REALCOMP
  • 2026-05-15 Price Changed $180,000 REALCOMP
  • 2026-04-16 Price Changed $185,000 MiRealSource-MiMLS
  • 2026-04-16 Price Changed $185,000 MiRealSource-MiMLS
  • 2026-04-16 Price Changed $185,000 REALCOMP
  • 2026-04-16 Price Changed $185,000 REALCOMP
  • 2026-04-04 Price Changed $190,000 MiRealSource-MiMLS
  • 2026-04-04 Price Changed $190,000 MiRealSource-MiMLS
  • 2026-04-04 Price Changed $190,000 REALCOMP
  • 2026-04-04 Price Changed $190,000 REALCOMP
  • 2026-03-17 Price Changed $195,000 MiRealSource-MiMLS
  • 2026-03-17 Price Changed $195,000 MiRealSource-MiMLS
  • 2026-03-16 Price Changed $195,000 REALCOMP
  • 2026-03-16 Price Changed $195,000 REALCOMP
  • 2026-02-13 Listed $210,000 REALCOMP
  • 2026-02-13 Listed $210,000 MiRealSource-MiMLS
  • 2026-02-03 Listed $210,000 REALCOMP
  • 2026-02-03 Listed $210,000 MiRealSource-MiMLS

Property tax history

+14.7%/yr

Latest (2025): $685 · -12.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…