CashFlowRE
Sign in Sign up
462 Fenton Ave NE
D Composite 42.77
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • Appreciation +8.1/10.0
  • DSCR +4.9/10.0
  • 1% rule +3.7/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • ARV discount +0.0/15.0

$79,900

462 Fenton Ave NE · Canton, OH 44704
2 bd · 1.0 ba · 672 sqft · SingleFamily public records · 10 Days on market
Built 1948 8,799 sqft lot $119/sqft · 34% above area Est $60k · 34% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming bungalow offering comfortable one-floor living with thoughtful updates throughout! A covered front porch sets the tone, with additional steps leading up to the enclosed sunroom featuring a sliding door and a cozy spot to enjoy morning coffee or extra flex space. Inside, the living room offers carpet, a ceiling fan, and classic arched doorways that add character to the home. The kitchen features vinyl/LVT flooring and convenient access to the front driveway. Down the hall, you’ll find two carpeted bedrooms and an updated full bathroom with a tub/shower combination, tile surround, and glass block window. Recent improvements provide added peace of mind, including

Key facts

  • Covered front porch
  • Enclosed sunroom
  • Newer windows

Tags

COVERED FRONT PORCHENCLOSED SUNROOMUPDATED FULL BATHROOMFENCED BACKYARDDETACHED GARAGENEWER WINDOWS

Property features AI

Finance

  • Financial info: Annual property tax reported

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Brick construction; Asphalt/fiberglass roof
  • Construction: Brick exterior; Asphalt/fiberglass roof
  • Exterior features: Front porch; Outbuilding/storage; Full chain-link backyard fence

Interior

  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced-air gas heating; Central air conditioning
  • Interior features: Unfinished basement
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $37 ($441/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $70k (12.6% below list).
  • Recommended offer: $70k (12.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Stephanie Rushin Patrick Elementary School (390 students, 0% FRL); Crenshaw Middle School (math 10% / reading 19%, grade F, #630 of 654 statewide, top 97%, 774 students, 0% FRL); Mckinley High School (math 8% / reading 29%, grade F, #683 of 781 statewide, top 88%, 2,154 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 20 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • In year one you build about $5k of equity ($552 loan paydown + $5k appreciation (6.2% local appreciation)).
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (6.2% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $69,802 (12.6% below list)

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.84%
Cash-on-cash
1.97%
DSCR
1.09
GRM
9.5

CMA / ARV

ARV (median comp)
$59,699
List price
$79,900
Delta
33.84%
Verdict
OVERPRICED
Comps
8 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
462 Fenton Ave NE 0.00mi 2/1.0 672 (0%) 0mo $74,000 $110 100
415 Gobel Ave NE 0.15mi 2/1.0 656 (-2%) 23mo $35,500 $54 70

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.17% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.4%
Equity multiple
2.17×
Total profit
$26,199
Equity at exit
$51,083
10-year hold
IRR
17.0%
Equity multiple
4.35×
Total profit
$74,999
Equity at exit
$93,383

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44704

Home prices YoY
7.2%
Active inventory
20
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$698 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$62 /mo · $749/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$147
Net cashflow
$37

Break-even live

Break-even rent $652
Max offer price $79,900
Occupancy floor 90%

Sensitivity live

Price -10% $82 -5% $59 +0% $37 +5% $14 +10% $-9
Rent -10% $-18 -5% $9 +0% $37 +5% $64 +10% $92
Rate -1.0pp $77 -0.5pp $57 base $37 +0.5pp $16 +1.0pp $-5

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1721 3rd St SE #2 Canton, OH 1.0 1.0 677 $595 $0.88 15d 1 0.71mi
1908 Taft Ave NE Canton, OH 2.0 1.0 633 $925 $1.46 45d 1 1.48mi

Listing history 10 events

  1. 2026-05-14
    status Pending 1092-char remark
  2. 2026-05-04
    listed $79,900 Active 1092-char remark
  3. 2006-08-04
    historical
  4. 2006-05-04
    listed $55,900
  5. 2006-05-02
    historical
  6. 2005-11-02
    listed $57,500
  7. 2005-10-06
    historical
  8. 2005-06-06
    listed $59,500
  9. 2002-11-11
    historical
  10. 2002-07-12
    listed $52,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$749 · $62/mo
Projected year-2 tax
$998 · $83/mo
Expected delta
+$249/yr (+$21/mo · 33.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$8,376
− Mortgage interest
−$4,476
− Property taxes
−$749
− Insurance
−$400
− Repairs & maintenance
−$670
− Management
−$670
− Depreciation
−$2,324
Taxable loss
−$912
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$219
After-tax cash flow
$660/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
3,583
Household income
$34,063
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
10.1

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 58% White 33% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Hispanic 3% Romanian 1% Polish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.17%
Current HPI
91.3426
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+51.0% since first listed
10 events — show timeline
  • 2026-05-14 Pending MLSNOW
  • 2026-05-04 Listed $79,900 MLSNOW
  • 2006-08-04 Listing Removed MLSNOW
  • 2006-05-04 Listed $55,900 MLSNOW
  • 2006-05-02 Listing Removed MLSNOW
  • 2005-11-02 Listed $57,500 MLSNOW
  • 2005-10-06 Listing Removed MLSNOW
  • 2005-06-06 Listed $59,500 MLSNOW
  • 2002-11-11 Listing Removed MLSNOW
  • 2002-07-12 Listed $52,900 MLSNOW

Property tax history

-1.0%/yr

Latest (2024): $749 · -20.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…